Hokushin
7897
Land Business
8944
Leoclan
7681
Migalo Holdings
5535
Anshin Guarantor Service
7183
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.84%21.66B | -12.48%21.13B | -12.48%21.13B | -14.88%20.68B | -11.83%21.84B | 1.95%22.25B | -1.40%24.14B | -1.40%24.14B | -0.21%24.29B | --24.77B |
-Cash and cash equivalents | -0.84%21.66B | -12.48%21.13B | -12.48%21.13B | -14.88%20.68B | -11.83%21.84B | 1.95%22.25B | -1.40%24.14B | -1.40%24.14B | -0.21%24.29B | --24.77B |
Receivables | 72.70%17.47B | 9.18%12.01B | 9.18%12.01B | 6.77%11.23B | 10.43%10.11B | 4.85%10.67B | 8.16%11B | 8.16%11B | 12.27%10.52B | --9.16B |
-Accounts receivable | 82.12%17.36B | 13.39%11.18B | 13.39%11.18B | 15.45%10.45B | 14.23%9.53B | 7.12%9.26B | 6.39%9.86B | 6.39%9.86B | 0.82%9.05B | --8.34B |
-Gross accounts receivable | 82.12%17.36B | 13.39%11.18B | 13.39%11.18B | 15.45%10.45B | 14.23%9.53B | 7.12%9.26B | 6.39%9.86B | 6.39%9.86B | 0.82%9.05B | --8.34B |
-Other receivables | -80.99%111M | -27.38%825M | -27.38%825M | -46.76%781M | -28.43%584M | -7.96%1.41B | 26.50%1.14B | 26.50%1.14B | 274.23%1.47B | --816M |
Inventory | 15.40%3.44B | 0.03%3.03B | 0.03%3.03B | 7.08%3.15B | 6.54%2.98B | 12.03%3.01B | 11.56%3.03B | 11.56%3.03B | 5.38%2.94B | --2.8B |
Other current assets | 128.83%2.52B | 107.86%2.09B | 107.86%2.09B | 9.04%1.52B | -4.58%1.1B | 22.71%1.09B | 35.08%1.01B | 35.08%1.01B | 21.32%1.39B | --1.16B |
Total current assets | 25.11%45.09B | -2.34%38.26B | -2.34%38.26B | -6.56%36.57B | -4.87%36.04B | 4.06%37.02B | 2.79%39.18B | 2.79%39.18B | 3.96%39.14B | --37.88B |
Non current assets | ||||||||||
Net PPE | 6.48%89.21B | 6.93%86.8B | 6.93%86.8B | 7.97%87.91B | 2.80%83.79B | 0.30%81.66B | 2.77%81.18B | 2.77%81.18B | 3.42%81.43B | --81.5B |
-Gross PP&E | 6.48%89.21B | 6.93%86.8B | 6.93%86.8B | 7.97%87.91B | 2.80%83.78B | 0.30%81.66B | 2.77%81.17B | 2.77%81.17B | 3.41%81.42B | --81.5B |
Total investment | 2.27%7.15B | 282.79%7.12B | 282.79%7.12B | 274.24%7.03B | 283.70%6.99B | 11.08%1.92B | 9.61%1.86B | 9.61%1.86B | 19.45%1.88B | --1.82B |
-Financial asset investment | 2.27%7.15B | 282.79%7.12B | 282.79%7.12B | 274.24%7.03B | 283.70%6.99B | 11.08%1.92B | 9.61%1.86B | 9.61%1.86B | 317.56%1.88B | --1.82B |
-Including:Available-for-sale securities | 2.27%7.15B | 282.79%7.12B | 282.79%7.12B | 274.24%7.03B | 283.70%6.99B | 11.08%1.92B | 9.61%1.86B | 9.61%1.86B | 317.56%1.88B | --1.82B |
Goodwill and other intangible assets | 3.22%6.38B | -4.42%6.19B | -4.42%6.19B | -7.04%6.08B | -7.43%6.18B | -7.46%6.33B | -6.99%6.48B | -6.99%6.48B | -8.52%6.54B | --6.68B |
-Goodwill | -7.92%5.14B | -7.41%5.44B | -7.41%5.44B | -9.51%5.44B | -9.29%5.58B | -9.08%5.73B | -8.52%5.87B | -8.52%5.87B | -8.66%6.01B | --6.16B |
-Other intangible assets | 107.55%1.24B | 24.59%755M | 24.59%755M | 21.37%636M | 14.62%596M | 11.46%603M | 10.99%606M | 10.99%606M | -6.93%524M | --520M |
Defined pension benefit | 189.47%220M | 228.57%207M | 228.57%207M | -41.13%83M | -42.86%76M | -44.80%69M | -47.06%63M | -47.06%63M | -22.95%141M | --133M |
Deferred tax assets-non current | -4.58%584M | -11.25%552M | -11.25%552M | 1.84%610M | -6.99%612M | -7.69%708M | -7.44%622M | -7.44%622M | 4.54%599M | --658M |
Deferred assets-non current | -3.16%1.07B | -0.98%1.12B | -0.98%1.12B | 1.11%1.09B | 0.27%1.11B | 0.71%1.13B | -3.18%1.13B | -3.18%1.13B | -6.33%1.08B | --1.1B |
Other non current assets | 36.99%2.37B | 6.99%1.91B | 6.99%1.91B | 4.83%1.82B | -2.53%1.73B | -2.91%1.73B | -1.16%1.79B | -1.16%1.79B | -1.14%1.74B | --1.78B |
Total non current assets | 6.48%106.99B | 11.59%103.9B | 11.59%103.9B | 12.02%104.63B | 7.27%100.48B | -0.25%93.54B | 1.86%93.11B | 1.86%93.11B | 2.50%93.4B | --93.67B |
Total assets | 11.39%152.08B | 7.46%142.16B | 7.46%142.16B | 6.53%141.21B | 3.77%136.52B | 0.93%130.56B | 2.14%132.29B | 2.14%132.29B | 2.93%132.55B | --131.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 40.19%21.59B | 7.53%16.99B | 7.53%16.99B | 6.10%18.29B | -4.03%15.4B | -6.18%13.69B | 29.87%15.8B | 29.87%15.8B | 41.01%17.24B | --16.05B |
-Current debt and capital lease obligation | 40.19%21.59B | 7.53%16.99B | 7.53%16.99B | 6.10%18.29B | -4.03%15.4B | -6.18%13.69B | 29.87%15.8B | 29.87%15.8B | 41.01%17.24B | --16.05B |
-Including:Current debt | 40.19%21.59B | 7.53%16.99B | 7.53%16.99B | 6.10%18.29B | -4.03%15.4B | -6.18%13.69B | 29.87%15.8B | 29.87%15.8B | 41.01%17.24B | --16.05B |
Payables | 33.13%9.24B | 5.69%8.37B | 5.69%8.37B | 1.70%6.95B | 4.61%6.94B | 4.57%7.38B | -2.02%7.92B | -2.02%7.92B | -9.89%6.84B | --6.63B |
-accounts payable | 9.54%3.66B | -4.68%3.67B | -4.68%3.67B | 4.40%3.79B | 2.58%3.34B | -5.53%3.35B | 10.93%3.85B | 10.93%3.85B | 13.10%3.63B | --3.26B |
-Total tax payable | 81.53%2.43B | 31.54%1.76B | 31.54%1.76B | -10.98%673M | 1.13%1.34B | -2.88%640M | -38.76%1.34B | -38.76%1.34B | -60.60%756M | --1.32B |
-Other payable | 39.41%3.15B | 7.67%2.95B | 7.67%2.95B | 1.60%2.48B | 10.10%2.26B | 18.84%3.39B | 12.44%2.74B | 12.44%2.74B | -0.33%2.45B | --2.05B |
Current provisions | -22.82%230M | 1,973.73%2.45B | 1,973.73%2.45B | 243.52%371M | 210.42%298M | 800.00%315M | -74.51%118M | -74.51%118M | -73.27%108M | --96M |
Pension and other retirement benefit plans | 13.58%945M | 13.68%931M | 13.68%931M | 25.47%463M | -6.94%832M | 3.15%785M | 6.23%819M | 6.23%819M | -2.64%369M | --894M |
Other current liabilities | 34.44%3.48B | 56.19%3.67B | 56.19%3.67B | 29.25%3.74B | 19.03%2.59B | -1.77%3.27B | -20.20%2.35B | -20.20%2.35B | -12.73%2.89B | --2.18B |
Current liabilities | 36.17%35.48B | 20.00%32.41B | 20.00%32.41B | 8.64%29.81B | 0.82%26.06B | -1.30%25.44B | 10.56%27.01B | 10.56%27.01B | 14.79%27.44B | --25.85B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.00%39.4B | 10.17%35.61B | 10.17%35.61B | 10.15%36.91B | 4.80%36.48B | -4.49%32.39B | -8.06%32.32B | -8.06%32.32B | -8.75%33.51B | --34.81B |
-Long term debt and capital lease obligation | 8.00%39.4B | 10.17%35.61B | 10.17%35.61B | 10.15%36.91B | 4.80%36.48B | -4.49%32.39B | -8.06%32.32B | -8.06%32.32B | -8.75%33.51B | --34.81B |
-Including:Long term debt | 8.00%39.4B | 10.17%35.61B | 10.17%35.61B | 10.15%36.91B | 4.80%36.48B | -4.49%32.39B | -8.06%32.32B | -8.06%32.32B | -8.75%33.51B | --34.81B |
Long term provisions | 44.69%2.43B | -6.50%1.64B | -6.50%1.64B | -5.65%1.6B | -1.59%1.68B | -0.84%1.66B | 6.82%1.75B | 6.82%1.75B | 5.26%1.7B | --1.7B |
Long term pension and other post-retirement benefit plans | 20.00%894M | 11.74%809M | 11.74%809M | 18.83%789M | 13.91%745M | 8.60%707M | 17.15%724M | 17.15%724M | 11.04%664M | --654M |
Non current deferred liabilities | -23.92%1.82B | -25.00%1.84B | -25.00%1.84B | -0.65%2.44B | -2.24%2.4B | -12.23%2.39B | -3.20%2.45B | -3.20%2.45B | -2.00%2.46B | --2.45B |
Other non current liabilities | -9.88%730M | -13.95%771M | -13.95%771M | -10.71%825M | -10.10%810M | -9.76%860M | -8.29%896M | -8.29%896M | -7.41%924M | --901M |
Total non current liabilities | 7.51%45.27B | 6.61%40.66B | 6.61%40.66B | 8.45%42.57B | 3.92%42.11B | -4.78%38.01B | -6.79%38.14B | -6.79%38.14B | -7.50%39.25B | --40.52B |
Total liabilities | 18.46%80.76B | 12.16%73.08B | 12.16%73.08B | 8.53%72.38B | 2.71%68.17B | -3.41%63.45B | -0.30%65.15B | -0.30%65.15B | 0.53%66.7B | --66.37B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | --10B |
-common stock | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | --10B |
Additional paid-in capital | -0.36%33.89B | -0.35%33.89B | -0.35%33.89B | -0.05%34B | -0.19%34.01B | -0.20%34.01B | -0.20%34.01B | -0.20%34.01B | -0.20%34.01B | --34.08B |
Retained earnings | 16.12%28B | 6.64%24.69B | 6.64%24.69B | 12.08%24.48B | 13.55%24.11B | 16.39%23.05B | 14.16%23.15B | 14.16%23.15B | 17.74%21.84B | --21.24B |
Less: Treasury stock | 81.92%2.96B | -0.37%1.64B | -0.37%1.64B | -0.43%1.63B | -4.52%1.63B | -3.53%1.64B | -3.30%1.64B | -3.30%1.64B | -3.30%1.64B | --1.7B |
Other reserves | 252.24%236M | 629.73%196M | 629.73%196M | 139.29%67M | 235.00%67M | 150.00%8M | 43.94%-37M | 43.94%-37M | 157.14%28M | --20M |
Total stockholders'equity | 3.91%69.17B | 2.53%67.14B | 2.53%67.14B | 4.15%66.91B | 4.62%66.57B | 5.25%65.43B | 4.62%65.48B | 4.62%65.48B | 5.51%64.24B | --63.63B |
Noncontrolling interests | 20.50%2.16B | 17.53%1.94B | 17.53%1.94B | 19.12%1.91B | 14.30%1.79B | 12.57%1.68B | 4.82%1.65B | 4.82%1.65B | 4.15%1.61B | --1.57B |
Total equity | 4.34%71.33B | 2.90%69.08B | 2.90%69.08B | 4.52%68.83B | 4.85%68.36B | 5.42%67.11B | 4.62%67.14B | 4.62%67.14B | 5.48%65.85B | --65.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |