Axel Mark
3624
Renascience
4889
Ecomott
3987
Festaria Holdings
2736
Tecnisco
2962
(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.03%6.92B | -17.03%6.92B | -2.65%8.46B | -14.18%7.37B | -7.89%7.03B | 6.77%8.34B | 6.77%8.34B | --8.69B | 38.91%8.59B | -10.35%7.64B |
-Cash and cash equivalents | -17.03%6.92B | -17.03%6.92B | -2.65%8.46B | -14.18%7.37B | -7.89%7.03B | 6.77%8.34B | 6.77%8.34B | --8.69B | 38.91%8.59B | -10.35%7.64B |
Receivables | -8.09%734.17M | -8.09%734.17M | 67.83%996.19M | 133.60%1.02B | 47.29%751.03M | 31.87%798.82M | 31.87%798.82M | --593.58M | 38.20%437.26M | 10.74%509.91M |
-Accounts receivable | -8.09%734.17M | -8.09%734.17M | 67.83%996.19M | 133.60%1.02B | 47.29%751.03M | 31.87%798.82M | 31.87%798.82M | --593.58M | 38.20%437.26M | 10.74%509.91M |
-Gross accounts receivable | -8.09%734.17M | -8.09%734.17M | 67.83%996.19M | 133.60%1.02B | 47.29%751.03M | 31.87%798.82M | 31.87%798.82M | --593.58M | 38.20%437.26M | 10.74%509.91M |
Inventory | -6.71%7.13B | -6.71%7.13B | -12.64%7.49B | 21.44%9.26B | 32.09%10.11B | 20.73%7.65B | 20.73%7.65B | --8.58B | 14.90%7.63B | 68.57%7.65B |
Tax assets-Current | 3.87%1.69B | 3.87%1.69B | 0.37%1.34B | 190.15%2.68B | 19.37%2.25B | 18.15%1.63B | 18.15%1.63B | --1.33B | --925.32M | --1.88B |
Other current assets | 37.79%1.12B | 37.79%1.12B | 22.92%1.32B | 48.44%1.29B | 65.46%975.96M | 20.36%814.92M | 20.36%814.92M | --1.08B | -54.11%867.11M | -54.44%589.84M |
Total current assets | -8.46%17.6B | -8.46%17.6B | -3.26%19.61B | 17.25%21.63B | 15.57%21.11B | 14.42%19.23B | 14.42%19.23B | --20.27B | 22.75%18.45B | 23.34%18.27B |
Non current assets | ||||||||||
Net PPE | 10.97%4.22B | 10.97%4.22B | 6.74%4.09B | 5.91%4.09B | 34.91%4B | 33.74%3.81B | 33.74%3.81B | --3.84B | 37.96%3.86B | 9.09%2.96B |
-Gross PP&E | 14.55%6.97B | 14.55%6.97B | 6.74%4.09B | 5.91%4.09B | 34.91%4B | 23.97%6.08B | 23.97%6.08B | --3.84B | 37.96%3.86B | 9.09%2.96B |
-Accumulated depreciation | -20.54%-2.74B | -20.54%-2.74B | ---- | ---- | ---- | -10.47%-2.27B | -10.47%-2.27B | ---- | ---- | ---- |
Prepaid assets-non current | 31.21%1.94B | 31.21%1.94B | 33.87%1.97B | 12.57%1.95B | 18.73%1.9B | -7.80%1.48B | -7.80%1.48B | --1.47B | 33.54%1.73B | 24.51%1.6B |
Total investment | -32.43%177.77M | -32.43%177.77M | -15.56%220.07M | -11.88%242.94M | -25.27%190.69M | -11.83%263.09M | -11.83%263.09M | --260.62M | -11.88%275.71M | --255.17M |
-Long-term equity investment | -22.03%177.77M | -22.03%177.77M | -15.56%220.07M | -11.88%242.94M | -25.27%190.69M | -14.00%228.01M | -14.00%228.01M | --260.62M | -11.88%275.71M | --255.17M |
-Financial asset investment | --0 | --0 | ---- | ---- | ---- | 5.45%35.08M | 5.45%35.08M | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | 5.45%35.08M | 5.45%35.08M | ---- | ---- | ---- |
Goodwill and other intangible assets | -13.58%1.81B | -13.58%1.81B | 22.92%2.36B | 26.28%2.28B | 121.53%2.19B | 145.58%2.09B | 145.58%2.09B | --1.92B | 218.45%1.81B | 100.56%987.87M |
-Goodwill | --0 | --0 | -26.55%489.33M | -26.21%507.45M | --525.57M | --543.7M | --543.7M | --666.24M | --687.73M | ---- |
-Other intangible assets | 16.75%1.81B | 16.75%1.81B | 49.23%1.87B | 58.58%1.77B | 68.32%1.66B | 81.80%1.55B | 81.80%1.55B | --1.25B | 97.17%1.12B | 100.56%987.87M |
Deferred tax assets-non current | 13.34%845.07M | 13.34%845.07M | ---- | ---- | ---- | -6.69%745.59M | -6.69%745.59M | ---- | ---- | ---- |
Other non current assets | -16.09%50.31M | -16.09%50.31M | 20.15%1.15B | 30.10%1.28B | 9.56%999.59M | 34.06%59.96M | 34.06%59.96M | --953.97M | 5.69%985.25M | -23.09%912.36M |
Total non current assets | 7.10%9.05B | 7.10%9.05B | 15.98%9.79B | 13.68%9.84B | 38.05%9.28B | 31.07%8.45B | 31.07%8.45B | --8.44B | 46.59%8.66B | 18.29%6.72B |
Total assets | -3.71%26.65B | -3.71%26.65B | 2.40%29.4B | 16.11%31.47B | 21.62%30.39B | 19.04%27.68B | 19.04%27.68B | --28.71B | 29.47%27.1B | 21.94%24.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -36.02%7.72B | -36.02%7.72B | -34.66%8.59B | -11.59%10.81B | 28.65%15.61B | -0.11%12.07B | -0.11%12.07B | --13.15B | 11.02%12.23B | 13.86%12.14B |
-Current debt and capital lease obligation | -36.02%7.72B | -36.02%7.72B | -34.66%8.59B | -11.59%10.81B | 28.65%15.61B | -0.11%12.07B | -0.11%12.07B | --13.15B | 11.02%12.23B | 13.86%12.14B |
-Including:Current debt | -37.07%7.56B | -37.07%7.56B | -34.66%8.59B | -11.59%10.81B | 28.65%15.61B | 0.20%12.01B | 0.20%12.01B | --13.15B | 11.02%12.23B | 13.86%12.14B |
-Including:Current capital Lease obligation | 188.10%161.8M | 188.10%161.8M | ---- | ---- | ---- | -39.44%56.16M | -39.44%56.16M | ---- | ---- | ---- |
Payables | -38.19%495.81M | -38.19%495.81M | 9.30%508.99M | 31.46%528.99M | 25.35%541.79M | 25.47%802.17M | 25.47%802.17M | --465.68M | 10.69%402.39M | 27.56%432.21M |
-accounts payable | -6.70%366.98M | -6.70%366.98M | 15.31%393.5M | 33.57%328.34M | 31.91%436.91M | 61.11%393.35M | 61.11%393.35M | --341.27M | 23.51%245.82M | 40.11%331.23M |
-Total tax payable | -68.49%128.82M | -68.49%128.82M | -7.17%115.49M | 28.16%200.65M | 3.86%104.87M | 3.45%408.82M | 3.45%408.82M | --124.41M | -4.81%156.57M | -1.42%100.98M |
Current provisions | --23.9M | --23.9M | -96.83%2.29M | -99.75%608K | -99.63%608K | ---- | ---- | --72.31M | 1,969.96%241.13M | 3,055.00%164.28M |
Pension and other retirement benefit plans | 5.87%335.22M | 5.87%335.22M | 40.22%502.32M | 63.84%334.52M | 3.44%454.39M | 23.21%316.64M | 23.21%316.64M | --358.24M | -20.66%204.17M | 5.67%439.28M |
Other current liabilities | 0.11%1.64B | 0.11%1.64B | -11.70%1.6B | -18.37%1.91B | 29.93%1.95B | 39.06%1.63B | 39.06%1.63B | --1.82B | 117.44%2.33B | 64.57%1.5B |
Current liabilities | -31.10%10.21B | -31.10%10.21B | -29.33%11.21B | -11.87%13.58B | 26.49%18.56B | 3.50%14.82B | 3.50%14.82B | --15.86B | 21.14%15.41B | 19.00%14.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | 174.10%8.75B | 174.10%8.75B | 172.40%9.08B | 236.43%9.04B | 53.42%2.72B | 636.17%3.19B | 636.17%3.19B | --3.33B | 1,218.83%2.69B | 753.73%1.77B |
-Long term debt and capital lease obligation | 174.10%8.75B | 174.10%8.75B | 172.40%9.08B | 236.43%9.04B | 53.42%2.72B | 636.17%3.19B | 636.17%3.19B | --3.33B | 1,218.83%2.69B | 753.73%1.77B |
-Including:Long term debt | 184.19%8.51B | 184.19%8.51B | 172.40%9.08B | 236.43%9.04B | 53.42%2.72B | 878.67%3B | 878.67%3B | --3.33B | 1,218.83%2.69B | 753.73%1.77B |
-Including:Long term capital lease obligation | 19.53%233.79M | 19.53%233.79M | ---- | ---- | ---- | 53.53%195.59M | 53.53%195.59M | ---- | ---- | ---- |
Long term provisions | 4.97%833.46M | 4.97%833.46M | -4.80%835.6M | -1.51%827.12M | 33.01%798.55M | 35.54%793.97M | 35.54%793.97M | --877.72M | 19.55%839.83M | -11.43%600.36M |
Other non current liabilities | -99.99%3K | -99.99%3K | 34.55%304.29M | 32.07%321.16M | 16.98%292.54M | -40.01%33.66M | -40.01%33.66M | --226.15M | 31.21%243.17M | 11.37%250.08M |
Total non current liabilities | 138.39%9.58B | 138.39%9.58B | 130.33%10.22B | 170.24%10.19B | 45.27%3.81B | 273.72%4.02B | 273.72%4.02B | --4.44B | 245.38%3.77B | 136.23%2.62B |
Total liabilities | 5.05%19.79B | 5.05%19.79B | 5.57%21.43B | 23.93%23.77B | 29.34%22.37B | 22.38%18.84B | 22.38%18.84B | --20.3B | 38.86%19.18B | 28.68%17.3B |
Shareholders'equity | ||||||||||
Share capital | 6.20%1.3B | 6.20%1.3B | 6.20%1.3B | 6.20%1.3B | 6.38%1.22B | 6.41%1.22B | 6.41%1.22B | --1.22B | 6.42%1.22B | 0.04%1.15B |
-common stock | 6.20%1.3B | 6.20%1.3B | 6.20%1.3B | 6.20%1.3B | 6.38%1.22B | 6.41%1.22B | 6.41%1.22B | --1.22B | 6.42%1.22B | 0.04%1.15B |
Additional paid-in capital | 5.30%1.5B | 5.30%1.5B | 5.30%1.5B | 5.30%1.5B | 13.44%1.43B | 13.46%1.43B | 13.46%1.43B | --1.43B | 13.54%1.43B | 6.37%1.26B |
Retained earnings | -33.12%4.23B | -33.12%4.23B | -10.77%5.28B | -7.24%5.05B | 2.31%5.54B | 13.01%6.33B | 13.01%6.33B | --5.92B | 18.64%5.44B | 15.73%5.41B |
Less: Treasury stock | 0.01%668.49M | 0.01%668.49M | 0.01%668.49M | 0.01%668.49M | 0.00%668.43M | 0.03%668.43M | 0.03%668.43M | --668.43M | 298.79%668.43M | 213.50%668.43M |
Other reserves | -5.60%167.34M | -5.60%167.34M | 51.95%236.04M | 38.46%203.89M | 9.45%190.49M | -11.10%177.26M | -11.10%177.26M | --155.34M | 140.09%147.25M | 223.20%174.05M |
Other equity interest | -6.44%325.82M | -6.44%325.82M | -10.09%317.78M | -10.45%320.7M | -14.95%314.36M | 9.72%348.27M | 9.72%348.27M | --353.44M | 49.19%358.12M | 79.50%369.62M |
Total stockholders'equity | -22.39%6.86B | -22.39%6.86B | -5.25%7.97B | -2.82%7.7B | 4.27%8.02B | 12.48%8.83B | 12.48%8.83B | --8.41B | 11.25%7.92B | 9.08%7.69B |
Total equity | -22.39%6.86B | -22.39%6.86B | -5.25%7.97B | -2.82%7.7B | 4.27%8.02B | 12.48%8.83B | 12.48%8.83B | --8.41B | 11.25%7.92B | 9.08%7.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |