MY Stock MarketDetailed Quotes

9261 GADANG

Watchlist

0.330
+0.015+4.76%

15min DelayMarket Closed Dec 27 16:52 CST

264.29MMarket Cap47.14P/E (TTM)

GADANG Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Aug 31, 2024

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

Total revenue

14.67%148.47M

17.64%583.59M

32.09%150.52M

13.85%141.15M

24.27%162.44M

1.62%129.48M

-23.91%496.07M

-17.53%113.95M

3.74%123.98M

-49.66%130.72M

Cost of revenue

20.54%130.75M

16.96%506.86M

18.94%135.02M

19.38%121.92M

28.17%141.46M

1.03%108.47M

-16.47%433.38M

-6.66%113.51M

8.71%102.13M

-40.92%110.37M

Gross profit

-15.64%17.72M

22.37%76.73M

3,423.18%15.5M

-11.99%19.24M

3.11%20.98M

4.76%21M

-52.91%62.7M

-97.34%440K

-14.53%21.86M

-72.06%20.35M

Operating expense

10.07%14.43M

11.11%60.68M

8.41%15.3M

9.74%16.71M

15.45%15.56M

11.13%13.11M

-0.04%54.61M

8.42%14.11M

3.93%15.23M

-17.64%13.47M

Selling and administrative expenses

-9.61%6.14M

-3.14%28.45M

-12.97%6.68M

-3.57%8.12M

0.19%6.87M

5.63%6.79M

6.89%29.38M

11.13%7.68M

5.92%8.42M

4.05%6.85M

-General and administrative expense

-9.61%6.14M

-3.14%28.45M

-12.97%6.68M

-3.57%8.12M

0.19%6.87M

5.63%6.79M

6.89%29.38M

11.13%7.68M

5.92%8.42M

4.05%6.85M

Depreciation and amortization

42.29%4.49M

100.04%16.95M

115.60%4.46M

81.34%4.66M

148.43%4.68M

61.48%3.16M

1.00%8.48M

-7.75%2.07M

7.77%2.57M

-0.53%1.88M

-Depreciation

42.29%4.49M

100.04%16.95M

115.60%4.46M

81.34%4.66M

148.43%4.68M

61.48%3.16M

1.00%8.48M

-7.75%2.07M

7.77%2.57M

-0.53%1.88M

Other operating expenses

20.11%3.81M

-9.50%15.31M

-7.22%4.2M

-7.17%3.93M

-15.32%4.01M

-7.34%3.17M

-10.25%16.92M

14.29%4.53M

-1.85%4.24M

-39.87%4.74M

Total other operating income

----

-73.58%42K

----

69.15%159K

----

Operating profit

-58.34%3.29M

98.49%16.05M

101.47%201K

-61.86%2.53M

-21.09%5.43M

-4.35%7.89M

-89.70%8.09M

-484.86%-13.67M

-39.29%6.63M

-87.83%6.88M

Net non-operating interest income (expenses)

42.83%-1.52M

84.00%-1.5M

722.89%7.16M

1.30%-2.81M

-13.31%-3.18M

-4.85%-2.66M

10.89%-9.34M

17.63%-1.15M

6.53%-2.85M

12.41%-2.81M

Non-operating interest income

----

230.94%9.87M

----

53.05%2.98M

----

Non-operating interest expense

-42.83%1.52M

-7.77%11.37M

-34.29%2.72M

-1.30%2.81M

13.31%3.18M

4.85%2.66M

-0.87%12.32M

23.56%4.13M

-6.53%2.85M

-12.41%2.81M

Net investment income

-96.76%74K

-29.09%2.29M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

6.66%1.94M

194.33%1.82M

Income from associates and other participating interests

17,390.00%3.46M

89.59%-325K

94.40%-108K

84.79%-164K

71.55%-33K

-900.00%-20K

-131.85%-3.12M

-27.28%-1.93M

-1,383.33%-1.08M

-254.67%-116K

Special income (charges)

3.62M

96.49%-218K

-253.75%-6.21M

Less:Other special charges

----

9.36%-920K

----

75.87%-1.02M

----

Less:Write off

---3.62M

-84.24%1.14M

----

--0

4,148.24%7.22M

----

Other non-operating income (expenses)

-92.77%260K

92.73%-1.56M

22.48%-14.21M

442.22%7.52M

219.50%1.54M

789.85%3.6M

-384.35%-21.41M

-186.04%-18.33M

-196.96%-2.2M

14.49%-1.29M

Income before tax

3.39%9.11M

151.85%14.47M

86.10%-5.17M

1,292.91%7.08M

40.71%3.75M

43.98%8.81M

-139.77%-27.9M

-1,859.91%-37.19M

-95.03%508K

-94.86%2.66M

Income tax

3.10%3.43M

5.05%13.97M

93.03%6.07M

-80.64%1.02M

48.75%3.56M

32.59%3.32M

-50.71%13.3M

-48.33%3.14M

35.66%5.25M

-84.04%2.4M

Net income

3.57%5.68M

101.20%495K

72.15%-11.23M

227.67%6.06M

-31.46%183K

51.88%5.49M

-195.43%-41.2M

-916.36%-40.33M

-174.67%-4.75M

-99.27%267K

Net income continuous operations

3.57%5.68M

101.20%495K

72.15%-11.23M

227.67%6.06M

-31.46%183K

51.88%5.49M

-195.43%-41.2M

-916.36%-40.33M

-174.67%-4.75M

-99.27%267K

Noncontrolling interests

24.93%-542K

64.49%-4.22M

85.23%-1.86M

-292.52%-412K

-820.71%-1.22M

-295.66%-722K

-884.67%-11.87M

-23,052.73%-12.62M

-76.48%214K

-39.86%169K

Net income attributable to the company

0.26%6.22M

116.07%4.71M

66.18%-9.37M

230.46%6.47M

1,329.59%1.4M

91.43%6.21M

-170.40%-29.32M

-588.67%-27.71M

-191.08%-4.96M

-99.73%98K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

0.26%6.22M

116.07%4.71M

66.18%-9.37M

230.46%6.47M

1,329.59%1.4M

91.43%6.21M

-170.40%-29.32M

-588.67%-27.71M

-191.08%-4.96M

-99.73%98K

Gross dividend payment

Basic earnings per share

0.00%0.0085

116.13%0.0065

66.40%-0.0128

230.88%0.0089

1,800.00%0.0019

88.89%0.0085

-170.45%-0.0403

-592.73%-0.0381

-190.67%-0.0068

-99.80%0.0001

Diluted earnings per share

0.00%0.0085

116.13%0.0065

66.40%-0.0128

230.88%0.0089

1,800.00%0.0019

88.89%0.0085

-170.45%-0.0403

-592.73%-0.0381

-190.67%-0.0068

-99.80%0.0001

Dividend per share

133.33%0.007

Accounting Standards

NonUS-GAAP

	(Q1)Aug 31, 2024	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022
Total revenue	14.67%148.47M	17.64%583.59M	32.09%150.52M	13.85%141.15M	24.27%162.44M	1.62%129.48M	-23.91%496.07M	-17.53%113.95M	3.74%123.98M	-49.66%130.72M
Cost of revenue	20.54%130.75M	16.96%506.86M	18.94%135.02M	19.38%121.92M	28.17%141.46M	1.03%108.47M	-16.47%433.38M	-6.66%113.51M	8.71%102.13M	-40.92%110.37M
Gross profit	-15.64%17.72M	22.37%76.73M	3,423.18%15.5M	-11.99%19.24M	3.11%20.98M	4.76%21M	-52.91%62.7M	-97.34%440K	-14.53%21.86M	-72.06%20.35M
Operating expense	10.07%14.43M	11.11%60.68M	8.41%15.3M	9.74%16.71M	15.45%15.56M	11.13%13.11M	-0.04%54.61M	8.42%14.11M	3.93%15.23M	-17.64%13.47M
Selling and administrative expenses	-9.61%6.14M	-3.14%28.45M	-12.97%6.68M	-3.57%8.12M	0.19%6.87M	5.63%6.79M	6.89%29.38M	11.13%7.68M	5.92%8.42M	4.05%6.85M
-General and administrative expense	-9.61%6.14M	-3.14%28.45M	-12.97%6.68M	-3.57%8.12M	0.19%6.87M	5.63%6.79M	6.89%29.38M	11.13%7.68M	5.92%8.42M	4.05%6.85M
Depreciation and amortization	42.29%4.49M	100.04%16.95M	115.60%4.46M	81.34%4.66M	148.43%4.68M	61.48%3.16M	1.00%8.48M	-7.75%2.07M	7.77%2.57M	-0.53%1.88M
-Depreciation	42.29%4.49M	100.04%16.95M	115.60%4.46M	81.34%4.66M	148.43%4.68M	61.48%3.16M	1.00%8.48M	-7.75%2.07M	7.77%2.57M	-0.53%1.88M
Other operating expenses	20.11%3.81M	-9.50%15.31M	-7.22%4.2M	-7.17%3.93M	-15.32%4.01M	-7.34%3.17M	-10.25%16.92M	14.29%4.53M	-1.85%4.24M	-39.87%4.74M
Total other operating income	----	-73.58%42K	----	----	----	----	69.15%159K	----	----	----
Operating profit	-58.34%3.29M	98.49%16.05M	101.47%201K	-61.86%2.53M	-21.09%5.43M	-4.35%7.89M	-89.70%8.09M	-484.86%-13.67M	-39.29%6.63M	-87.83%6.88M
Net non-operating interest income (expenses)	42.83%-1.52M	84.00%-1.5M	722.89%7.16M	1.30%-2.81M	-13.31%-3.18M	-4.85%-2.66M	10.89%-9.34M	17.63%-1.15M	6.53%-2.85M	12.41%-2.81M
Non-operating interest income	----	230.94%9.87M	----	----	----	----	53.05%2.98M	----	----	----
Non-operating interest expense	-42.83%1.52M	-7.77%11.37M	-34.29%2.72M	-1.30%2.81M	13.31%3.18M	4.85%2.66M	-0.87%12.32M	23.56%4.13M	-6.53%2.85M	-12.41%2.81M
Net investment income		-96.76%74K					-29.09%2.29M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		6.66%1.94M					194.33%1.82M
Income from associates and other participating interests	17,390.00%3.46M	89.59%-325K	94.40%-108K	84.79%-164K	71.55%-33K	-900.00%-20K	-131.85%-3.12M	-27.28%-1.93M	-1,383.33%-1.08M	-254.67%-116K
Special income (charges)	3.62M	96.49%-218K				0	-253.75%-6.21M
Less:Other special charges	----	9.36%-920K	----	----	----	----	75.87%-1.02M	----	----	----
Less:Write off	---3.62M	-84.24%1.14M	----	----	----	--0	4,148.24%7.22M	----	----	----
Other non-operating income (expenses)	-92.77%260K	92.73%-1.56M	22.48%-14.21M	442.22%7.52M	219.50%1.54M	789.85%3.6M	-384.35%-21.41M	-186.04%-18.33M	-196.96%-2.2M	14.49%-1.29M
Income before tax	3.39%9.11M	151.85%14.47M	86.10%-5.17M	1,292.91%7.08M	40.71%3.75M	43.98%8.81M	-139.77%-27.9M	-1,859.91%-37.19M	-95.03%508K	-94.86%2.66M
Income tax	3.10%3.43M	5.05%13.97M	93.03%6.07M	-80.64%1.02M	48.75%3.56M	32.59%3.32M	-50.71%13.3M	-48.33%3.14M	35.66%5.25M	-84.04%2.4M
Net income	3.57%5.68M	101.20%495K	72.15%-11.23M	227.67%6.06M	-31.46%183K	51.88%5.49M	-195.43%-41.2M	-916.36%-40.33M	-174.67%-4.75M	-99.27%267K
Net income continuous operations	3.57%5.68M	101.20%495K	72.15%-11.23M	227.67%6.06M	-31.46%183K	51.88%5.49M	-195.43%-41.2M	-916.36%-40.33M	-174.67%-4.75M	-99.27%267K
Noncontrolling interests	24.93%-542K	64.49%-4.22M	85.23%-1.86M	-292.52%-412K	-820.71%-1.22M	-295.66%-722K	-884.67%-11.87M	-23,052.73%-12.62M	-76.48%214K	-39.86%169K
Net income attributable to the company	0.26%6.22M	116.07%4.71M	66.18%-9.37M	230.46%6.47M	1,329.59%1.4M	91.43%6.21M	-170.40%-29.32M	-588.67%-27.71M	-191.08%-4.96M	-99.73%98K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	0.26%6.22M	116.07%4.71M	66.18%-9.37M	230.46%6.47M	1,329.59%1.4M	91.43%6.21M	-170.40%-29.32M	-588.67%-27.71M	-191.08%-4.96M	-99.73%98K
Gross dividend payment
Basic earnings per share	0.00%0.0085	116.13%0.0065	66.40%-0.0128	230.88%0.0089	1,800.00%0.0019	88.89%0.0085	-170.45%-0.0403	-592.73%-0.0381	-190.67%-0.0068	-99.80%0.0001
Diluted earnings per share	0.00%0.0085	116.13%0.0065	66.40%-0.0128	230.88%0.0089	1,800.00%0.0019	88.89%0.0085	-170.45%-0.0403	-592.73%-0.0381	-190.67%-0.0068	-99.80%0.0001
Dividend per share	0	0	0	0	0	0	133.33%0.007	0	0	133.33%0.007
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg