(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.70%22.58M | -35.98%20.57M | -27.81%21.4M | --22.2M | -6.54%32.13M | -16.50%29.64M | -39.29%23.47M | --23.47M | 290.44%34.37M | --35.49M |
-Cash and cash equivalents | 1.70%22.58M | -35.98%20.57M | -27.81%21.4M | --22.2M | -6.54%32.13M | -16.50%29.64M | -39.29%23.47M | --23.47M | 290.44%34.37M | --35.49M |
-Including:Cash | 1.70%22.58M | -35.98%20.57M | -27.81%21.4M | --22.2M | -6.54%32.13M | -16.50%29.64M | -39.29%23.47M | --23.47M | 290.44%34.37M | --35.49M |
Receivables | 57.63%20.94M | 23.59%15.42M | 7.28%14.99M | --13.28M | 57.73%12.47M | 34.28%13.98M | 44.47%12.61M | --12.61M | -1.32%7.91M | --10.41M |
-Accounts receivable | 0.83%11.36M | 28.64%12.81M | -6.46%12.22M | --11.26M | 60.42%9.95M | 39.56%13.06M | 47.48%11.48M | --11.48M | -7.99%6.21M | --9.36M |
-Other receivables | 374.17%9.58M | 3.61%2.61M | 202.72%2.78M | --2.02M | 47.92%2.52M | -12.74%918K | 19.53%1.13M | --1.13M | 34.10%1.7M | --1.05M |
Inventory | -14.07%6.62M | 4.99%6.25M | 19.91%7.26M | --7.7M | 191.43%5.95M | 138.12%6.05M | 105.63%5.22M | --5.22M | -18.22%2.04M | --2.54M |
Prepaid assets | ---- | --3.45M | -21.90%5.52M | --4.67M | ---- | --7.06M | 119.88%5.09M | --5.09M | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | 98.29%4.86M | ---- | ---- | ---- | -26.57%2.45M | --2.19M |
Total current assets | 4.78%50.14M | -17.55%45.68M | -13.34%49.16M | --47.85M | 18.46%55.41M | 12.03%56.73M | -11.20%46.39M | --46.39M | 106.50%46.77M | --50.64M |
Non current assets | ||||||||||
Net PPE | 5.17%15.27M | -12.35%13.93M | 20.77%14.3M | --14.52M | 245.81%15.9M | 159.27%11.84M | 165.93%13.15M | --13.15M | -17.65%4.6M | --4.57M |
-Gross PP&E | 5.17%15.27M | -12.35%13.93M | 20.77%14.3M | --14.52M | 245.81%15.9M | 159.27%11.84M | 165.93%13.15M | --13.15M | -17.65%4.6M | --4.57M |
Prepaid assets-non current | 25.66%1.96M | 35.20%2.2M | 12.65%2M | --1.56M | 124.55%1.63M | 111.79%1.78M | 102.41%1.76M | --1.76M | -21.12%725K | --840K |
Total investment | 73.44%1.72M | 63.43%1.65M | 33.15%968K | --994K | -86.48%1.01M | -91.25%727K | 44.53%13.24M | --13.24M | -22.41%7.47M | --8.3M |
-Long-term equity investment | ---- | ---- | ---- | --18K | -94.20%13K | -90.65%20K | -90.79%28K | --28K | 90.27%224K | --214K |
-Financial asset investment | 76.64%1.72M | 65.56%1.65M | 36.92%968K | --976K | -86.24%996K | -91.26%707K | 49.18%13.21M | --13.21M | -23.80%7.24M | --8.09M |
-Including:Financial assets designated as fair value through profit or loss, Total | 76.64%1.72M | 65.56%1.65M | 36.92%968K | --976K | -86.24%996K | -91.26%707K | 49.18%13.21M | --13.21M | -23.80%7.24M | --8.09M |
Goodwill and other intangible assets | 5.80%60.93M | 39.33%60.16M | 35.39%57.52M | --57.59M | 203.92%43.18M | 185.81%42.48M | 168.18%41M | --41M | -9.37%14.21M | --14.86M |
-Goodwill | 14.13%55.63M | 50.20%54.83M | 41.18%51.95M | --48.75M | 186.04%36.51M | 175.90%36.79M | 160.63%35.67M | --35.67M | -8.30%12.76M | --13.34M |
-Other intangible assets | -40.12%5.3M | -20.19%5.32M | -2.04%5.57M | --8.85M | 361.98%6.67M | 272.32%5.69M | 232.63%5.33M | --5.33M | -17.85%1.44M | --1.53M |
Deferred tax assets-non current | 8.54%1.63M | -24.74%1.47M | -1.75%1.8M | --1.5M | 86.62%1.95M | 55.79%1.83M | 43.02%1.92M | --1.92M | -29.65%1.05M | --1.17M |
Total non current assets | 7.02%81.52M | 24.73%79.41M | 30.56%76.59M | --76.17M | 127.05%63.66M | 97.18%58.66M | 124.87%71.07M | --71.07M | -15.76%28.04M | --29.75M |
Total assets | 6.16%131.66M | 5.06%125.09M | 8.98%125.75M | --124.02M | 59.16%119.07M | 43.55%115.39M | 40.09%117.47M | --117.47M | 33.75%74.81M | --80.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.26%8.27M | -8.12%7.68M | 43.83%9.75M | --9.43M | 32.80%8.35M | -6.04%6.78M | -12.13%6.82M | --6.82M | -16.17%6.29M | --7.22M |
-Current debt and capital lease obligation | -12.26%8.27M | -8.12%7.68M | 43.83%9.75M | --9.43M | 32.80%8.35M | -6.04%6.78M | -12.13%6.82M | --6.82M | -16.17%6.29M | --7.22M |
-Including:Current debt | -17.21%5.16M | -24.55%4.74M | 50.42%6.57M | --6.23M | 46.79%6.28M | -14.39%4.37M | -21.61%4.31M | --4.31M | -14.17%4.28M | --5.1M |
-Including:Current capital Lease obligation | -2.63%3.11M | 41.70%2.94M | 31.93%3.19M | --3.2M | 3.03%2.07M | 14.08%2.42M | 10.79%2.52M | --2.52M | -20.12%2.01M | --2.12M |
Payables | 6.80%24.42M | 15.99%23.6M | 12.16%23.72M | --22.87M | 72.14%20.35M | 68.06%21.14M | 69.00%25.94M | --25.94M | -7.68%11.82M | --12.58M |
-accounts payable | 13.63%4.41M | 23.38%5.25M | 21.91%5.82M | --3.88M | 99.91%4.25M | 83.54%4.77M | 116.42%5.48M | --5.48M | -28.50%2.13M | --2.6M |
-Total tax payable | -22.66%1.38M | 2.17%1.6M | 16.73%963K | --1.78M | 4.32%1.57M | -16.58%825K | 0.70%1.57M | --1.57M | 16.95%1.5M | --989K |
-Other payable | 8.31%18.63M | 15.33%16.75M | 8.93%16.93M | --17.2M | 77.37%14.53M | 72.90%15.55M | 67.79%18.89M | --18.89M | -4.13%8.19M | --8.99M |
Current liabilities | 1.23%32.69M | 8.98%31.27M | 19.85%33.47M | --32.29M | 58.47%28.7M | 41.05%27.92M | 41.74%32.76M | --32.76M | -10.82%18.11M | --19.8M |
Non current liabilities | ||||||||||
Non current financial liabilities | 1.55%20.42M | -16.73%19.73M | -9.85%19.01M | --20.1M | 237.49%23.7M | 158.69%21.09M | 102.36%19.37M | --19.37M | -37.97%7.02M | --8.15M |
-Long term debt and capital lease obligation | 1.55%20.42M | -16.73%19.73M | -9.85%19.01M | --20.1M | 237.49%23.7M | 158.69%21.09M | 102.36%19.37M | --19.37M | -37.97%7.02M | --8.15M |
-Including:Long term debt | 6.05%17.29M | -5.44%16.91M | -8.83%16.03M | --16.31M | 255.73%17.89M | 177.60%17.58M | 93.04%14.76M | --14.76M | -46.35%5.03M | --6.33M |
-Including:Long term capital lease obligation | -17.77%3.12M | -51.51%2.82M | -14.97%2.98M | --3.8M | 191.47%5.81M | 92.85%3.51M | 139.34%4.61M | --4.61M | 2.40%1.99M | --1.82M |
Long term pension and other post-retirement benefit plans | -47.02%80K | -41.18%70K | -40.00%69K | --151K | -4.80%119K | -6.50%115K | -15.20%106K | --106K | 27.03%125K | --123K |
Non current deferred liabilities | -28.65%1.4M | -36.09%1.22M | -4.14%1.39M | --1.97M | 787.91%1.91M | 541.59%1.45M | 470.31%1.31M | --1.31M | -35.26%215K | --226K |
Total non current liabilities | -1.45%21.9M | -18.28%21.02M | -9.64%20.47M | --22.22M | 249.45%25.72M | 166.48%22.66M | 109.37%20.78M | --20.78M | -40.15%7.36M | --8.5M |
Total liabilities | 0.14%54.59M | -3.91%52.29M | 6.64%53.94M | --54.51M | 113.67%54.42M | 78.73%50.58M | 62.06%53.55M | --53.55M | -21.88%25.47M | --28.3M |
Shareholders'equity | ||||||||||
Share capital | 3.24%46.38M | 12.62%46.38M | 9.09%44.93M | --44.93M | 16.26%41.18M | 16.26%41.18M | 24.82%41.18M | --41.18M | 396.02%35.42M | --35.42M |
-common stock | 3.24%46.38M | 12.62%46.38M | 9.09%44.93M | --44.93M | 16.26%41.18M | 16.26%41.18M | 24.82%41.18M | --41.18M | 396.02%35.42M | --35.42M |
Other reserves | 24.58%29.22M | 12.44%25.18M | 12.32%25.61M | --23.46M | 62.11%22.4M | 37.68%22.8M | 27.77%22.62M | --22.62M | -14.28%13.82M | --16.56M |
Total stockholders'equity | 10.56%75.6M | 12.56%71.56M | 10.24%70.54M | --68.38M | 29.12%63.58M | 23.08%63.99M | 25.85%63.8M | --63.8M | 111.70%49.24M | --51.99M |
Noncontrolling interests | 30.17%1.47M | 15.00%1.23M | 54.19%1.27M | --1.13M | 912.26%1.07M | 723.00%823K | 3.64%114K | --114K | 44.66%106K | --100K |
Total equity | 10.87%77.07M | 12.60%72.8M | 10.80%71.81M | --69.51M | 31.02%64.65M | 24.43%64.81M | 25.80%63.92M | --63.92M | 111.49%49.34M | --52.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data