JP Stock MarketDetailed Quotes

9264 Puequ

Watchlist
  • 1680
  • -15-0.88%
20min DelayMarket Closed Jul 5 15:00 JST
7.81BMarket Cap15.48P/E (Static)

Puequ Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2023
(FY)Aug 31, 2022
(FY)Aug 31, 2021
(FY)Aug 31, 2020
(FY)Aug 31, 2019
(FY)Aug 31, 2018
(FY)Aug 31, 2017
(FY)Aug 31, 2016
(FY)Aug 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-31.57%359.35M
-26.87%525.13M
200.53%718.08M
25.31%238.94M
-44.22%190.69M
-29.75%341.84M
11,355.38%486.57M
-101.34%-4.32M
323.39M
Net profit before non-cash adjustment
330.85%412.19M
-70.32%95.67M
-3.87%322.37M
72.59%335.34M
21.65%194.3M
-22.21%159.71M
1.41%205.31M
-3.51%202.46M
--209.83M
Total adjustment of non-cash items
-10.93%239.12M
105.56%268.47M
868.60%130.6M
-106.63%-16.99M
30.76%256.2M
71.96%195.93M
-62.22%113.94M
122.00%301.56M
--135.84M
-Depreciation and amortization
9.85%170.34M
-2.10%155.06M
7.04%158.38M
6.67%147.97M
-10.42%138.71M
10.25%154.86M
3.54%140.46M
7.56%135.66M
--126.12M
-Reversal of impairment losses recognized in profit and loss
----
----
-1,856.39%-24.89M
--1.42M
----
----
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
-683.86%-36.42M
--6.24M
-Share of associates
----
----
----
----
----
----
-147.98%-11.9M
--24.8M
----
-Disposal profit
-97.98%2.24M
3,706.59%111.05M
94.30%-3.08M
-268.86%-53.98M
85.34%31.97M
173.36%17.25M
-169.17%-23.51M
-14.04%34M
--39.55M
-Net exchange gains and losses
10.12%740K
-21.59%672K
559.23%857K
-13.91%130K
-71.07%151K
-45.11%522K
247.44%951K
-285.34%-645K
--348K
-Pension and employee benefit expenses
----
----
----
----
----
----
----
--3.91M
----
-Other non-cash items
3,807.42%65.8M
349.85%1.68M
99.40%-674K
-231.82%-112.53M
266.42%85.37M
193.46%23.3M
-94.34%7.94M
485.17%140.27M
---36.42M
Changes in working capital
-281.34%-291.95M
-39.27%161M
433.86%265.11M
69.44%-79.41M
-1,782.75%-259.82M
-108.25%-13.8M
132.91%167.32M
-2,181.94%-508.35M
---22.28M
-Change in receivables
-361.95%-353.7M
223.08%135.03M
-134.93%-109.71M
234.58%314.06M
-393.54%-233.36M
-163.81%-47.28M
117.10%74.1M
-1,399.91%-433.25M
---28.89M
-Change in inventory
-537.83%-58.44M
-105.59%-9.16M
405.16%164.01M
-123.17%-53.75M
-317.26%-24.08M
-53.36%11.09M
143.32%23.77M
-37.91%-54.86M
---39.78M
-Change in prepaid assets
55.72%-31.67M
-137.37%-71.52M
265.91%191.37M
-93.22%-115.34M
---59.7M
----
----
----
----
-Change in payables
3,299.03%153.5M
1,172.11%4.52M
100.18%355K
-495.91%-192.1M
-38.89%48.52M
34.69%79.41M
391.27%58.96M
-294.85%-20.24M
--10.39M
-Provision for loans, leases and other losses
-101.60%-1.64M
434.95%102.13M
159.15%19.09M
-466.85%-32.28M
115.43%8.8M
-642.88%-57.01M
--10.5M
----
----
-Changes in other current assets
----
----
----
----
----
----
----
----
--36M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
8.13%-23.86M
-8.22%-25.97M
32.59%-23.99M
-11.75%-35.59M
23.83%-31.85M
4.11%-41.82M
10.17%-43.61M
-3,530.74%-48.54M
-1.34M
Interest received (cash flow from operating activities)
-50.40%625K
-21.35%1.26M
-70.00%1.6M
-61.18%5.34M
263.12%13.76M
-45.24%3.79M
-60.82%6.92M
26,247.76%17.65M
67K
Tax refund paid
54.73%-84.22M
-55.71%-186.05M
-14.80%-119.49M
-401.20%-104.09M
67.01%-20.77M
-3.36%-62.95M
52.75%-60.9M
-133.89%-128.89M
-55.11M
Other operating cash inflow (outflow)
0
-1K
0
-1K
0
0.00%-1K
-1K
0
2K
Operating cash flow
-19.87%251.9M
-45.44%314.38M
450.86%576.21M
-31.10%104.6M
-36.97%151.82M
-38.08%240.86M
337.03%388.98M
-161.46%-164.1M
--267.02M
Investing cash flow
Net PPE purchase and sale
-11.95%-314.13M
-85.18%-280.6M
9.40%-151.53M
-5.16%-167.25M
56.09%-159.05M
-150.80%-362.2M
76.44%-144.42M
-34.27%-613.07M
---456.59M
Net intangibles purchase and sale
---14.09M
--0
----
----
----
----
----
98.54%-166K
---11.35M
Net business purchase and sale
--0
---105.72M
----
-164.04%-114.35M
---43.31M
----
----
----
----
Net investment product transactions
-50.67%62.92M
145.75%127.54M
-179.76%-278.79M
2,094.59%349.53M
188.48%15.93M
-93.15%5.52M
56.49%80.57M
384.77%51.49M
--10.62M
Advance cash and loans provided to other parties
---8.48M
--0
75.19%-50M
-223,782.22%-201.49M
95.26%-90K
---1.9M
----
----
----
Repayment of advance payments to other parties and cash income from loans
--178K
----
-50.75%50M
8,054.54%101.52M
55.63%1.25M
--800K
----
--700K
----
Net changes in other investments
1.76%-1.45M
-392.46%-1.47M
-50.05%504K
-84.73%1.01M
-51.65%6.61M
-62.68%13.67M
137.41%36.62M
-3,474.04%-97.89M
---2.74M
Investing cash flow
-5.69%-275.06M
39.45%-260.25M
-1,285.25%-429.82M
82.63%-31.03M
48.08%-178.66M
-1,163.86%-344.11M
95.87%-27.23M
-43.23%-658.94M
---460.06M
Financing cash flow
Net issuance payments of debt
144.62%145.88M
1.43%-326.96M
-111.83%-331.7M
-217.52%-156.59M
79.86%-49.32M
6.22%-244.82M
-123.73%-261.07M
93.54%1.1B
--568.41M
Net common stock issuance
--1.09B
--0
-86.77%96.35M
128.16%728.14M
-0.51%319.14M
--320.76M
----
----
----
Increase or decrease of lease financing
-19.65%-13.61M
-1.32%-11.38M
-18.74%-11.23M
-30.65%-9.46M
33.44%-7.24M
-29.08%-10.88M
-6.75%-8.43M
-36.04%-7.89M
---5.8M
Cash dividends paid
-2.16%-90.19M
1.93%-88.29M
11.11%-90.03M
-7.37%-101.28M
-37.94%-94.33M
-33.33%-68.38M
25.00%-51.29M
-100.00%-68.38M
---34.19M
Net other fund-raising expenses
----
----
200.00%1K
-100.01%-1K
731,700.00%7.32M
--1K
----
-100.00%-1K
--47.5M
Financing cash flow
365.08%1.13B
-26.74%-426.62M
-173.05%-336.6M
162.46%460.81M
5,391.59%175.58M
98.97%-3.32M
-131.33%-320.78M
77.77%1.02B
--575.92M
Net cash flow
Beginning cash position
-24.23%1.17B
-11.04%1.54B
44.63%1.73B
14.17%1.2B
-9.27%1.05B
3.59%1.16B
22.03%1.12B
45.49%914.25M
--628.39M
Current changes in cash
397.39%1.11B
-95.83%-372.5M
-135.59%-190.21M
259.28%534.38M
239.57%148.74M
-360.10%-106.57M
-79.59%40.97M
-47.57%200.76M
--382.88M
Effect of exchange rate changes
-10.12%-740K
21.59%-672K
-559.23%-857K
13.91%-130K
71.07%-151K
45.11%-522K
-247.44%-951K
285.34%645K
---348K
Cash adjustments other than cash changes
---2K
----
-400.00%-3K
200.00%1K
0.00%-1K
0.00%-1K
---1K
----
---96.67M
End cash Position
94.85%2.27B
-24.23%1.17B
-11.04%1.54B
44.63%1.73B
14.17%1.2B
-9.27%1.05B
3.59%1.16B
22.03%1.12B
--914.25M
Free cash flow
-336.39%-76.68M
-92.32%32.44M
742.47%422.32M
-714.85%-65.73M
93.43%-8.07M
-150.21%-122.79M
131.26%244.56M
-286.54%-782.44M
---202.42M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Aug 31, 2023(FY)Aug 31, 2022(FY)Aug 31, 2021(FY)Aug 31, 2020(FY)Aug 31, 2019(FY)Aug 31, 2018(FY)Aug 31, 2017(FY)Aug 31, 2016(FY)Aug 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -31.57%359.35M-26.87%525.13M200.53%718.08M25.31%238.94M-44.22%190.69M-29.75%341.84M11,355.38%486.57M-101.34%-4.32M323.39M
Net profit before non-cash adjustment 330.85%412.19M-70.32%95.67M-3.87%322.37M72.59%335.34M21.65%194.3M-22.21%159.71M1.41%205.31M-3.51%202.46M--209.83M
Total adjustment of non-cash items -10.93%239.12M105.56%268.47M868.60%130.6M-106.63%-16.99M30.76%256.2M71.96%195.93M-62.22%113.94M122.00%301.56M--135.84M
-Depreciation and amortization 9.85%170.34M-2.10%155.06M7.04%158.38M6.67%147.97M-10.42%138.71M10.25%154.86M3.54%140.46M7.56%135.66M--126.12M
-Reversal of impairment losses recognized in profit and loss ---------1,856.39%-24.89M--1.42M--------------------
-Assets reserve and write-off -----------------------------683.86%-36.42M--6.24M
-Share of associates -------------------------147.98%-11.9M--24.8M----
-Disposal profit -97.98%2.24M3,706.59%111.05M94.30%-3.08M-268.86%-53.98M85.34%31.97M173.36%17.25M-169.17%-23.51M-14.04%34M--39.55M
-Net exchange gains and losses 10.12%740K-21.59%672K559.23%857K-13.91%130K-71.07%151K-45.11%522K247.44%951K-285.34%-645K--348K
-Pension and employee benefit expenses ------------------------------3.91M----
-Other non-cash items 3,807.42%65.8M349.85%1.68M99.40%-674K-231.82%-112.53M266.42%85.37M193.46%23.3M-94.34%7.94M485.17%140.27M---36.42M
Changes in working capital -281.34%-291.95M-39.27%161M433.86%265.11M69.44%-79.41M-1,782.75%-259.82M-108.25%-13.8M132.91%167.32M-2,181.94%-508.35M---22.28M
-Change in receivables -361.95%-353.7M223.08%135.03M-134.93%-109.71M234.58%314.06M-393.54%-233.36M-163.81%-47.28M117.10%74.1M-1,399.91%-433.25M---28.89M
-Change in inventory -537.83%-58.44M-105.59%-9.16M405.16%164.01M-123.17%-53.75M-317.26%-24.08M-53.36%11.09M143.32%23.77M-37.91%-54.86M---39.78M
-Change in prepaid assets 55.72%-31.67M-137.37%-71.52M265.91%191.37M-93.22%-115.34M---59.7M----------------
-Change in payables 3,299.03%153.5M1,172.11%4.52M100.18%355K-495.91%-192.1M-38.89%48.52M34.69%79.41M391.27%58.96M-294.85%-20.24M--10.39M
-Provision for loans, leases and other losses -101.60%-1.64M434.95%102.13M159.15%19.09M-466.85%-32.28M115.43%8.8M-642.88%-57.01M--10.5M--------
-Changes in other current assets ----------------------------------36M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 8.13%-23.86M-8.22%-25.97M32.59%-23.99M-11.75%-35.59M23.83%-31.85M4.11%-41.82M10.17%-43.61M-3,530.74%-48.54M-1.34M
Interest received (cash flow from operating activities) -50.40%625K-21.35%1.26M-70.00%1.6M-61.18%5.34M263.12%13.76M-45.24%3.79M-60.82%6.92M26,247.76%17.65M67K
Tax refund paid 54.73%-84.22M-55.71%-186.05M-14.80%-119.49M-401.20%-104.09M67.01%-20.77M-3.36%-62.95M52.75%-60.9M-133.89%-128.89M-55.11M
Other operating cash inflow (outflow) 0-1K0-1K00.00%-1K-1K02K
Operating cash flow -19.87%251.9M-45.44%314.38M450.86%576.21M-31.10%104.6M-36.97%151.82M-38.08%240.86M337.03%388.98M-161.46%-164.1M--267.02M
Investing cash flow
Net PPE purchase and sale -11.95%-314.13M-85.18%-280.6M9.40%-151.53M-5.16%-167.25M56.09%-159.05M-150.80%-362.2M76.44%-144.42M-34.27%-613.07M---456.59M
Net intangibles purchase and sale ---14.09M--0--------------------98.54%-166K---11.35M
Net business purchase and sale --0---105.72M-----164.04%-114.35M---43.31M----------------
Net investment product transactions -50.67%62.92M145.75%127.54M-179.76%-278.79M2,094.59%349.53M188.48%15.93M-93.15%5.52M56.49%80.57M384.77%51.49M--10.62M
Advance cash and loans provided to other parties ---8.48M--075.19%-50M-223,782.22%-201.49M95.26%-90K---1.9M------------
Repayment of advance payments to other parties and cash income from loans --178K-----50.75%50M8,054.54%101.52M55.63%1.25M--800K------700K----
Net changes in other investments 1.76%-1.45M-392.46%-1.47M-50.05%504K-84.73%1.01M-51.65%6.61M-62.68%13.67M137.41%36.62M-3,474.04%-97.89M---2.74M
Investing cash flow -5.69%-275.06M39.45%-260.25M-1,285.25%-429.82M82.63%-31.03M48.08%-178.66M-1,163.86%-344.11M95.87%-27.23M-43.23%-658.94M---460.06M
Financing cash flow
Net issuance payments of debt 144.62%145.88M1.43%-326.96M-111.83%-331.7M-217.52%-156.59M79.86%-49.32M6.22%-244.82M-123.73%-261.07M93.54%1.1B--568.41M
Net common stock issuance --1.09B--0-86.77%96.35M128.16%728.14M-0.51%319.14M--320.76M------------
Increase or decrease of lease financing -19.65%-13.61M-1.32%-11.38M-18.74%-11.23M-30.65%-9.46M33.44%-7.24M-29.08%-10.88M-6.75%-8.43M-36.04%-7.89M---5.8M
Cash dividends paid -2.16%-90.19M1.93%-88.29M11.11%-90.03M-7.37%-101.28M-37.94%-94.33M-33.33%-68.38M25.00%-51.29M-100.00%-68.38M---34.19M
Net other fund-raising expenses --------200.00%1K-100.01%-1K731,700.00%7.32M--1K-----100.00%-1K--47.5M
Financing cash flow 365.08%1.13B-26.74%-426.62M-173.05%-336.6M162.46%460.81M5,391.59%175.58M98.97%-3.32M-131.33%-320.78M77.77%1.02B--575.92M
Net cash flow
Beginning cash position -24.23%1.17B-11.04%1.54B44.63%1.73B14.17%1.2B-9.27%1.05B3.59%1.16B22.03%1.12B45.49%914.25M--628.39M
Current changes in cash 397.39%1.11B-95.83%-372.5M-135.59%-190.21M259.28%534.38M239.57%148.74M-360.10%-106.57M-79.59%40.97M-47.57%200.76M--382.88M
Effect of exchange rate changes -10.12%-740K21.59%-672K-559.23%-857K13.91%-130K71.07%-151K45.11%-522K-247.44%-951K285.34%645K---348K
Cash adjustments other than cash changes ---2K-----400.00%-3K200.00%1K0.00%-1K0.00%-1K---1K-------96.67M
End cash Position 94.85%2.27B-24.23%1.17B-11.04%1.54B44.63%1.73B14.17%1.2B-9.27%1.05B3.59%1.16B22.03%1.12B--914.25M
Free cash flow -336.39%-76.68M-92.32%32.44M742.47%422.32M-714.85%-65.73M93.43%-8.07M-150.21%-122.79M131.26%244.56M-286.54%-782.44M---202.42M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg