Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3.69%66.37B | 1.64%77.62B | -20.89%85.9B | 5.18%383.91B | 12.38%68.92B | -11.77%76.36B | -14.07%108.58B | 20.27%364.99B | -10.73%90.76B | -20.47%61.33B |
| Net profit before non-cash adjustment | 12.59%67.58B | 12.39%61.93B | 92.74%40.86B | 14.07%158.9B | 72.12%60.03B | -3.67%55.1B | -33.54%21.2B | 165.70%139.31B | -44.76%15.34B | 26.08%34.88B |
| Total adjustment of non-cash items | 11.87%42.91B | -26.72%18.72B | -21.87%46.59B | 15.52%183.79B | -7.83%38.35B | 8.53%25.55B | 31.41%59.63B | -16.71%159.11B | -19.42%48.58B | -19.95%41.61B |
| -Depreciation and amortization | 5.72%41.35B | 7.20%41.47B | 6.75%40.78B | 3.97%155.91B | 6.10%39.11B | 1.21%38.68B | 3.31%38.2B | -5.21%149.96B | 3.85%37.9B | -4.15%36.87B |
| -Share of associates | -291.16%-476M | 81.14%-235M | -139.37%-211M | -100.21%-939M | 236.49%249M | 18.72%-1.25B | -73.13%536M | -113.99%-469M | -350.62%-1.01B | -97.27%74M |
| -Disposal profit | -951.30%-3.27B | 34.34%-3.14B | -1,825.96%-3.59B | -114.45%-2.14B | 12.61%384M | -1,008.94%-4.78B | 156.83%208M | 300.81%14.83B | 481.65%14.33B | 125.06%341M |
| -Net exchange gains and losses | 58.63%-1.64B | -120.04%-887M | 130.87%690M | 92.55%-678M | -372.50%-3.97B | 750.07%4.43B | 48.44%-2.24B | -535.78%-9.1B | -394.96%-3.24B | -123.20%-840M |
| -Other non-cash items | 169.42%6.94B | -60.26%-18.48B | -61.08%8.92B | 715.64%31.65B | -50.18%2.58B | 11.22%-11.53B | 106.36%22.92B | -89.87%3.88B | -97.87%593M | -39.54%5.17B |
| Changes in working capital | -49.74%-44.12B | 29.14%-3.04B | -105.60%-1.55B | -38.09%41.22B | -94.30%-29.46B | -173.69%-4.28B | -43.47%27.75B | 10.90%66.58B | 97.12%26.85B | -498.66%-15.16B |
| -Change in receivables | 19.92%-6.54B | -3,737.91%-15.39B | 80.34%-4.81B | -6,126.42%-36.3B | -181.01%-8.16B | 94.35%-401M | -596.43%-24.48B | 98.96%-583M | 55.08%-8.5B | 545.01%10.08B |
| -Change in inventory | -98.94%-5.09B | 52.09%-1.03B | -80.56%-2.9B | 6.52%-6.25B | 7.92%-2.56B | 30.53%-2.15B | -141.35%-1.61B | -36.98%-6.69B | -104.67%-147M | 5.99%-2.78B |
| -Change in payables | 59.03%-984M | 450.31%14.99B | -229.38%-10.08B | -22.07%16.69B | -23.18%-2.4B | -85.81%2.72B | 291.50%7.79B | -49.29%21.42B | 315.33%8.26B | -124.56%-1.95B |
| -Provision for loans, leases and other losses | -5.13%-758M | -129.52%-762M | -224.73%-353M | -551.58%-1.86B | -14,520.00%-721M | -210.30%-332M | -38.61%283M | -79.73%411M | -147.91%-356M | -96.35%5M |
| -Changes in other current assets | -96.87%-30.75B | 79.67%-838M | -63.73%16.6B | 32.52%68.93B | 23.87%-15.62B | -18.34%-4.12B | -5.50%45.76B | -32.13%52.01B | -15.04%27.59B | -122.60%-20.52B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -81.75%-2.32B | -116.00%-252M | -91.47%-4.87B | -128.67%-2.39B | 11.87%-1.28B | -50.83%1.58B | 5.85%-2.54B | 90.13%-1.04B | 48.66%-96M | 75.64%-1.45B |
| Other operating cash inflow (outflow) | 200.00%1M | -200.00%-1M | 0 | 0 | 0.00%-1M | 1M | -1M | 0.00%-1M | 0 | 0.00%-1M |
| Operating cash flow | -5.30%64.05B | -0.74%77.36B | -23.58%81.03B | 4.83%381.53B | 12.97%67.64B | -13.16%77.94B | -14.25%106.03B | 24.25%363.95B | -10.66%90.67B | -15.86%59.88B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Net investment product transactions | -562.18%-3.34B | -22.73%-5.07B | -3.68%-1.77B | -184.93%-7.22B | 70.29%-505M | -3,310.74%-4.13B | -1,529.52%-1.71B | 60.39%-2.53B | 90.98%-608M | -597.08%-1.7B |
| Advance cash and loans provided to other parties | 26.83%-150M | 76.59%-206M | -166.67%-288M | 93.76%-196M | 35.53%-205M | -665.22%-880M | 96.01%-108M | 38.08%-3.14B | 99.31%-3M | 90.36%-318M |
| Repayment of advance payments to other parties and cash income from loans | 106.37%324M | -21.41%290M | -19.83%186M | -15.02%1.18B | -66.31%157M | 13.19%369M | -1.69%232M | 77.79%1.39B | 123.13%357M | 84.19%466M |
| Dividends received (cash flow from investment activities) | 128.37%1.47B | 60.66%1.32B | 37.04%2.43B | 41.79%3.62B | -14.80%645M | 95.94%821M | 32.46%1.77B | -11.24%2.55B | -61.62%38M | 126.65%757M |
| Interest received (cash flow from investment activities) | 103.92%1.14B | 74.64%1.23B | 100.65%616M | 53.57%2.17B | 88.89%561M | 66.75%702M | -4.06%307M | 78.66%1.42B | 3.57%377M | 29.69%297M |
| Net changes in other investments | 38.47%-42.13B | 51.38%-54.6B | 35.54%-25.43B | -44.09%-280.66B | 5.92%-68.47B | -134.90%-112.29B | -13.82%-39.45B | -89.74%-194.77B | -22.98%-39.53B | -274.68%-72.78B |
| Investing cash flow | 37.06%-42.68B | 50.58%-57.04B | 37.72%-24.27B | -44.08%-281.11B | 7.45%-67.81B | -146.21%-115.41B | -9.50%-38.96B | -73.01%-195.1B | -1.74%-39.37B | -239.80%-73.28B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 39.71%-21.18B | 1,480.85%166.45B | -104.07%-2.55B | 125.28%11.05B | -40.27%-35.13B | -88.99%-12.05B | 1,979.80%62.71B | -3,713.06%-43.72B | -145.73%-15.31B | 6.44%-25.05B |
| Net common stock issuance | ---- | ---- | --177.16B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -1.84%-5.58B | 1.81%-5.87B | 5.01%-5.47B | -4.78%-23.19B | -4.60%-5.48B | -7.17%-5.98B | -9.31%-5.75B | 13.75%-22.13B | 21.06%-6.05B | 5.14%-5.24B |
| Cash dividends paid | -15.01%-19.87B | -2.42%-931M | -2.24%-19.12B | -54.91%-37.06B | -33.39%-17.27B | -36.49%-909M | -83.54%-18.7B | -1,196,100.00%-23.92B | ---121M | -1,294,800.00%-12.95B |
| Cash dividends for minorities | -9.12%-766M | -1,326.67%-1.07B | 33.26%-1.22B | 21.94%-2.61B | -154.35%-702M | 85.27%-75M | 28.36%-1.83B | -15.45%-3.34B | --0 | -61.40%-276M |
| Interest paid (cash flow from financing activities) | -70.90%-3.34B | 3.96%-3.54B | -47.62%-2.63B | -3.59%-11.39B | -2.09%-1.96B | 1.68%-3.68B | -1.48%-1.78B | -10.15%-11B | -15.23%-3.58B | -4.30%-1.92B |
| Net other fund-raising expenses | 245,057.35%166.57B | 92.57%-84M | -0.23%-445M | -86.38%-1.71B | 4.23%-68M | -323.60%-1.13B | 13.45%-444M | 18.98%-918M | -13.56%-67M | 50.69%-71M |
| Financing cash flow | -21.77%-73.81B | 6.82%-22.21B | 326.16%145.73B | 38.20%-64.91B | -33.22%-60.61B | -38.99%-23.83B | 298.10%34.2B | -173.06%-105.03B | -210.98%-25.13B | -32.08%-45.49B |
| Net cash flow | ||||||||||
| Beginning cash position | 26.52%949.69B | 15.97%950.2B | 4.93%749.03B | 11.67%713.87B | 0.94%750.6B | 14.44%819.38B | 11.67%713.87B | 29.34%639.25B | 23.69%684.06B | 36.94%743.58B |
| Current changes in cash | 13.73%-52.44B | 96.93%-1.88B | 99.96%202.49B | -44.35%35.51B | -3.21%-60.78B | -338.23%-61.3B | 43.02%101.27B | -54.96%63.82B | -69.37%26.17B | -488.58%-58.89B |
| Effect of exchange rate changes | -54.14%2.98B | 118.38%1.37B | -131.09%-1.32B | -103.21%-347M | 1,135.51%6.5B | -505.59%-7.48B | -28.66%4.25B | 223.12%10.81B | 372.47%3.64B | 87.70%-628M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | 100.00%2M | ---- | ---- | ---- |
| End cash Position | 29.28%900.24B | 26.52%949.69B | 15.97%950.2B | 4.93%749.03B | 1.79%696.32B | 0.94%750.6B | 14.44%819.38B | 11.67%713.87B | 11.67%713.87B | 23.69%684.06B |
| Free cash flow | -5.30%64.05B | -0.74%77.36B | -23.58%81.03B | 4.83%381.53B | 12.97%67.64B | -13.16%77.94B | -14.25%106.03B | 24.25%363.95B | -10.66%90.67B | -15.86%59.88B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |