(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.40%2.07B | -23.40%2.07B | 69.49%2.78B | 40.75%2.57B | 38.34%2.65B | 63.74%2.7B | 63.74%2.7B | -3.08%1.64B | 1.96%1.83B | -2.57%1.92B |
-Cash and cash equivalents | -23.40%2.07B | -23.40%2.07B | 69.49%2.78B | 40.75%2.57B | 38.34%2.65B | 63.74%2.7B | 63.74%2.7B | -3.08%1.64B | 1.96%1.83B | -2.57%1.92B |
Receivables | 26.45%2.27B | 26.45%2.27B | 3.52%1.85B | 27.25%2B | 26.89%1.79B | 26.78%1.8B | 26.78%1.8B | 52.53%1.79B | 12.69%1.58B | 5.03%1.41B |
-Accounts receivable | 26.45%2.27B | 26.45%2.27B | 3.52%1.85B | 27.25%2B | 26.89%1.79B | 26.78%1.8B | 26.78%1.8B | 52.53%1.79B | 12.69%1.58B | 5.03%1.41B |
-Gross accounts receivable | 26.45%2.27B | 26.45%2.27B | 3.52%1.85B | 27.25%2B | 26.89%1.79B | 26.78%1.8B | 26.78%1.8B | 52.53%1.79B | 12.69%1.58B | 5.03%1.41B |
Inventory | 65.14%735.15M | 65.14%735.15M | 9.84%479.53M | 14.13%512.56M | 21.36%509.2M | 14.64%445.16M | 14.64%445.16M | 14.81%436.55M | 15.30%449.11M | -1.79%419.59M |
Other current assets | 118.36%558.04M | 118.36%558.04M | 107.30%641.11M | 34.99%476.13M | 9.47%345.09M | -7.65%255.56M | -7.65%255.56M | -23.20%309.26M | 3.16%352.72M | -37.81%315.25M |
Total current assets | 8.39%5.63B | 8.39%5.63B | 37.81%5.75B | 32.37%5.57B | 30.37%5.3B | 39.29%5.2B | 39.29%5.2B | 14.42%4.17B | 7.22%4.2B | -4.30%4.06B |
Non current assets | ||||||||||
Net PPE | 12.46%4.05B | 12.46%4.05B | 10.11%3.87B | 3.54%3.66B | 2.65%3.63B | 3.42%3.6B | 3.42%3.6B | 4.23%3.51B | 6.34%3.53B | 6.05%3.54B |
-Gross PP&E | 9.44%7.71B | 9.44%7.71B | 10.11%3.87B | 3.54%3.66B | 2.65%3.63B | 3.46%7.05B | 3.46%7.05B | 4.23%3.51B | 6.34%3.53B | 6.05%3.54B |
-Accumulated depreciation | -6.29%-3.67B | -6.29%-3.67B | ---- | ---- | ---- | -3.49%-3.45B | -3.49%-3.45B | ---- | ---- | ---- |
Investment properties | -0.79%169.04M | -0.79%169.04M | ---- | ---- | ---- | -0.78%170.38M | -0.78%170.38M | ---- | ---- | ---- |
Total investment | -10.84%279.63M | -10.84%279.63M | 5.02%323.36M | 4.15%319.77M | 2.11%311.85M | 1.63%313.63M | 1.63%313.63M | -28.03%307.91M | -28.77%307.03M | 49.77%305.41M |
-Long-term equity investment | --6.32M | --6.32M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Financial asset investment | -12.86%273.31M | -12.86%273.31M | 5.02%323.36M | 4.15%319.77M | 2.11%311.85M | 1.63%313.63M | 1.63%313.63M | -28.03%307.91M | -28.77%307.03M | 49.77%305.41M |
-Including:Available-for-sale securities | -12.86%273.31M | -12.86%273.31M | 5.02%323.36M | 4.15%319.77M | 2.11%311.85M | 1.63%313.63M | 1.63%313.63M | -28.03%307.91M | -28.77%307.03M | 49.77%305.41M |
Long-term accounts receivable and other receivables | -13.84%7.15M | -13.84%7.15M | ---- | ---- | ---- | -91.70%8.3M | -91.70%8.3M | ---- | ---- | ---- |
Goodwill and other intangible assets | 2,364.70%580.44M | 2,364.70%580.44M | 724.76%202.87M | 168.63%31.03M | 177.18%29.27M | 112.43%23.55M | 112.43%23.55M | 115.96%24.6M | -2.95%11.55M | -13.97%10.56M |
-Goodwill | 10,855.48%547.56M | 10,855.48%547.56M | 3,148.28%169.4M | -16.01%4.56M | -15.38%4.78M | -14.81%5M | -14.81%5M | -14.28%5.22M | -13.79%5.43M | -13.33%5.65M |
-Other intangible assets | 77.24%32.88M | 77.24%32.88M | 72.71%33.48M | 332.57%26.47M | 398.80%24.49M | 255.47%18.55M | 255.47%18.55M | 265.30%19.38M | 9.25%6.12M | -14.70%4.91M |
Deferred tax assets-non current | 54.91%166.06M | 54.91%166.06M | ---- | ---- | ---- | -0.14%107.2M | -0.14%107.2M | ---- | ---- | ---- |
Other non current assets | 30.36%470.63M | 30.36%470.63M | 42.04%902.63M | 18.93%736.61M | 6.60%660.37M | 54.65%361.02M | 54.65%361.02M | -9.06%635.49M | -10.86%619.35M | -10.11%619.49M |
Total non current assets | 24.82%5.72B | 24.82%5.72B | 18.21%5.3B | 6.14%4.74B | 3.57%4.64B | 3.87%4.58B | 3.87%4.58B | -0.61%4.48B | 0.24%4.47B | 5.47%4.48B |
Total assets | 16.09%11.35B | 16.09%11.35B | 27.66%11.05B | 18.85%10.31B | 16.32%9.93B | 20.10%9.78B | 20.10%9.78B | 6.11%8.66B | 3.51%8.67B | 0.59%8.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 33.72%3.57B | 33.72%3.57B | 19.44%3.26B | 12.38%3.08B | 18.61%3.1B | 8.46%2.67B | 8.46%2.67B | 13.01%2.73B | 13.44%2.74B | 5.80%2.61B |
-Current debt and capital lease obligation | 33.72%3.57B | 33.72%3.57B | 19.44%3.26B | 12.38%3.08B | 18.61%3.1B | 8.46%2.67B | 8.46%2.67B | 13.01%2.73B | 13.44%2.74B | 5.80%2.61B |
-Including:Current debt | 33.72%3.57B | 33.72%3.57B | 19.44%3.26B | 12.38%3.08B | 18.61%3.1B | 8.46%2.67B | 8.46%2.67B | 13.01%2.73B | 13.44%2.74B | 5.80%2.61B |
Payables | 30.35%867.82M | 30.35%867.82M | 21.17%518.41M | 23.10%635.35M | 24.44%465.71M | 36.53%665.75M | 36.53%665.75M | 89.80%427.84M | 20.02%516.12M | 5.02%374.23M |
-accounts payable | 20.09%539.88M | 20.09%539.88M | 14.77%416.87M | 12.16%510.39M | 16.20%407.68M | 28.96%449.55M | 28.96%449.55M | 69.44%363.23M | 23.20%455.06M | 3.01%350.84M |
-Total tax payable | 75.53%168.89M | 75.53%168.89M | 57.15%101.54M | 104.67%124.97M | 148.06%58.03M | 90.98%96.22M | 90.98%96.22M | 484.55%64.62M | 0.68%61.06M | 48.32%23.39M |
-Other payable | 32.57%159.06M | 32.57%159.06M | ---- | ---- | ---- | 35.35%119.98M | 35.35%119.98M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 27.53%40.62M | 27.53%40.62M | 22.44%92.48M | 20.19%35.13M | 12.10%81.49M | 13.69%31.85M | 13.69%31.85M | 14.04%75.53M | 6.14%29.23M | 7.22%72.69M |
Other current liabilities | 26.33%211.26M | 26.33%211.26M | 31.63%293.67M | 30.58%278.18M | -26.55%262.14M | 16.01%167.23M | 16.01%167.23M | 5.82%223.11M | 20.47%213.03M | 51.59%356.91M |
Current liabilities | 32.68%4.69B | 32.68%4.69B | 20.51%4.17B | 15.13%4.03B | 14.39%3.91B | 13.24%3.54B | 13.24%3.54B | 18.44%3.46B | 14.71%3.5B | 9.19%3.41B |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.76%2.2B | 11.76%2.2B | 9.71%2.32B | -17.50%1.8B | -19.02%1.8B | -3.08%1.97B | -3.08%1.97B | -0.88%2.11B | -2.61%2.18B | -5.98%2.22B |
-Long term debt and capital lease obligation | 11.76%2.2B | 11.76%2.2B | 9.71%2.32B | -17.50%1.8B | -19.02%1.8B | -3.08%1.97B | -3.08%1.97B | -0.88%2.11B | -2.61%2.18B | -5.98%2.22B |
-Including:Long term debt | 11.76%2.2B | 11.76%2.2B | 9.71%2.32B | -17.50%1.8B | -19.02%1.8B | -3.08%1.97B | -3.08%1.97B | -0.88%2.11B | -2.61%2.18B | -5.98%2.22B |
Long term pension and other post-retirement benefit plans | 10.63%189.48M | 10.63%189.48M | -1.59%186.24M | -0.60%180.35M | -0.33%178.83M | -2.37%171.27M | -2.37%171.27M | 10.79%189.26M | 5.77%181.43M | 6.79%179.43M |
Non current deferred liabilities | 15.37%106.79M | 15.37%106.79M | ---- | ---- | ---- | -5.37%92.56M | -5.37%92.56M | ---- | ---- | ---- |
Other non current liabilities | 6.07%51.92M | 6.07%51.92M | 16.91%154.88M | 15.93%147.75M | 20.33%147.38M | 18.03%48.95M | 18.03%48.95M | 16.48%132.47M | 10.05%127.45M | 6.00%122.49M |
Total non current liabilities | 11.70%2.54B | 11.70%2.54B | 9.23%2.66B | -14.56%2.13B | -15.77%2.12B | -2.75%2.28B | -2.75%2.28B | 0.76%2.44B | -1.47%2.49B | -4.65%2.52B |
Total liabilities | 24.46%7.24B | 24.46%7.24B | 15.85%6.83B | 2.78%6.16B | 1.59%6.03B | 6.39%5.81B | 6.39%5.81B | 10.44%5.89B | 7.37%5.99B | 2.85%5.93B |
Shareholders'equity | ||||||||||
Share capital | 3.04%1.66B | 3.04%1.66B | 56.70%1.66B | 56.70%1.66B | 52.08%1.62B | 52.08%1.62B | 52.08%1.62B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
-common stock | 3.04%1.66B | 3.04%1.66B | 56.70%1.66B | 56.70%1.66B | 52.08%1.62B | 52.08%1.62B | 52.08%1.62B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
Additional paid-in capital | 3.34%1.52B | 3.34%1.52B | 65.47%1.52B | 65.47%1.52B | 60.13%1.47B | 60.13%1.47B | 60.13%1.47B | 0.00%920.12M | 0.00%920.12M | 0.00%920.12M |
Retained earnings | 5.14%922.48M | 5.14%922.48M | 31.11%1.03B | 36.00%960.27M | 29.70%819.88M | 25.09%877.38M | 25.09%877.38M | -6.84%785.96M | -13.86%706.07M | -14.68%632.16M |
Less: Treasury stock | 45.45%336K | 45.45%336K | 4.76%242K | 4.76%242K | 0.00%231K | 0.00%231K | 0.00%231K | 0.00%231K | 0.00%231K | 0.00%231K |
Other reserves | 286.08%4.95M | 286.08%4.95M | 170.58%4.67M | 126.68%2.09M | 60.12%-3.58M | 65.82%-2.66M | 65.82%-2.66M | -11.49%-6.62M | -113.97%-7.84M | -211.52%-8.98M |
Total stockholders'equity | 3.81%4.11B | 3.81%4.11B | 52.89%4.22B | 54.80%4.15B | 49.88%3.91B | 48.12%3.96B | 48.12%3.96B | -2.07%2.76B | -4.21%2.68B | -4.22%2.61B |
Total equity | 3.81%4.11B | 3.81%4.11B | 52.89%4.22B | 54.80%4.15B | 49.88%3.91B | 48.12%3.96B | 48.12%3.96B | -2.07%2.76B | -4.21%2.68B | -4.22%2.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data