(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 605.89%180.45M | -94.32%25.56M | 722.63%449.9M | 299.20%54.69M | -27.46M |
Net profit before non-cash adjustment | -32.73%139.19M | -27.14%206.9M | 566.89%283.96M | -75.38%42.58M | --172.92M |
Total adjustment of non-cash items | 1,316.56%17.79M | 107.94%1.26M | -144.48%-15.82M | 17.83%35.58M | --30.2M |
-Depreciation and amortization | 109.95%4.39M | -73.65%2.09M | -73.13%7.94M | 110.51%29.53M | --14.03M |
-Reversal of impairment losses recognized in profit and loss | 303.37%12.46M | --3.09M | --0 | ---- | ---- |
-Share of associates | -137.58%-1.11M | --2.95M | ---- | ---- | ---- |
-Disposal profit | 227.02%4.93M | 88.11%-3.88M | ---32.65M | --0 | ---- |
-Other non-cash items | 3.91%-2.88M | -133.72%-3M | 47.00%8.89M | -62.60%6.05M | --16.17M |
Changes in working capital | 112.85%23.47M | -200.45%-182.59M | 874.48%181.76M | 89.82%-23.47M | ---230.57M |
-Change in receivables | -136.99%-8.87M | -79.35%23.97M | 471.84%116.11M | 0.61%-31.23M | ---31.42M |
-Change in prepaid assets | 167.87%4.15M | 110.76%1.55M | -189.16%-14.41M | 284.42%16.16M | ---8.76M |
-Change in payables | 115.53%11.76M | -194.97%-75.73M | 329.19%79.74M | -333.92%-34.79M | --14.87M |
-Change in accrued expense | -265.64%-1.3M | 110.40%783K | -1,422.67%-7.53M | -93.34%569K | --8.55M |
-Changes in other current assets | 113.31%17.72M | -1,798.95%-133.16M | -69.65%7.84M | 112.08%25.83M | ---213.81M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 0 | 66.91%-137K | 50.60%-414K | 39.36%-838K | -1.38M |
Interest received (cash flow from operating activities) | 0.00%16K | 33.33%16K | 50.00%12K | -11.11%8K | 9K |
Tax refund paid | 26.88%-64.75M | -1,050.90%-88.55M | 84.51%-7.69M | -3,425.62%-49.68M | -1.41M |
Other operating cash inflow (outflow) | 0 | 300.00%2K | -1K | 0 | -1K |
Operating cash flow | 283.37%115.72M | -114.28%-63.11M | 10,456.89%441.81M | 113.84%4.19M | ---30.24M |
Investing cash flow | |||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---30.11M |
Net intangibles purchase and sale | 65.74%-5.43M | -529.19%-15.86M | ---2.52M | --0 | ---995K |
Net investment product transactions | 25.37%-50M | -305.24%-67M | --32.65M | --0 | ---- |
Net changes in other investments | ---5K | ---- | 1,399.08%26.13M | 231.25%1.74M | ---1.33M |
Investing cash flow | 33.09%-55.44M | -247.30%-82.86M | 3,127.37%56.25M | 105.37%1.74M | ---32.43M |
Financing cash flow | |||||
Net issuance payments of debt | 91.47%-1.71M | 24.31%-19.99M | 21.42%-26.41M | 54.29%-33.61M | ---73.52M |
Net common stock issuance | -181.80%-4.35M | -98.98%5.32M | 3,090.55%520.36M | -106.75%-17.4M | --257.61M |
Cash dividends paid | ---20.02M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---40.93M | ---- | ---- | ---- | ---- |
Financing cash flow | -356.67%-67M | -102.97%-14.67M | 1,068.33%493.94M | -127.71%-51.01M | --184.09M |
Net cash flow | |||||
Beginning cash position | -8.84%1.66B | 120.18%1.82B | -5.18%825.4M | 16.21%870.48M | --749.07M |
Current changes in cash | 95.81%-6.73M | -116.19%-160.64M | 2,300.44%992M | -137.13%-45.08M | --121.42M |
Cash adjustments other than cash changes | ---- | -200.00%-2K | 100.00%2K | 200.00%1K | ---1K |
End cash Position | -0.41%1.65B | -8.84%1.66B | 120.18%1.82B | -5.18%825.4M | --870.48M |
Free cash flow | 239.65%110.28M | -117.98%-78.97M | 10,396.65%439.29M | 106.82%4.19M | ---61.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data