JP Stock MarketDetailed Quotes

9241 Future Link Network

Watchlist

1337
00.00%

20min DelayMarket to Open Nov 27 15:30 JST

1.12BMarket Cap-16643P/E (Static)

Future Link Network Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)May 31, 2024

(Q2)Feb 29, 2024

(Q1)Nov 30, 2023

(FY)Aug 31, 2023

(Q4)Aug 31, 2023

(Q3)May 31, 2023

(Q2)Feb 28, 2023

(Q1)Nov 30, 2022

(FY)Aug 31, 2022

(Q4)Aug 31, 2022

Total revenue

9.58%381.07M

-4.83%366.69M

34.52%452.31M

10.22%1.38B

29.42%313.38M

19.38%347.74M

0.55%385.29M

-0.49%336.25M

-7.04%1.25B

-19.17%242.14M

Cost of revenue

17.84%130.51M

-5.07%140.95M

35.16%173.4M

2.72%500.44M

27.20%112.93M

-3.86%110.75M

1.61%148.47M

-6.41%128.29M

-2.36%487.19M

-19.61%88.78M

Gross profit

5.73%250.57M

-4.68%225.74M

34.12%278.9M

14.97%882.23M

30.70%200.46M

34.58%236.99M

-0.10%236.82M

3.56%207.96M

-9.78%767.33M

-18.91%153.37M

Operating expense

5.08%265.77M

9.89%248.19M

15.63%263.86M

15.60%950.36M

18.26%243.38M

17.56%252.93M

14.34%225.86M

12.05%228.19M

9.66%822.13M

1.94%205.8M

Staff costs

----

15.91%495.09M

----

Selling and administrative expenses

----

3.75%265.85M

----

-Selling and marketing expense

----

15.18%47.6M

----

-General and administrative expense

----

1.55%218.25M

----

Depreciation and amortization

----

-5.80%14.19M

----

-Depreciation

----

-5.80%14.19M

----

Rent and land expenses

----

5.48%32.99M

----

Other operating expenses

----

-30.00%14.01M

----

Operating profit

4.59%-15.21M

-304.84%-22.46M

174.35%15.05M

-24.32%-68.13M

18.14%-42.92M

59.18%-15.94M

-72.25%10.96M

-612.79%-20.24M

-154.38%-54.81M

-311.26%-52.43M

Net non-operating interest income (expenses)

-27.31%-592K

-46.63%-500K

-17.19%-593K

12.83%-1.73M

-7.95%-421K

17.55%-465K

18.81%-341K

17.59%-506K

65.84%-1.99M

90.33%-390K

Non-operating interest income

--0

-53.73%62K

--0

-17.53%254K

-18.92%120K

--0

-16.25%134K

--0

-25.42%308K

-9.20%148K

Non-operating interest expense

27.31%592K

18.32%562K

17.19%593K

-13.46%1.99M

0.56%541K

-17.55%465K

-18.10%475K

-17.59%506K

-14.42%2.3M

-16.85%538K

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

1,168.58%3.91M

Less:Other special charges

----

-1,168.58%-3.91M

----

Other non-operating income (expenses)

4.72%133K

1,160.94%807K

457.47%311K

-107.29%-14K

-225.53%-118K

330.91%127K

175.29%64K

-136.55%-87K

169.06%192K

230.56%94K

Income before tax

316.93%35.31M

-307.26%-22.15M

170.88%14.76M

-32.61%-69.88M

10.98%-43.46M

58.96%-16.28M

-72.60%10.69M

-548.04%-20.83M

-155.87%-52.69M

-183.38%-48.82M

Income tax

224.80%6.76M

-126.01%-1.3M

159.60%3.21M

-121.33%-4.04M

-89.85%1.78M

-8.23%-5.42M

-22.59%4.98M

-8,175.38%-5.38M

28.99%18.92M

6,473.41%17.55M

Net income

362.94%28.54M

-465.64%-20.85M

174.81%11.56M

8.05%-65.84M

31.84%-45.24M

68.67%-10.86M

-82.49%5.7M

-390.72%-15.45M

-189.90%-71.61M

-279.38%-66.37M

Net income continuous operations

362.94%28.54M

-465.66%-20.85M

174.81%11.56M

8.05%-65.84M

31.84%-45.24M

68.67%-10.86M

-82.49%5.7M

-390.60%-15.45M

-189.90%-71.61M

-279.37%-66.37M

Noncontrolling interests

-102.99%-26K

-4.02%502K

167.63%727K

694K

376K

870K

523K

-1.08M

Net income attributable to the company

343.63%28.57M

-512.32%-21.35M

175.34%10.83M

7.08%-66.54M

31.27%-45.62M

66.16%-11.73M

-84.10%5.18M

-356.54%-14.37M

-189.90%-71.61M

-279.38%-66.37M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

343.63%28.57M

-512.32%-21.35M

175.34%10.83M

7.08%-66.54M

31.27%-45.62M

66.16%-11.73M

-84.10%5.18M

-356.54%-14.37M

-189.90%-71.61M

-279.38%-66.37M

Gross dividend payment

Basic earnings per share

341.88%34.25

-505.70%-25.64

174.56%13.01

8.02%-80.33

32.00%-55.04

66.52%-14.16

-84.10%6.32

-354.43%-17.45

-177.41%-87.33

-219.04%-80.94

Diluted earnings per share

340.52%34.0573

-510.62%-25.64

172.09%12.58

8.02%-80.33

32.00%-55.04

66.52%-14.16

-84.29%6.2442

-354.43%-17.45

-182.72%-87.33

-219.04%-80.94

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)May 31, 2024	(Q2)Feb 29, 2024	(Q1)Nov 30, 2023	(FY)Aug 31, 2023	(Q4)Aug 31, 2023	(Q3)May 31, 2023	(Q2)Feb 28, 2023	(Q1)Nov 30, 2022	(FY)Aug 31, 2022	(Q4)Aug 31, 2022
Total revenue	9.58%381.07M	-4.83%366.69M	34.52%452.31M	10.22%1.38B	29.42%313.38M	19.38%347.74M	0.55%385.29M	-0.49%336.25M	-7.04%1.25B	-19.17%242.14M
Cost of revenue	17.84%130.51M	-5.07%140.95M	35.16%173.4M	2.72%500.44M	27.20%112.93M	-3.86%110.75M	1.61%148.47M	-6.41%128.29M	-2.36%487.19M	-19.61%88.78M
Gross profit	5.73%250.57M	-4.68%225.74M	34.12%278.9M	14.97%882.23M	30.70%200.46M	34.58%236.99M	-0.10%236.82M	3.56%207.96M	-9.78%767.33M	-18.91%153.37M
Operating expense	5.08%265.77M	9.89%248.19M	15.63%263.86M	15.60%950.36M	18.26%243.38M	17.56%252.93M	14.34%225.86M	12.05%228.19M	9.66%822.13M	1.94%205.8M
Staff costs	----	----	----	----	----	----	----	----	15.91%495.09M	----
Selling and administrative expenses	----	----	----	----	----	----	----	----	3.75%265.85M	----
-Selling and marketing expense	----	----	----	----	----	----	----	----	15.18%47.6M	----
-General and administrative expense	----	----	----	----	----	----	----	----	1.55%218.25M	----
Depreciation and amortization	----	----	----	----	----	----	----	----	-5.80%14.19M	----
-Depreciation	----	----	----	----	----	----	----	----	-5.80%14.19M	----
Rent and land expenses	----	----	----	----	----	----	----	----	5.48%32.99M	----
Other operating expenses	----	----	----	----	----	----	----	----	-30.00%14.01M	----
Operating profit	4.59%-15.21M	-304.84%-22.46M	174.35%15.05M	-24.32%-68.13M	18.14%-42.92M	59.18%-15.94M	-72.25%10.96M	-612.79%-20.24M	-154.38%-54.81M	-311.26%-52.43M
Net non-operating interest income (expenses)	-27.31%-592K	-46.63%-500K	-17.19%-593K	12.83%-1.73M	-7.95%-421K	17.55%-465K	18.81%-341K	17.59%-506K	65.84%-1.99M	90.33%-390K
Non-operating interest income	--0	-53.73%62K	--0	-17.53%254K	-18.92%120K	--0	-16.25%134K	--0	-25.42%308K	-9.20%148K
Non-operating interest expense	27.31%592K	18.32%562K	17.19%593K	-13.46%1.99M	0.56%541K	-17.55%465K	-18.10%475K	-17.59%506K	-14.42%2.3M	-16.85%538K
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)									1,168.58%3.91M	1,168.58%3.91M
Less:Other special charges	----	----	----	----	----	----	----	----	-1,168.58%-3.91M	----
Other non-operating income (expenses)	4.72%133K	1,160.94%807K	457.47%311K	-107.29%-14K	-225.53%-118K	330.91%127K	175.29%64K	-136.55%-87K	169.06%192K	230.56%94K
Income before tax	316.93%35.31M	-307.26%-22.15M	170.88%14.76M	-32.61%-69.88M	10.98%-43.46M	58.96%-16.28M	-72.60%10.69M	-548.04%-20.83M	-155.87%-52.69M	-183.38%-48.82M
Income tax	224.80%6.76M	-126.01%-1.3M	159.60%3.21M	-121.33%-4.04M	-89.85%1.78M	-8.23%-5.42M	-22.59%4.98M	-8,175.38%-5.38M	28.99%18.92M	6,473.41%17.55M
Net income	362.94%28.54M	-465.64%-20.85M	174.81%11.56M	8.05%-65.84M	31.84%-45.24M	68.67%-10.86M	-82.49%5.7M	-390.72%-15.45M	-189.90%-71.61M	-279.38%-66.37M
Net income continuous operations	362.94%28.54M	-465.66%-20.85M	174.81%11.56M	8.05%-65.84M	31.84%-45.24M	68.67%-10.86M	-82.49%5.7M	-390.60%-15.45M	-189.90%-71.61M	-279.37%-66.37M
Noncontrolling interests	-102.99%-26K	-4.02%502K	167.63%727K	694K	376K	870K	523K	-1.08M
Net income attributable to the company	343.63%28.57M	-512.32%-21.35M	175.34%10.83M	7.08%-66.54M	31.27%-45.62M	66.16%-11.73M	-84.10%5.18M	-356.54%-14.37M	-189.90%-71.61M	-279.38%-66.37M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	343.63%28.57M	-512.32%-21.35M	175.34%10.83M	7.08%-66.54M	31.27%-45.62M	66.16%-11.73M	-84.10%5.18M	-356.54%-14.37M	-189.90%-71.61M	-279.38%-66.37M
Gross dividend payment
Basic earnings per share	341.88%34.25	-505.70%-25.64	174.56%13.01	8.02%-80.33	32.00%-55.04	66.52%-14.16	-84.10%6.32	-354.43%-17.45	-177.41%-87.33	-219.04%-80.94
Diluted earnings per share	340.52%34.0573	-510.62%-25.64	172.09%12.58	8.02%-80.33	32.00%-55.04	66.52%-14.16	-84.29%6.2442	-354.43%-17.45	-182.72%-87.33	-219.04%-80.94
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data