(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 777.82%2.1B | 239M |
Net profit before non-cash adjustment | -32.34%2.48B | --3.67B |
Total adjustment of non-cash items | 654.59%1.09B | ---196M |
-Depreciation and amortization | 28.51%559M | --435M |
-Reversal of impairment losses recognized in profit and loss | 248.10%731M | --210M |
-Disposal profit | --0 | --11M |
-Other non-cash items | 76.17%-203M | ---852M |
Changes in working capital | 54.58%-1.47B | ---3.23B |
-Change in receivables | 76.43%-1.38B | ---5.84B |
-Change in inventory | 153.63%502M | ---936M |
-Change in prepaid assets | -168.86%-199M | --289M |
-Change in payables | 698.11%846M | --106M |
-Change in accrued expense | 127.39%357M | --157M |
-Provision for loans, leases and other losses | -223.66%-602M | ---186M |
-Changes in other current assets | -131.30%-995M | --3.18B |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -47.22%-53M | -36M |
Interest received (cash flow from operating activities) | 55.56%14M | 9M |
Tax refund paid | 45.55%-912M | -1.68B |
Other operating cash inflow (outflow) | 18.57%281M | 237M |
Operating cash flow | 216.48%1.43B | ---1.23B |
Investing cash flow | ||
Net PPE purchase and sale | -46.06%-815M | ---558M |
Net business purchase and sale | ---1.61B | --0 |
Net investment product transactions | -288.89%-70M | ---18M |
Advance cash and loans provided to other parties | -206.37%-1.16B | ---377M |
Repayment of advance payments to other parties and cash income from loans | 510.37%824M | --135M |
Net changes in other investments | -23.48%-163M | ---132M |
Investing cash flow | -214.21%-2.99B | ---950M |
Financing cash flow | ||
Net issuance payments of debt | 378.39%1.9B | --398M |
Net common stock issuance | 92.04%-34M | ---427M |
Cash dividends paid | 8.23%-613M | ---668M |
Cash dividends for minorities | --0 | ---2M |
Net other fund-raising expenses | -57.35%-107M | ---68M |
Financing cash flow | 249.93%1.15B | ---767M |
Net cash flow | ||
Beginning cash position | -26.97%7.41B | --10.15B |
Current changes in cash | 86.17%-407M | ---2.94B |
Effect of exchange rate changes | -75.76%24M | --99M |
Cash adjustments other than cash changes | -99.06%1M | --106M |
End cash Position | -5.15%7.03B | --7.41B |
Free cash flow | 134.36%613M | ---1.78B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data