JP Stock MarketDetailed Quotes

9271 Wagokoro

Watchlist
  • 531
  • -38-6.68%
20min DelayMarket Closed Aug 16 15:00 JST
3.37BMarket Cap-195220P/E (Static)

Wagokoro Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
72.39%585.16M
52.23%433.56M
33.51%1.33B
23.15%347.29M
31.45%359.41M
36.56%339.43M
47.66%284.8M
10.50%996.84M
14.55%281.99M
0.82%273.43M
Cost of revenue
92.28%214.87M
44.51%128.9M
70.78%421.73M
55.83%115.58M
45.68%105.2M
111.52%111.75M
86.85%89.2M
26.33%246.95M
59.84%74.17M
28.10%72.22M
Gross profit
62.63%370.29M
55.75%304.66M
21.24%909.2M
11.49%231.71M
26.34%254.21M
16.33%227.68M
34.77%195.61M
6.12%749.9M
4.03%207.83M
-6.34%201.21M
Operating expense
17.90%246.02M
20.49%236.5M
-9.72%860.56M
-4.47%233.95M
-1.96%221.66M
-11.33%208.67M
-20.50%196.28M
-20.21%953.19M
-27.22%244.9M
-21.64%226.09M
Operating profit
553.45%124.27M
10,167.36%68.16M
123.93%48.65M
93.95%-2.24M
230.84%32.55M
148.02%19.02M
99.33%-677K
58.34%-203.3M
72.89%-37.07M
66.25%-24.88M
Net non-operating interest income (expenses)
86.27%-1.98M
-15.47%-1.85M
-302.70%-18.81M
-26.69%-1.27M
20.63%-1.48M
-3,230.41%-14.45M
-17.26%-1.6M
-82.89%-4.67M
-97.25%-1M
-72.14%-1.87M
Non-operating interest income
--2K
--1K
-76.92%3K
--0
50.00%3K
--0
--0
-90.30%13K
200.00%3K
-93.94%2K
Non-operating interest expense
75.38%1.94M
2.62%1.65M
20.20%5.63M
42.80%1.44M
-20.56%1.48M
150.00%1.11M
17.26%1.6M
74.26%4.68M
97.45%1.01M
67.23%1.87M
Total other finance cost
--48K
--207K
--13.18M
---166K
--0
----
----
----
----
----
Net investment income
43.84%-752K
-115.95%-376K
140.09%439K
116.62%930K
-162.09%-1.51M
-237.62%-1.34M
115.34%2.36M
-769.05%-1.1M
-2,501.29%-5.6M
787.59%2.43M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-52.17%19.76M
21.56%-8.07M
-92.73%4.35M
501.83%9.55M
-172.42%-36.23M
191.22%41.32M
-74.44%-10.28M
359.63%59.91M
115.91%1.59M
802.91%50.03M
Special income (charges)
0
752.83%5.41M
-142.38%-32.27M
-127.28%-4.84M
-147.16%-11.97M
-142.97%-14.63M
18.57%-829K
272.06%76.14M
143.55%17.73M
498.29%25.38M
Less:Other special charges
--0
-752.83%-5.41M
107.13%5.67M
125.03%4.84M
--0
--0
222.45%829K
-5,733.26%-79.43M
-744.50%-19.32M
-2,156.32%-25.38M
Less:Write off
----
----
708.02%26.6M
-100.06%-1K
--11.97M
----
----
-92.32%3.29M
-95.76%1.6M
--0
Other non-operating income (expenses)
68.37%2.51M
-74.75%555K
4.32%8.4M
-59.46%2.61M
202.13%2.11M
-27.54%1.49M
35.10%2.2M
-60.39%8.05M
6,330.00%6.43M
-112.07%-2.06M
Income before tax
357.96%143.8M
822.37%63.83M
116.57%10.76M
126.43%4.74M
-133.74%-16.54M
179.54%31.4M
91.77%-8.84M
87.94%-64.97M
90.60%-17.93M
169.12%49.03M
Income tax
3.31M
28.22%5.24M
26.68%21.1M
2.13%17.01M
0
0
4.09M
-9.52%16.66M
246.25%16.66M
0
Net income
347.43%140.49M
553.23%58.59M
87.33%-10.34M
64.51%-12.27M
-133.73%-16.54M
179.53%31.4M
87.95%-12.93M
85.34%-81.63M
82.32%-34.59M
164.43%49.03M
Net income continuous operations
347.42%140.49M
553.23%58.59M
87.33%-10.34M
64.51%-12.27M
-133.74%-16.54M
179.54%31.4M
87.95%-12.93M
85.34%-81.63M
82.32%-34.59M
164.43%49.03M
Noncontrolling interests
42.32%454K
-34.67%1.14M
148.61%3.13M
69.15%-480K
-32.61%1.54M
-58.30%319K
816.87%1.74M
157.71%1.26M
-281.37%-1.56M
841.42%2.29M
Net income attributable to the company
350.58%140.04M
491.64%57.45M
83.75%-13.47M
64.29%-11.79M
-138.69%-18.08M
196.93%31.08M
86.30%-14.67M
85.06%-82.88M
83.08%-33.03M
161.67%46.74M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
350.58%140.04M
491.64%57.45M
83.75%-13.47M
64.29%-11.79M
-138.69%-18.08M
196.93%31.08M
86.30%-14.67M
85.06%-82.88M
83.08%-33.03M
161.67%46.74M
Gross dividend payment
Basic earnings per share
337.03%22.21
328.89%9.11
88.30%-2.72
74.18%-2.35
-121.88%-2.9544
58.81%5.082
87.10%-3.98
86.75%-23.25
84.80%-9.1
158.34%13.5
Diluted earnings per share
337.03%22.21
273.37%6.9
88.30%-2.72
74.18%-2.35
-123.19%-2.9544
72.73%5.082
87.10%-3.98
86.75%-23.25
84.80%-9.1
154.34%12.7406
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 72.39%585.16M52.23%433.56M33.51%1.33B23.15%347.29M31.45%359.41M36.56%339.43M47.66%284.8M10.50%996.84M14.55%281.99M0.82%273.43M
Cost of revenue 92.28%214.87M44.51%128.9M70.78%421.73M55.83%115.58M45.68%105.2M111.52%111.75M86.85%89.2M26.33%246.95M59.84%74.17M28.10%72.22M
Gross profit 62.63%370.29M55.75%304.66M21.24%909.2M11.49%231.71M26.34%254.21M16.33%227.68M34.77%195.61M6.12%749.9M4.03%207.83M-6.34%201.21M
Operating expense 17.90%246.02M20.49%236.5M-9.72%860.56M-4.47%233.95M-1.96%221.66M-11.33%208.67M-20.50%196.28M-20.21%953.19M-27.22%244.9M-21.64%226.09M
Operating profit 553.45%124.27M10,167.36%68.16M123.93%48.65M93.95%-2.24M230.84%32.55M148.02%19.02M99.33%-677K58.34%-203.3M72.89%-37.07M66.25%-24.88M
Net non-operating interest income (expenses) 86.27%-1.98M-15.47%-1.85M-302.70%-18.81M-26.69%-1.27M20.63%-1.48M-3,230.41%-14.45M-17.26%-1.6M-82.89%-4.67M-97.25%-1M-72.14%-1.87M
Non-operating interest income --2K--1K-76.92%3K--050.00%3K--0--0-90.30%13K200.00%3K-93.94%2K
Non-operating interest expense 75.38%1.94M2.62%1.65M20.20%5.63M42.80%1.44M-20.56%1.48M150.00%1.11M17.26%1.6M74.26%4.68M97.45%1.01M67.23%1.87M
Total other finance cost --48K--207K--13.18M---166K--0--------------------
Net investment income 43.84%-752K-115.95%-376K140.09%439K116.62%930K-162.09%-1.51M-237.62%-1.34M115.34%2.36M-769.05%-1.1M-2,501.29%-5.6M787.59%2.43M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -52.17%19.76M21.56%-8.07M-92.73%4.35M501.83%9.55M-172.42%-36.23M191.22%41.32M-74.44%-10.28M359.63%59.91M115.91%1.59M802.91%50.03M
Special income (charges) 0752.83%5.41M-142.38%-32.27M-127.28%-4.84M-147.16%-11.97M-142.97%-14.63M18.57%-829K272.06%76.14M143.55%17.73M498.29%25.38M
Less:Other special charges --0-752.83%-5.41M107.13%5.67M125.03%4.84M--0--0222.45%829K-5,733.26%-79.43M-744.50%-19.32M-2,156.32%-25.38M
Less:Write off --------708.02%26.6M-100.06%-1K--11.97M---------92.32%3.29M-95.76%1.6M--0
Other non-operating income (expenses) 68.37%2.51M-74.75%555K4.32%8.4M-59.46%2.61M202.13%2.11M-27.54%1.49M35.10%2.2M-60.39%8.05M6,330.00%6.43M-112.07%-2.06M
Income before tax 357.96%143.8M822.37%63.83M116.57%10.76M126.43%4.74M-133.74%-16.54M179.54%31.4M91.77%-8.84M87.94%-64.97M90.60%-17.93M169.12%49.03M
Income tax 3.31M28.22%5.24M26.68%21.1M2.13%17.01M004.09M-9.52%16.66M246.25%16.66M0
Net income 347.43%140.49M553.23%58.59M87.33%-10.34M64.51%-12.27M-133.73%-16.54M179.53%31.4M87.95%-12.93M85.34%-81.63M82.32%-34.59M164.43%49.03M
Net income continuous operations 347.42%140.49M553.23%58.59M87.33%-10.34M64.51%-12.27M-133.74%-16.54M179.54%31.4M87.95%-12.93M85.34%-81.63M82.32%-34.59M164.43%49.03M
Noncontrolling interests 42.32%454K-34.67%1.14M148.61%3.13M69.15%-480K-32.61%1.54M-58.30%319K816.87%1.74M157.71%1.26M-281.37%-1.56M841.42%2.29M
Net income attributable to the company 350.58%140.04M491.64%57.45M83.75%-13.47M64.29%-11.79M-138.69%-18.08M196.93%31.08M86.30%-14.67M85.06%-82.88M83.08%-33.03M161.67%46.74M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 350.58%140.04M491.64%57.45M83.75%-13.47M64.29%-11.79M-138.69%-18.08M196.93%31.08M86.30%-14.67M85.06%-82.88M83.08%-33.03M161.67%46.74M
Gross dividend payment
Basic earnings per share 337.03%22.21328.89%9.1188.30%-2.7274.18%-2.35-121.88%-2.954458.81%5.08287.10%-3.9886.75%-23.2584.80%-9.1158.34%13.5
Diluted earnings per share 337.03%22.21273.37%6.988.30%-2.7274.18%-2.35-123.19%-2.954472.73%5.08287.10%-3.9886.75%-23.2584.80%-9.1154.34%12.7406
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg