JP Stock MarketDetailed Quotes

9212 Green Earth Institute

Watchlist
  • 437
  • -3-0.68%
20min DelayMarket Closed Jan 23 15:30 JST
4.93BMarket Cap-36.82P/E (Static)

Green Earth Institute Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
98.48%-4.84M
-191.60%-318.07M
272.98%347.25M
-17.85%-200.75M
-37.31%-170.34M
-124.06M
Net profit before non-cash adjustment
-21.70%-131.63M
51.62%-108.16M
-250.54%-223.57M
44.03%-63.78M
60.21%-113.96M
---286.39M
Total adjustment of non-cash items
135.77%224.23M
-160.76%-626.9M
4,978.70%1.03B
-10.09%20.31M
98.36%22.59M
--11.39M
-Depreciation and amortization
107.66%14.67M
-71.87%7.06M
-16.80%25.11M
25.14%30.18M
53.57%24.12M
--15.7M
-Reversal of impairment losses recognized in profit and loss
----
----
--109.63M
----
----
----
-Disposal profit
--328K
--0
--67K
----
----
--1.3M
-Remuneration paid in stock
226.70%4.6M
--1.41M
--0
----
----
----
-Other non-cash items
132.21%204.64M
-170.84%-635.37M
9,191.56%896.88M
-547.73%-9.87M
72.88%-1.52M
---5.62M
Changes in working capital
-123.37%-97.44M
190.48%416.99M
-193.02%-460.87M
-99.16%-157.28M
-152.32%-78.97M
--150.94M
-Change in receivables
-323.09%-195.51M
13.54%87.64M
155.78%77.19M
-463.57%-138.39M
247.04%38.06M
---25.89M
-Change in inventory
204.94%50.88M
57.39%-48.49M
-270.39%-113.8M
-1,237.03%-30.73M
-639.44%-2.3M
--426K
-Change in prepaid assets
-94.66%18.87M
193.10%353.58M
-81,748.06%-379.78M
---464K
----
----
-Change in payables
28.30%41.15M
159.75%32.07M
-211.28%-53.68M
246.98%48.24M
-226.17%-32.82M
--26.01M
-Change in accrued expense
----
----
----
-824.87%-2.86M
108.26%394K
---4.77M
-Provision for loans, leases and other losses
--0
-13.53%-2.98M
-155.77%-2.62M
423.36%4.71M
--899K
----
-Changes in other current assets
-49.22%-8.86M
-232.97%-5.94M
110.68%4.47M
47.30%-41.8M
-156.28%-79.31M
--140.92M
-Changes in other current liabilities
-461.57%-3.97M
-85.08%1.1M
83.63%7.36M
202.69%4.01M
-127.39%-3.9M
--14.25M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-39.20%-2.01M
-66.17%-1.44M
-7.28%-869K
33.17%-810K
-14.99%-1.21M
-1.05M
Interest received (cash flow from operating activities)
714.29%228K
40.00%28K
300.00%20K
0.00%5K
0.00%5K
5K
Tax refund paid
-7.89%-2.05M
82.33%-1.9M
-31.66%-10.76M
-145.35%-8.17M
-14.28%-3.33M
-2.91M
Other operating cash inflow (outflow)
6,376.34%12.05M
-90.31%186K
-57.98%1.92M
23.40%4.57M
0.38%3.7M
3.69M
Operating cash flow
101.05%3.38M
-195.15%-321.2M
264.54%337.56M
-19.85%-205.15M
-37.68%-171.18M
---124.33M
Investing cash flow
Net PPE purchase and sale
-517.51%-80M
72.01%-12.96M
-13.26%-46.3M
-164.71%-40.88M
-37.38%-15.44M
---11.24M
Net intangibles purchase and sale
-132.45%-1.05M
94.04%-453K
---7.6M
----
---7.07M
----
Net business purchase and sale
----
----
----
----
----
--3.13M
Net investment product transactions
----
----
18.21%17.42M
20.00%14.73M
127.64%12.28M
---44.42M
Net changes in other investments
-27,500.00%-276K
---1K
----
----
----
--4.11M
Investing cash flow
-506.51%-81.33M
63.24%-13.41M
-39.52%-36.48M
-155.40%-26.15M
78.86%-10.24M
---48.42M
Financing cash flow
Net issuance payments of debt
-1,000.98%-44.81M
8.33%-4.07M
-104.44%-4.44M
--100M
--0
----
Net common stock issuance
-74.42%702K
-99.83%2.74M
199.17%1.64B
320,593.57%548.04M
-100.05%-171K
--322.87M
Increase or decrease of lease financing
-3.24%-4.72M
18.26%-4.57M
58.13%-5.59M
-0.34%-13.35M
-605.57%-13.3M
---1.89M
Net other fund-raising expenses
-105.39%-32K
103.55%594K
-3,634.60%-16.73M
---448K
----
---1K
Financing cash flow
-821.97%-48.86M
-100.33%-5.3M
154.29%1.61B
4,808.27%634.25M
-104.20%-13.47M
--320.98M
Net cash flow
Beginning cash position
-12.40%2.4B
231.41%2.74B
95.01%827.07M
-31.48%424.12M
31.49%619M
--470.77M
Current changes in cash
62.69%-126.81M
-117.76%-339.91M
374.97%1.91B
306.77%402.95M
-231.48%-194.88M
--148.23M
Cash adjustments other than cash changes
0.00%-1K
-200.00%-1K
--1K
----
---2K
----
End cash Position
-5.28%2.27B
-12.40%2.4B
231.41%2.74B
95.01%827.07M
-31.48%424.12M
--619M
Free cash flow
76.79%-77.68M
-217.96%-334.61M
215.29%283.65M
-26.50%-246.03M
-43.46%-194.49M
---135.57M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 98.48%-4.84M-191.60%-318.07M272.98%347.25M-17.85%-200.75M-37.31%-170.34M-124.06M
Net profit before non-cash adjustment -21.70%-131.63M51.62%-108.16M-250.54%-223.57M44.03%-63.78M60.21%-113.96M---286.39M
Total adjustment of non-cash items 135.77%224.23M-160.76%-626.9M4,978.70%1.03B-10.09%20.31M98.36%22.59M--11.39M
-Depreciation and amortization 107.66%14.67M-71.87%7.06M-16.80%25.11M25.14%30.18M53.57%24.12M--15.7M
-Reversal of impairment losses recognized in profit and loss ----------109.63M------------
-Disposal profit --328K--0--67K----------1.3M
-Remuneration paid in stock 226.70%4.6M--1.41M--0------------
-Other non-cash items 132.21%204.64M-170.84%-635.37M9,191.56%896.88M-547.73%-9.87M72.88%-1.52M---5.62M
Changes in working capital -123.37%-97.44M190.48%416.99M-193.02%-460.87M-99.16%-157.28M-152.32%-78.97M--150.94M
-Change in receivables -323.09%-195.51M13.54%87.64M155.78%77.19M-463.57%-138.39M247.04%38.06M---25.89M
-Change in inventory 204.94%50.88M57.39%-48.49M-270.39%-113.8M-1,237.03%-30.73M-639.44%-2.3M--426K
-Change in prepaid assets -94.66%18.87M193.10%353.58M-81,748.06%-379.78M---464K--------
-Change in payables 28.30%41.15M159.75%32.07M-211.28%-53.68M246.98%48.24M-226.17%-32.82M--26.01M
-Change in accrued expense -------------824.87%-2.86M108.26%394K---4.77M
-Provision for loans, leases and other losses --0-13.53%-2.98M-155.77%-2.62M423.36%4.71M--899K----
-Changes in other current assets -49.22%-8.86M-232.97%-5.94M110.68%4.47M47.30%-41.8M-156.28%-79.31M--140.92M
-Changes in other current liabilities -461.57%-3.97M-85.08%1.1M83.63%7.36M202.69%4.01M-127.39%-3.9M--14.25M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -39.20%-2.01M-66.17%-1.44M-7.28%-869K33.17%-810K-14.99%-1.21M-1.05M
Interest received (cash flow from operating activities) 714.29%228K40.00%28K300.00%20K0.00%5K0.00%5K5K
Tax refund paid -7.89%-2.05M82.33%-1.9M-31.66%-10.76M-145.35%-8.17M-14.28%-3.33M-2.91M
Other operating cash inflow (outflow) 6,376.34%12.05M-90.31%186K-57.98%1.92M23.40%4.57M0.38%3.7M3.69M
Operating cash flow 101.05%3.38M-195.15%-321.2M264.54%337.56M-19.85%-205.15M-37.68%-171.18M---124.33M
Investing cash flow
Net PPE purchase and sale -517.51%-80M72.01%-12.96M-13.26%-46.3M-164.71%-40.88M-37.38%-15.44M---11.24M
Net intangibles purchase and sale -132.45%-1.05M94.04%-453K---7.6M-------7.07M----
Net business purchase and sale ----------------------3.13M
Net investment product transactions --------18.21%17.42M20.00%14.73M127.64%12.28M---44.42M
Net changes in other investments -27,500.00%-276K---1K--------------4.11M
Investing cash flow -506.51%-81.33M63.24%-13.41M-39.52%-36.48M-155.40%-26.15M78.86%-10.24M---48.42M
Financing cash flow
Net issuance payments of debt -1,000.98%-44.81M8.33%-4.07M-104.44%-4.44M--100M--0----
Net common stock issuance -74.42%702K-99.83%2.74M199.17%1.64B320,593.57%548.04M-100.05%-171K--322.87M
Increase or decrease of lease financing -3.24%-4.72M18.26%-4.57M58.13%-5.59M-0.34%-13.35M-605.57%-13.3M---1.89M
Net other fund-raising expenses -105.39%-32K103.55%594K-3,634.60%-16.73M---448K-------1K
Financing cash flow -821.97%-48.86M-100.33%-5.3M154.29%1.61B4,808.27%634.25M-104.20%-13.47M--320.98M
Net cash flow
Beginning cash position -12.40%2.4B231.41%2.74B95.01%827.07M-31.48%424.12M31.49%619M--470.77M
Current changes in cash 62.69%-126.81M-117.76%-339.91M374.97%1.91B306.77%402.95M-231.48%-194.88M--148.23M
Cash adjustments other than cash changes 0.00%-1K-200.00%-1K--1K-------2K----
End cash Position -5.28%2.27B-12.40%2.4B231.41%2.74B95.01%827.07M-31.48%424.12M--619M
Free cash flow 76.79%-77.68M-217.96%-334.61M215.29%283.65M-26.50%-246.03M-43.46%-194.49M---135.57M
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP