JP Stock MarketDetailed Quotes

Media Research Institute (9242)

Watchlist
  • 1955
  • -14-0.71%
20min DelayMarket Closed Apr 24 13:09 JST
2.41BMarket Cap11.20P/E (Static)

Media Research Institute (9242) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2025
(FY)Jul 31, 2024
(FY)Jul 31, 2023
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
(FY)Jul 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
87.14%383.43M
-11.10%204.89M
-2.45%230.47M
0.95%236.25M
56.98%234.02M
48.17%149.08M
100.61M
Net profit before non-cash adjustment
51.37%295.8M
2.43%195.41M
-3.32%190.77M
-2.06%197.33M
33.42%201.48M
-18.93%151.01M
--186.28M
Total adjustment of non-cash items
156.56%31.62M
-47.03%12.33M
21.39%23.27M
758.95%19.17M
61.35%-2.91M
79.58%-7.53M
---36.86M
-Depreciation and amortization
72.24%34.07M
7.87%19.78M
20.18%18.34M
49.41%15.26M
12.13%10.21M
39.29%9.11M
--6.54M
-Reversal of impairment losses recognized in profit and loss
--1.17M
--0
263.87%10.82M
--2.97M
----
--5.55M
----
-Disposal profit
110.47%167K
---1.6M
--0
---533K
----
118.40%415K
---2.26M
-Other non-cash items
35.36%-3.79M
0.44%-5.86M
-500.41%-5.89M
111.20%1.47M
41.94%-13.12M
45.07%-22.6M
---41.14M
Changes in working capital
2,070.90%56.01M
-117.30%-2.84M
-16.84%16.43M
-44.26%19.75M
533.74%35.44M
111.46%5.59M
---48.82M
-Change in receivables
355.97%12.11M
-167.78%-4.73M
-1,347.54%-1.77M
-102.35%-122K
-64.90%5.19M
2,917.96%14.79M
--490K
-Change in inventory
163.52%1.68M
-764.59%-2.64M
-129.30%-305K
-57.44%1.04M
200.70%2.45M
-19.19%-2.43M
---2.04M
-Change in payables
334.27%2.24M
-105.52%-957K
-25.47%17.34M
60.49%23.26M
273.07%14.5M
66.23%-8.38M
---24.8M
-Provision for loans, leases and other losses
39.13%2.11M
30.54%1.51M
-16.74%1.16M
3.80%1.39M
187.30%1.34M
-171.81%-1.54M
--2.14M
-Changes in other current assets
854.79%37.89M
--3.97M
----
-148.65%-5.82M
280.48%11.97M
112.78%3.15M
---24.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-914K
Interest received (cash flow from operating activities)
6,760.00%1.03M
50.00%15K
66.67%10K
100.00%6K
200.00%3K
-99.38%1K
160K
Tax refund paid
-34.15%-102.84M
-14.03%-76.66M
14.22%-67.23M
-115.79%-78.37M
59.02%-36.32M
-173.94%-88.63M
-32.36M
Other operating cash inflow (outflow)
0
0
0
-61.75%2.5M
184.01%6.54M
2.3M
0
Operating cash flow
119.59%281.63M
-21.44%128.25M
1.79%163.26M
-21.47%160.39M
225.51%204.24M
-7.05%62.75M
--67.5M
Investing cash flow
Net PPE purchase and sale
-124.29%-748K
110.83%3.08M
-1,557.02%-28.45M
-142.86%-1.72M
90.40%-707K
-3.69%-7.36M
---7.1M
Net intangibles purchase and sale
--0
68.27%-3.5M
68.95%-11.04M
-128.01%-35.55M
-82.95%-15.59M
-42.47%-8.52M
---5.98M
Net business purchase and sale
--0
---117.55M
--0
----
----
----
----
Net investment product transactions
----
--0
-438.93%-110M
66.71%32.46M
-53.64%19.47M
-57.28%41.99M
--98.29M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
--5.35M
Net changes in other investments
---900K
----
-215.98%-11.91M
-642.94%-3.77M
105.86%694K
-850.76%-11.84M
---1.25M
Investing cash flow
98.60%-1.65M
26.90%-117.98M
-1,782.15%-161.39M
-321.81%-8.58M
-72.92%3.87M
-84.02%14.27M
--89.32M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
----
---125.66M
Net common stock issuance
-93.63%1.1M
100.24%17.28M
-97.47%8.63M
--340.69M
----
----
--18.7M
Net other fund-raising expenses
----
0.00%-1K
99.89%-1K
-0.11%-925K
-65.00%-924K
87.99%-560K
---4.66M
Financing cash flow
-93.63%1.1M
100.25%17.28M
-97.46%8.63M
36,870.78%339.76M
-65.00%-924K
99.50%-560K
---111.62M
Net cash flow
Beginning cash position
2.55%1.11B
0.98%1.08B
84.93%1.07B
55.75%578.81M
25.90%371.63M
32.67%295.17M
--222.48M
Current changes in cash
920.10%281.08M
162.64%27.55M
-97.87%10.49M
137.27%491.57M
170.97%207.18M
69.15%76.46M
--45.2M
Cash adjustments other than cash changes
----
----
--1K
----
----
----
--27.48M
End cash Position
25.36%1.39B
2.55%1.11B
0.98%1.08B
84.93%1.07B
55.75%578.81M
25.90%371.63M
--295.17M
Free cash flow
125.16%280.88M
0.79%124.75M
1.21%123.77M
-34.93%122.29M
314.06%187.94M
-6.33%45.39M
--48.46M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2025(FY)Jul 31, 2024(FY)Jul 31, 2023(FY)Jul 31, 2022(FY)Jul 31, 2021(FY)Jul 31, 2020(FY)Jul 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 87.14%383.43M-11.10%204.89M-2.45%230.47M0.95%236.25M56.98%234.02M48.17%149.08M100.61M
Net profit before non-cash adjustment 51.37%295.8M2.43%195.41M-3.32%190.77M-2.06%197.33M33.42%201.48M-18.93%151.01M--186.28M
Total adjustment of non-cash items 156.56%31.62M-47.03%12.33M21.39%23.27M758.95%19.17M61.35%-2.91M79.58%-7.53M---36.86M
-Depreciation and amortization 72.24%34.07M7.87%19.78M20.18%18.34M49.41%15.26M12.13%10.21M39.29%9.11M--6.54M
-Reversal of impairment losses recognized in profit and loss --1.17M--0263.87%10.82M--2.97M------5.55M----
-Disposal profit 110.47%167K---1.6M--0---533K----118.40%415K---2.26M
-Other non-cash items 35.36%-3.79M0.44%-5.86M-500.41%-5.89M111.20%1.47M41.94%-13.12M45.07%-22.6M---41.14M
Changes in working capital 2,070.90%56.01M-117.30%-2.84M-16.84%16.43M-44.26%19.75M533.74%35.44M111.46%5.59M---48.82M
-Change in receivables 355.97%12.11M-167.78%-4.73M-1,347.54%-1.77M-102.35%-122K-64.90%5.19M2,917.96%14.79M--490K
-Change in inventory 163.52%1.68M-764.59%-2.64M-129.30%-305K-57.44%1.04M200.70%2.45M-19.19%-2.43M---2.04M
-Change in payables 334.27%2.24M-105.52%-957K-25.47%17.34M60.49%23.26M273.07%14.5M66.23%-8.38M---24.8M
-Provision for loans, leases and other losses 39.13%2.11M30.54%1.51M-16.74%1.16M3.80%1.39M187.30%1.34M-171.81%-1.54M--2.14M
-Changes in other current assets 854.79%37.89M--3.97M-----148.65%-5.82M280.48%11.97M112.78%3.15M---24.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -914K
Interest received (cash flow from operating activities) 6,760.00%1.03M50.00%15K66.67%10K100.00%6K200.00%3K-99.38%1K160K
Tax refund paid -34.15%-102.84M-14.03%-76.66M14.22%-67.23M-115.79%-78.37M59.02%-36.32M-173.94%-88.63M-32.36M
Other operating cash inflow (outflow) 000-61.75%2.5M184.01%6.54M2.3M0
Operating cash flow 119.59%281.63M-21.44%128.25M1.79%163.26M-21.47%160.39M225.51%204.24M-7.05%62.75M--67.5M
Investing cash flow
Net PPE purchase and sale -124.29%-748K110.83%3.08M-1,557.02%-28.45M-142.86%-1.72M90.40%-707K-3.69%-7.36M---7.1M
Net intangibles purchase and sale --068.27%-3.5M68.95%-11.04M-128.01%-35.55M-82.95%-15.59M-42.47%-8.52M---5.98M
Net business purchase and sale --0---117.55M--0----------------
Net investment product transactions ------0-438.93%-110M66.71%32.46M-53.64%19.47M-57.28%41.99M--98.29M
Repayment of advance payments to other parties and cash income from loans --------------------------5.35M
Net changes in other investments ---900K-----215.98%-11.91M-642.94%-3.77M105.86%694K-850.76%-11.84M---1.25M
Investing cash flow 98.60%-1.65M26.90%-117.98M-1,782.15%-161.39M-321.81%-8.58M-72.92%3.87M-84.02%14.27M--89.32M
Financing cash flow
Net issuance payments of debt ---------------------------125.66M
Net common stock issuance -93.63%1.1M100.24%17.28M-97.47%8.63M--340.69M----------18.7M
Net other fund-raising expenses ----0.00%-1K99.89%-1K-0.11%-925K-65.00%-924K87.99%-560K---4.66M
Financing cash flow -93.63%1.1M100.25%17.28M-97.46%8.63M36,870.78%339.76M-65.00%-924K99.50%-560K---111.62M
Net cash flow
Beginning cash position 2.55%1.11B0.98%1.08B84.93%1.07B55.75%578.81M25.90%371.63M32.67%295.17M--222.48M
Current changes in cash 920.10%281.08M162.64%27.55M-97.87%10.49M137.27%491.57M170.97%207.18M69.15%76.46M--45.2M
Cash adjustments other than cash changes ----------1K--------------27.48M
End cash Position 25.36%1.39B2.55%1.11B0.98%1.08B84.93%1.07B55.75%578.81M25.90%371.63M--295.17M
Free cash flow 125.16%280.88M0.79%124.75M1.21%123.77M-34.93%122.29M314.06%187.94M-6.33%45.39M--48.46M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More