(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.78%32.1M | 88.88%-1.74M | -30.00%18.16M | -76.64%33.39M | -119.21%-4.9M | -40.45%27.97M | -155.00%-15.62M | -38.34%25.94M | 78.04%142.93M | -45.95%25.49M |
Net profit before non-cash adjustment | -0.47%45.84M | 4.79%50.89M | 14.23%48.99M | 3.79%183.94M | 12.09%46.44M | -0.64%46.05M | 15.07%48.56M | -9.23%42.89M | 5.99%177.23M | -9.55%41.43M |
Total adjustment of non-cash items | 73.64%6.85M | -88.03%448K | -117.96%-997K | 156.79%16.15M | -14.91%2.91M | 27.83%3.95M | 363.71%3.74M | 362.50%5.55M | -36.84%6.29M | 412.06%3.42M |
-Depreciation and amortization | 2.81%951K | 0.56%901K | 8.04%914K | 0.34%3.58M | -3.77%914.21K | 0.87%925K | 2.75%896K | 1.93%846K | 13.21%3.57M | 19.73%950.03K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -88.68%263 | ---- | ---- | ---- | ---- | -68.47%2.32K | --324 |
-Assets reserve and write-off | 52.06%8.32M | 0.10%6.87M | -42.45%4.72M | 148.51%28.69M | 39.15%8.15M | 193.77%5.47M | 823.96%6.87M | 166.22%8.2M | -25.97%11.54M | 804.96%5.86M |
-Disposal profit | --0 | ---- | ---- | -17.46%-206.84K | 289.53%163 | ---206K | ---- | ---- | -226.09%-176.09K | ---86 |
-Remuneration paid in stock | ---- | ---- | ---- | -13.80%2.87M | 99.31%-200 | ---- | ---- | ---- | 9.65%3.33M | -8,175.00%-29.07K |
-Other non-cash items | -40.19%-7.17M | -82.30%-7.33M | -89.75%-6.63M | -56.81%-18.78M | -83.26%-6.16M | -68.41%-5.11M | -37.32%-4.02M | -31.56%-3.49M | -1.71%-11.98M | -34.88%-3.36M |
Changes in working capital | 6.55%-20.59M | 21.87%-53.07M | -32.61%-29.84M | -310.67%-166.7M | -180.19%-54.24M | -791.62%-22.03M | -448.70%-67.93M | -252.50%-22.5M | 58.11%-40.59M | -888.82%-19.36M |
-Change in receivables | 26.03%-25.04M | 18.19%-48.5M | 1.69%-29.91M | -266.02%-172.42M | -157.29%-48.86M | -203.72%-33.85M | -1,352.81%-59.29M | -136.01%-30.42M | 52.51%-47.11M | -403.39%-18.99M |
-Change in payables | -62.34%4.45M | 47.11%-4.57M | -99.08%73K | -12.20%5.72M | -1,363.99%-5.38M | 36.23%11.82M | -4.11%-8.64M | 21.76%7.92M | 183.70%6.51M | 90.35%-367.42K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -2.39%-11.06M | -2.31%-8.19M | -6.07%-10.26M | -4.70%-42.85M | -9.22%-14.38M | 4.60%-10.8M | -1.18%-8M | -13.35%-9.67M | -11.09%-40.92M | -17.68%-13.16M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 22.57%21.04M | 58.00%-9.92M | -51.44%7.9M | -109.28%-9.46M | -256.34%-19.27M | -51.84%17.17M | -215.25%-23.62M | -51.50%16.26M | 134.83%102M | -65.73%12.33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.18%-659K | -3.74%-859K | 80.14%-115K | -16.56%-2.32M | 45.03%-152.23K | -17.31%-759K | -61.09%-828K | -5.08%-579K | -13.37%-1.99M | 3.64%-276.91K |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 40.20%7.25M | 81.27%7.39M | 88.20%6.68M | 55.33%19.01M | 81.79%6.22M | 66.70%5.17M | 36.07%4.07M | 30.32%3.55M | 1.57%12.24M | 33.42%3.42M |
Net changes in other investments | ---- | ---- | ---- | -189.45%-250.64K | ---- | ---- | ---- | ---- | -113.54%-86.59K | ---- |
Investing cash flow | 49.39%6.59M | 101.05%6.53M | 121.00%6.57M | 61.77%16.44M | 90.23%5.81M | 73.56%4.41M | 35.65%3.25M | 36.72%2.97M | -0.89%10.16M | 36.73%3.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -79.56%47.59M | -740.15%-49.51M | 214.79%98.17M | 120.85%280.12M | -84.60%8.41M | 376.48%232.79M | 152.69%7.73M | -18.08%31.19M | 349.71%126.84M | 1,977.93%54.59M |
Net common stock issuance | --0 | --0 | --0 | -90.37%1.22M | -99.81%100 | -81.03%532K | -96.46%234K | -85.81%454K | -19.74%12.67M | -99.04%53.35K |
Increase or decrease of lease financing | -8.61%-328K | -15.58%-319K | -15.63%-333K | -1.55%-1.2M | -11.24%-329.58K | -0.33%-302K | 7.07%-276K | -1.77%-288K | -25.61%-1.18M | -5.35%-296.28K |
Cash dividends paid | 65.22%-58.63M | --0 | -75.16%-51.3M | -287.40%-197.84M | 179.48%461 | -558.94%-168.56M | --0 | ---29.29M | -19.36%-51.07M | -697.94%-580 |
Interest paid (cash flow from financing activities) | 18.97%-47K | 12.50%-49K | 7.02%-53K | 12.43%-229.97K | 1.07%-58.97K | 12.12%-58K | 17.65%-56K | 17.39%-57K | 9.84%-262.61K | 17.52%-59.61K |
Net other fund-raising expenses | 87.11%-11.26M | 73.52%48.28M | -131.06%-58.03M | 51.93%-90.55M | 90.79%-5.92M | -45.19%-87.35M | 868.11%27.82M | 58.40%-25.11M | -19.90%-188.39M | -278.24%-64.24M |
Financing cash flow | 1.19%-22.67M | -104.52%-1.6M | 50.02%-11.55M | 91.63%-8.48M | 121.17%2.11M | 33.40%-22.94M | 194.45%35.46M | -18.81%-23.11M | 57.06%-101.39M | 32.28%-9.95M |
Net cash flow | ||||||||||
Beginning cash position | -28.34%37.41M | 14.23%42.41M | -3.67%39.5M | 35.67%41M | 42.95%50.85M | 64.02%52.21M | -20.12%37.13M | 35.67%41M | -85.79%30.22M | 430.20%35.57M |
Current changes in cash | 464.81%4.97M | -133.14%-5M | 175.26%2.91M | -113.96%-1.5M | -309.04%-11.35M | -136.38%-1.36M | 202.94%15.08M | -123.82%-3.87M | 105.91%10.78M | -76.90%5.43M |
End cash Position | -16.66%42.38M | -28.34%37.41M | 14.23%42.41M | -3.67%39.5M | -3.67%39.5M | 42.95%50.85M | 64.02%52.21M | -20.12%37.13M | 35.67%41M | 35.67%41M |
Free cash flow | 25.81%20.38M | 55.91%-10.78M | -50.39%7.78M | -112.01%-11.99M | -261.19%-19.42M | -53.71%16.2M | -223.14%-24.45M | -52.37%15.69M | 139.82%99.83M | -66.18%12.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data