(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 66.77%3.34B | 6.38%2B | 133.79%1.88B | -43.47%804.98M | 46.10%1.42B | 24.17%974.64M | 19.80%784.94M | 655.22M |
Net profit before non-cash adjustment | 3.48%2.29B | 43.28%2.21B | 375.77%1.55B | -63.09%324.83M | 21.46%880.04M | 67.91%724.53M | 87.11%431.49M | --230.61M |
Total adjustment of non-cash items | 591.34%1.04B | -1,096.82%-211.84M | -94.94%21.25M | -22.21%419.58M | 140.80%539.38M | -40.86%224M | 2.91%378.73M | --368.01M |
-Depreciation and amortization | 32.75%650.34M | -1.13%489.91M | 59.21%495.5M | 54.23%311.22M | 50.52%201.78M | 23.44%134.06M | -11.86%108.6M | --123.21M |
-Reversal of impairment losses recognized in profit and loss | -35.81%131.21M | 93.40%204.42M | -38.94%105.7M | 34.24%173.1M | 168.93%128.95M | -76.49%47.95M | 1.38%203.99M | --201.22M |
-Disposal profit | -53.06%12.26M | 16.51%26.12M | 20.45%22.42M | 30.42%18.61M | 166.70%14.27M | 135.62%5.35M | 32.57%2.27M | --1.71M |
-Other non-cash items | 126.50%247.02M | -54.77%-932.29M | -622.67%-602.36M | -142.88%-83.35M | 430.47%194.37M | -42.63%36.64M | 52.55%63.87M | --41.87M |
Changes in working capital | 1,373.99%6.61M | -100.16%-519K | 420.56%315.25M | 1,239.23%60.56M | -82.68%4.52M | 203.26%26.11M | -144.67%-25.28M | --56.6M |
-Change in receivables | 0.87%-141.38M | -402.68%-142.62M | -155.14%-28.37M | 49.99%-11.12M | -420.10%-22.24M | 168.00%6.95M | -66.76%-10.22M | ---6.13M |
-Change in inventory | -22.14%-146.65M | -1,207.68%-120.07M | -173.81%-9.18M | 128.99%12.44M | -145.43%-42.9M | -221.64%-17.48M | -35.84%-5.44M | ---4M |
-Change in payables | 71.26%269.14M | -49.61%157.15M | 710.69%311.86M | -43.53%38.47M | 83.86%68.13M | 409.99%37.05M | -118.56%-11.95M | --64.39M |
-Provision for loans, leases and other losses | 148.35%28.97M | -71.52%11.66M | 97.15%40.95M | 1,250.59%20.77M | 473.30%1.54M | -117.75%-412K | 13.11%2.32M | --2.05M |
-Changes in other current assets | -103.71%-3.46M | --93.36M | ---- | ---- | ---- | ---- | ---- | --288K |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -10.03%-4.13M | 12.18%-3.76M | -51.38%-4.28M | -62.98%-2.83M | 52.13%-1.73M | 37.38%-3.62M | -2,203.27%-5.78M | 275K |
Interest received (cash flow from operating activities) | 274.74%40.88M | 1,366.40%10.91M | -75.87%744K | 106.36%3.08M | 65.63%1.49M | -26.73%902K | 105.72%1.23M | -21.54M |
Tax refund paid | -29.89%-855.04M | -287.44%-658.3M | 61.88%-169.91M | -27.60%-445.71M | -101.69%-349.31M | 15.63%-173.19M | -6.91%-205.27M | -192.01M |
Other operating cash inflow (outflow) | -98.26%13.87M | 15.20%799.04M | 1,286.55%693.61M | 50.02M | 0 | -1K | 0 | -1K |
Operating cash flow | 17.88%2.53B | -10.50%2.15B | 486.52%2.4B | -61.88%409.55M | 34.51%1.07B | 38.88%798.73M | 30.13%575.12M | --441.95M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -4.63%-1.58B | -7.19%-1.51B | -7.78%-1.41B | -63.66%-1.31B | 7.45%-800.5M | -148.75%-864.91M | -38.50%-347.7M | ---251.05M |
Net business purchase and sale | ---77.63M | --0 | ---30.53M | ---- | ---110.35M | ---- | ---- | ---- |
Net investment product transactions | ---356.84M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | -1,096.77%-441.14M | 65.81%-36.86M | 3.75%-107.8M | 30.43%-112M | -572.34%-160.99M | 69.47%-23.95M | ---78.42M | ---- |
Repayment of advance payments to other parties and cash income from loans | 385.31%103.96M | 10.05%21.42M | 47.09%19.47M | 50.51%13.23M | -37.10%8.79M | 20.27%13.98M | --11.62M | ---- |
Net changes in other investments | -115.07%-600.84M | -57.86%-279.37M | -13.93%-176.97M | 18.56%-155.33M | -4.36%-190.72M | -193.02%-182.74M | 55.18%-62.37M | ---139.15M |
Investing cash flow | -63.47%-2.96B | -5.89%-1.81B | -9.18%-1.71B | -24.76%-1.56B | -18.55%-1.25B | -121.79%-1.06B | -22.21%-476.87M | ---390.2M |
Financing cash flow | ||||||||
Net issuance payments of debt | --549.26M | --0 | -143.54%-542.58M | 224.44%1.25B | 252.01%384.1M | -26.11%-252.69M | 8.78%-200.36M | ---219.65M |
Net common stock issuance | 8.27%1.06M | -59.00%979K | -38.50%2.39M | -85.00%3.88M | -98.22%25.88M | 4,748.05%1.46B | --30.05M | ---- |
Cash dividends paid | 4.71%-301.43M | -218.86%-316.34M | 32.78%-99.21M | -68.56%-147.59M | ---87.56M | ---- | ---- | ---- |
Net other fund-raising expenses | 2,645.07%3.61M | 40.08%-142K | 98.18%-237K | -583.13%-13.04M | 20.69%-1.91M | 26.53%-2.41M | 27.87%-3.28M | ---4.54M |
Financing cash flow | 180.03%252.51M | 50.67%-315.51M | -158.71%-639.63M | 239.91%1.09B | -73.33%320.51M | 792.33%1.2B | 22.57%-173.59M | ---224.19M |
Net cash flow | ||||||||
Beginning cash position | 7.26%2.01B | 4.44%1.87B | -4.47%1.79B | 7.82%1.88B | 116.15%1.74B | -7.50%804.9M | -15.67%870.18M | --1.03B |
Current changes in cash | -751.04%-169.29M | -52.43%26M | 183.85%54.66M | -146.19%-65.19M | -85.03%141.14M | 1,351.67%942.91M | 56.31%-75.33M | ---172.44M |
Effect of exchange rate changes | -84.33%17.22M | 342.00%109.85M | 232.97%24.85M | -266.92%-18.69M | -287.14%-5.09M | -72.92%2.72M | -6.15%10.05M | --10.71M |
Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 99.99%-1K | ---10.71M | ---- | ---- |
End cash Position | -7.58%1.86B | 7.26%2.01B | 4.44%1.87B | -4.47%1.79B | 7.82%1.88B | 116.15%1.74B | -7.50%804.9M | --870.18M |
Free cash flow | 45.73%925.68M | -35.68%635.22M | 205.14%987.63M | -508.93%-939.35M | 447.11%229.71M | -134.54%-66.18M | 9.83%191.61M | --174.47M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data