NISHIKAWA RUBBER
5161
The Why How Do
3823
MIC
300A
Amazia
4424
Itamiarts
168A
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.97%1.22T | -7.83%1.21T | 3.96%1.3T | 6.26%1.26T | 6.26%1.26T | 19.87%1.3T | 31.76%1.31T | 21.59%1.25T | 24.47%1.18T | 24.47%1.18T |
-Cash and cash equivalents | -30.42%462.17B | -29.50%450.36B | -13.57%555.6B | -0.46%600.89B | -0.46%600.89B | 5.14%664.19B | 24.82%638.83B | 22.37%642.84B | 33.36%603.69B | 33.36%603.69B |
-Short term investments | 19.60%759.3B | 12.67%760.49B | 22.40%747.81B | 13.25%656.91B | 13.25%656.91B | 40.48%634.84B | 39.08%674.95B | 20.79%610.95B | 16.40%580.04B | 16.40%580.04B |
Receivables | 29.09%239.45B | 11.82%223.61B | 17.01%215.32B | 16.66%217.08B | 16.66%217.08B | 18.55%185.5B | 13.76%199.96B | 9.50%184.01B | 24.94%186.09B | 24.94%186.09B |
-Accounts receivable | 29.09%239.45B | 11.82%223.61B | 17.01%215.32B | 16.66%217.08B | 16.66%217.08B | 18.55%185.5B | 13.76%199.96B | 9.50%184.01B | 24.94%186.09B | 24.94%186.09B |
-Gross accounts receivable | 29.09%239.45B | 11.82%223.61B | 17.01%215.32B | 16.66%217.08B | 16.66%217.08B | 18.55%185.5B | 13.76%199.96B | 9.50%184.01B | 24.94%186.09B | 24.94%186.09B |
Finance lease receivables-current | -20.09%10.22B | -19.36%10.86B | -18.69%11.48B | -17.01%12.22B | -17.01%12.22B | -17.60%12.79B | -17.20%13.46B | -16.51%14.12B | -16.47%14.72B | -16.47%14.72B |
Inventory | 24.76%69.2B | 21.49%65.86B | 22.00%58.65B | 20.84%53.96B | 20.84%53.96B | 12.45%55.47B | 14.55%54.21B | 4.14%48.08B | 1.32%44.66B | 1.32%44.66B |
Other current assets | 13.63%166.44B | -28.65%130.31B | 14.98%179.28B | 31.64%160.12B | 31.64%160.12B | 8.69%146.48B | 4.98%182.64B | -12.02%155.92B | -8.05%121.63B | -8.05%121.63B |
Total current assets | 0.44%1.71T | -6.95%1.64T | 6.78%1.77T | 9.70%1.7T | 9.70%1.7T | 18.03%1.7T | 25.07%1.76T | 15.04%1.66T | 19.85%1.55T | 19.85%1.55T |
Non current assets | ||||||||||
Net PPE | 5.72%1.35T | 6.22%1.34T | 4.23%1.32T | 4.68%1.33T | 4.68%1.33T | -1.80%1.28T | -3.09%1.26T | -4.56%1.26T | -5.85%1.27T | -5.85%1.27T |
-Gross PP&E | 5.72%1.35T | 6.22%1.34T | 4.23%1.32T | 4.68%1.33T | 4.68%1.33T | -1.80%1.28T | -3.09%1.26T | -4.56%1.26T | -5.85%1.27T | -5.85%1.27T |
Total investment | 3.61%157.19B | -3.23%149.61B | 5.42%167.59B | 4.32%156.43B | 4.32%156.43B | 0.93%151.72B | 12.26%154.6B | 19.77%158.98B | 6.54%149.95B | 6.54%149.95B |
-Financial asset investment | 3.61%157.19B | -3.23%149.61B | 5.42%167.59B | 4.32%156.43B | 4.32%156.43B | 0.93%151.72B | 12.26%154.6B | 19.77%158.98B | 6.54%149.95B | 6.54%149.95B |
-Including:Available-for-sale securities | 3.61%157.19B | -3.23%149.61B | 5.42%167.59B | 4.32%156.43B | 4.32%156.43B | 0.93%151.72B | 12.26%154.6B | 19.77%158.98B | 6.54%149.95B | 6.54%149.95B |
Long-term accounts receivable and other receivables | -8.08%5.93B | -12.21%5.8B | -7.99%6.14B | -7.40%6.14B | -7.40%6.14B | -4.73%6.45B | -5.75%6.61B | -5.87%6.67B | -3.14%6.64B | -3.14%6.64B |
Goodwill and other intangible assets | 27.03%123.17B | 20.68%113.76B | 19.84%107.65B | 18.32%103.91B | 18.32%103.91B | 7.70%96.96B | 4.84%94.27B | -1.85%89.83B | -5.85%87.82B | -5.85%87.82B |
-Goodwill | -12.28%14.5B | -12.07%15B | -11.87%15.5B | -11.68%16B | -11.68%16B | -11.35%16.53B | -11.04%17.06B | -10.74%17.59B | -10.45%18.12B | -10.45%18.12B |
-Other intangible assets | 35.10%108.67B | 27.91%98.77B | 27.56%92.15B | 26.11%87.91B | 26.11%87.91B | 12.68%80.44B | 9.15%77.22B | 0.58%72.25B | -4.58%69.71B | -4.58%69.71B |
Defined pension benefit | 104.81%3.45B | 112.65%3.55B | 109.16%3.43B | 97.65%3.2B | 97.65%3.2B | 70.00%1.68B | 70.73%1.67B | 68.17%1.64B | 68.54%1.62B | 68.54%1.62B |
Deferred tax assets-non current | -16.12%176.99B | -3.91%204.13B | -20.77%192.36B | -18.96%213.37B | -18.96%213.37B | -17.55%211B | -16.85%212.43B | -6.61%242.77B | -3.71%263.3B | -3.71%263.3B |
Deferred assets-non current | -18.72%456M | -29.47%481M | -39.69%506M | -46.54%533M | -46.54%533M | -51.39%561M | -47.98%682M | -42.85%839M | -38.72%997M | -38.72%997M |
Other non current assets | 47.34%54.48B | -30.50%36.69B | 44.13%66.69B | 57.60%54.01B | 57.60%54.01B | 2.75%36.98B | -14.45%52.79B | -32.35%46.27B | -40.16%34.27B | -40.16%34.27B |
Total non current assets | 5.02%1.88T | 3.89%1.86T | 2.81%1.86T | 2.89%1.87T | 2.89%1.87T | -3.22%1.79T | -3.84%1.79T | -4.00%1.81T | -5.64%1.82T | -5.64%1.82T |
Total assets | 2.79%3.58T | -1.49%3.5T | 4.70%3.63T | 6.02%3.57T | 6.02%3.57T | 6.09%3.49T | 8.64%3.55T | 4.24%3.47T | 4.61%3.37T | 4.61%3.37T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 43.04%377.73B | -44.52%148.12B | 9.19%219.38B | 9.60%230B | 9.60%230B | 46.52%264.07B | 53.57%266.98B | -16.25%200.92B | -11.42%209.85B | -11.42%209.85B |
-Current debt and capital lease obligation | 43.04%377.73B | -44.52%148.12B | 9.19%219.38B | 9.60%230B | 9.60%230B | 46.52%264.07B | 53.57%266.98B | -16.25%200.92B | -11.42%209.85B | -11.42%209.85B |
-Including:Current debt | 43.49%375.77B | -44.78%146.06B | 9.74%217.45B | 10.22%227.95B | 10.22%227.95B | 47.79%261.87B | 55.23%264.5B | -16.11%198.16B | -11.18%206.8B | -11.18%206.8B |
-Including:Current capital Lease obligation | -10.83%1.96B | -16.77%2.07B | -29.95%1.94B | -32.69%2.05B | -32.69%2.05B | -27.66%2.2B | -28.27%2.48B | -25.59%2.77B | -24.90%3.05B | -24.90%3.05B |
Payables | 11.30%248.86B | -3.72%222.08B | 36.96%240.94B | 39.68%237.29B | 39.68%237.29B | 20.69%223.6B | 45.34%230.65B | 27.83%175.92B | 32.81%169.88B | 32.81%169.88B |
-accounts payable | 12.11%243.93B | -3.57%216.59B | 38.00%238.36B | 40.69%229.27B | 40.69%229.27B | 20.40%217.58B | 45.44%224.61B | 27.67%172.72B | 30.37%162.97B | 30.37%162.97B |
-Total tax payable | -18.08%4.93B | -9.16%5.49B | -19.22%2.58B | 15.99%8.02B | 15.99%8.02B | 31.91%6.02B | 41.69%6.04B | 36.94%3.2B | 137.62%6.91B | 137.62%6.91B |
Current provisions | -37.20%6B | -69.41%4.24B | -83.05%3.4B | -58.16%8.21B | -58.16%8.21B | -25.89%9.55B | -12.63%13.84B | 18.82%20.07B | 50.17%19.63B | 50.17%19.63B |
Pension and other retirement benefit plans | 95.45%35.16B | 33.96%33.4B | 38.33%41.96B | 65.31%55.69B | 65.31%55.69B | 10.36%17.99B | 1.52%24.93B | 103.18%30.33B | 225.72%33.69B | 225.72%33.69B |
Accrued and deferred income | 17.44%481.44B | 12.66%502.53B | 10.10%510.32B | 13.07%444.98B | 13.07%444.98B | 25.18%409.94B | 37.45%446.04B | 36.99%463.5B | 53.71%393.55B | 53.71%393.55B |
Other current liabilities | 25.13%68.8B | 11.00%57.64B | 13.89%69.78B | 4.31%59.26B | 4.31%59.26B | -4.23%54.98B | 22.53%51.93B | 42.12%61.28B | 30.18%56.81B | 30.18%56.81B |
Current liabilities | 24.27%1.22T | -6.42%968B | 14.05%1.09T | 17.21%1.04T | 17.21%1.04T | 25.72%980.12B | 39.81%1.03T | 20.38%952.03B | 28.42%883.4B | 28.42%883.4B |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.44%981.83B | -4.28%1.23T | -10.30%1.23T | -10.30%1.25T | -10.30%1.25T | -12.36%1.27T | -12.06%1.29T | -7.75%1.37T | -7.61%1.4T | -7.61%1.4T |
-Long term debt and capital lease obligation | -22.44%981.83B | -4.28%1.23T | -10.30%1.23T | -10.30%1.25T | -10.30%1.25T | -12.36%1.27T | -12.06%1.29T | -7.75%1.37T | -7.61%1.4T | -7.61%1.4T |
-Including:Long term debt | -22.58%976.3B | -4.34%1.23T | -10.33%1.23T | -10.32%1.25T | -10.32%1.25T | -12.35%1.26T | -12.04%1.28T | -7.70%1.37T | -7.61%1.39T | -7.61%1.39T |
-Including:Long term capital lease obligation | 13.76%5.53B | 12.04%5.72B | 0.14%5.08B | -4.61%5.23B | -4.61%5.23B | -14.37%4.86B | -16.34%5.11B | -20.69%5.07B | -8.43%5.48B | -8.43%5.48B |
Long term provisions | 70.06%41.53B | 29.97%38.48B | 47.09%40.04B | 42.37%35.09B | 42.37%35.09B | 0.68%24.42B | 20.67%29.61B | 13.99%27.22B | 11.79%24.65B | 11.79%24.65B |
Long term pension and other post-retirement benefit plans | -0.87%159.39B | -0.38%160.29B | -0.23%160.69B | -0.61%160.73B | -0.61%160.73B | 1.85%160.79B | 1.95%160.91B | 1.88%161.06B | 2.35%161.72B | 2.35%161.72B |
Non current deferred liabilities | 18.93%754M | -48.33%725M | 12.98%792M | 145.15%505M | 145.15%505M | 92.71%634M | -0.57%1.4B | -66.20%701M | -86.25%206M | -86.25%206M |
Other non current liabilities | -0.90%31.48B | 22.25%33.98B | 2.95%32.2B | 9.93%31.11B | 9.93%31.11B | 8.83%31.77B | -8.61%27.79B | 4.81%31.28B | -12.59%28.29B | -12.59%28.29B |
Total non current liabilities | -18.10%1.21T | -2.74%1.47T | -8.03%1.46T | -8.15%1.48T | -8.15%1.48T | -10.42%1.48T | -10.20%1.51T | -6.40%1.59T | -6.61%1.61T | -6.61%1.61T |
Total liabilities | -1.24%2.43T | -4.24%2.44T | 0.23%2.55T | 0.82%2.52T | 0.82%2.52T | 1.15%2.46T | 5.09%2.54T | 2.10%2.54T | 3.37%2.5T | 3.37%2.5T |
Shareholders'equity | ||||||||||
Share capital | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B |
-common stock | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B | 0.00%467.6B |
Additional paid-in capital | -2.29%394.8B | -2.14%398.65B | -0.80%404.07B | -0.80%404.07B | -0.80%404.07B | -0.80%404.07B | 0.00%407.35B | 0.00%407.33B | 0.00%407.33B | 0.00%407.33B |
Retained earnings | 92.83%246.48B | 168.07%193.23B | 1,334.75%137.16B | 743.62%135.97B | 743.62%135.97B | 366.29%127.82B | 179.16%72.08B | 108.52%9.56B | 81.34%-21.13B | 81.34%-21.13B |
Less: Treasury stock | 0.07%56.54B | -16.02%56.54B | -16.04%56.52B | -4.81%56.51B | -4.81%56.51B | -4.81%56.51B | 13.42%67.32B | 13.41%67.31B | 0.03%59.37B | 0.03%59.37B |
Other reserves | 23.70%87.45B | -59.65%48.17B | 23.07%117.67B | 37.37%93.38B | 37.37%93.38B | -5.87%70.7B | 2.20%119.39B | -22.00%95.61B | -28.36%67.98B | -28.36%67.98B |
Total stockholders'equity | 12.44%1.14T | 5.21%1.05T | 17.22%1.07T | 21.11%1.04T | 21.11%1.04T | 20.29%1.01T | 18.75%999.09B | 10.52%912.79B | 8.17%862.42B | 8.17%862.42B |
Noncontrolling interests | 21.90%9.49B | 36.05%10.07B | -1.95%8.09B | 1.84%8.12B | 1.84%8.12B | 18.21%7.79B | 21.53%7.4B | 28.84%8.26B | 29.29%7.97B | 29.29%7.97B |
Total equity | 12.51%1.15T | 5.43%1.06T | 17.05%1.08T | 20.94%1.05T | 20.94%1.05T | 20.28%1.02T | 18.77%1.01T | 10.66%921.04B | 8.34%870.39B | 8.34%870.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |