JP Stock MarketDetailed Quotes

Mitsui-Soko Holdings (9302)

Watchlist

4100.0
-142.0-3.35%

20min DelayMarket Closed Apr 17 15:30 JST

319.76BMarket Cap91.62P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Mitsui-Soko Holdings (9302) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2025

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

Total revenue

78.83B

12.20%73.62B

7.73%280.74B

-0.56%65.62B

-13.38%260.59B

63.13B

-14.87%65.6B

-16.27%65.87B

-16.03%65.99B

-0.06%300.83B

Cost of revenue

66.56B

8.77%61.49B

9.27%240.69B

2.67%56.53B

-14.01%220.27B

54.33B

-14.23%55.55B

-17.78%55.33B

-18.11%55.06B

-0.23%256.14B

Gross profit

12.27B

33.47%12.14B

-0.67%40.06B

-16.82%9.09B

-9.77%40.33B

8.8B

-18.28%10.05B

-7.28%10.54B

-3.74%10.93B

0.94%44.69B

Operating expense

5.93B

9.23%5.75B

13.56%22.23B

10.35%5.27B

4.48%19.57B

4.95B

7.81%5B

8.48%4.86B

4.35%4.77B

2.16%18.73B

Staff costs

----

5.11%2.16B

----

Depreciation and amortization

----

-13.29%450M

----

-Depreciation

----

19.02%413M

----

-Amortization

----

-78.49%37M

----

Other operating expenses

----

8.16%2.16B

----

Operating profit

6.34B

66.80%6.39B

-14.08%17.83B

-37.87%3.83B

-20.06%20.76B

3.86B

-34.06%5.05B

-17.53%5.68B

-9.20%6.16B

0.08%25.96B

Net non-operating interest income (expenses)

-107M

-196.97%-98M

11.28%-236M

58.23%-33M

54.06%-266M

-38M

43.97%-79M

58.58%-70M

52.69%-79M

20.90%-579M

Non-operating interest income

--162M

-20.61%131M

3.84%541M

36.36%165M

78.42%521M

--154M

41.56%109M

132.20%137M

124.07%121M

129.92%292M

Non-operating interest expense

--269M

15.66%229M

-1.27%777M

-1.00%198M

-9.64%787M

--192M

-13.76%188M

-9.21%207M

-9.50%200M

1.40%871M

Net investment income

121M

18.12%339M

2.29%804M

-33.10%287M

22.24%786M

53M

504.76%254M

-87.28%50M

39.29%429M

1,430.95%643M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-10M

19.35%37M

-15.22%78M

-59.74%31M

-74.86%92M

23M

-121.67%-13M

-96.27%5M

-47.26%77M

35.06%366M

Special income (charges)

-97M

-176.62%-390M

86.07%-51M

266.19%509M

-187.98%-366M

-428M

13.33%-13M

-146.15%-64M

-71.98%139M

408.15%416M

Less:Restructuring and mergern&acquisition

--22M

--0

---509M

--0

----

Less:Other special charges

--75M

--390M

-60.90%61M

----

137.50%156M

--218M

-13.33%13M

146.15%64M

71.98%-139M

-408.15%-416M

Less:Write off

----

137.62%499M

----

--210M

----

--0

Other non-operating income (expenses)

-123M

-12.40%-136M

-262.30%-221M

-83.33%-121M

-127.60%-61M

-105M

-51.72%28M

-10.87%82M

-208.20%-66M

32.34%221M

Income before tax

6.48B

36.33%6.14B

-13.05%18.21B

-32.40%4.5B

-22.53%20.94B

3.36B

-31.80%5.23B

-22.27%5.69B

-12.68%6.66B

5.78%27.03B

Income tax

2.07B

96.40%1.74B

-25.02%4.94B

-56.45%888M

-20.78%6.58B

832M

-27.39%2.01B

-17.07%1.7B

-1.59%2.04B

11.74%8.31B

Net income

4.42B

21.58%4.39B

-7.57%13.27B

-21.81%3.61B

-23.31%14.36B

2.53B

-34.28%3.22B

-24.32%3.98B

-16.81%4.62B

3.33%18.72B

Net income continuous operations

--4.42B

21.58%4.4B

-7.56%13.27B

-21.79%3.62B

-23.31%14.36B

--2.53B

-34.30%3.22B

-24.30%3.99B

-16.81%4.62B

3.33%18.72B

Noncontrolling interests

971M

75.71%1.12B

43.64%3.23B

-24.14%638M

-27.53%2.25B

399M

-51.48%425M

-32.91%583M

7.68%841M

-14.10%3.1B

Net income attributable to the company

3.45B

9.98%3.27B

-17.07%10.04B

-21.30%2.98B

-22.48%12.11B

2.13B

-30.56%2.79B

-22.59%3.4B

-20.82%3.78B

7.68%15.62B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

3.45B

9.98%3.27B

-17.07%10.04B

-21.30%2.98B

-22.48%12.11B

2.13B

-30.56%2.79B

-22.59%3.4B

-20.82%3.78B

7.68%15.62B

Gross dividend payment

Basic earnings per share

46.07

9.85%43.74

-17.17%44.75

-21.41%39.8167

-74.20%54.0233

28.5287

-30.66%37.37

-22.70%45.5167

-20.94%50.6633

7.55%209.36

Diluted earnings per share

46.0555

9.85%43.74

-17.17%44.75

-21.41%39.8167

-74.20%54.0233

28.5287

-30.66%37.37

-22.70%45.5167

-20.94%50.6633

7.55%209.36

Dividend per share

0.00%48.6667

-22.75%48.6667

26.3333

-6.94%22.3333

46.51%63

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2025	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023
Total revenue	78.83B	12.20%73.62B	7.73%280.74B	-0.56%65.62B	-13.38%260.59B	63.13B	-14.87%65.6B	-16.27%65.87B	-16.03%65.99B	-0.06%300.83B
Cost of revenue	66.56B	8.77%61.49B	9.27%240.69B	2.67%56.53B	-14.01%220.27B	54.33B	-14.23%55.55B	-17.78%55.33B	-18.11%55.06B	-0.23%256.14B
Gross profit	12.27B	33.47%12.14B	-0.67%40.06B	-16.82%9.09B	-9.77%40.33B	8.8B	-18.28%10.05B	-7.28%10.54B	-3.74%10.93B	0.94%44.69B
Operating expense	5.93B	9.23%5.75B	13.56%22.23B	10.35%5.27B	4.48%19.57B	4.95B	7.81%5B	8.48%4.86B	4.35%4.77B	2.16%18.73B
Staff costs	----	----	----	----	----	----	----	----	5.11%2.16B	----
Depreciation and amortization	----	----	----	----	----	----	----	----	-13.29%450M	----
-Depreciation	----	----	----	----	----	----	----	----	19.02%413M	----
-Amortization	----	----	----	----	----	----	----	----	-78.49%37M	----
Other operating expenses	----	----	----	----	----	----	----	----	8.16%2.16B	----
Operating profit	6.34B	66.80%6.39B	-14.08%17.83B	-37.87%3.83B	-20.06%20.76B	3.86B	-34.06%5.05B	-17.53%5.68B	-9.20%6.16B	0.08%25.96B
Net non-operating interest income (expenses)	-107M	-196.97%-98M	11.28%-236M	58.23%-33M	54.06%-266M	-38M	43.97%-79M	58.58%-70M	52.69%-79M	20.90%-579M
Non-operating interest income	--162M	-20.61%131M	3.84%541M	36.36%165M	78.42%521M	--154M	41.56%109M	132.20%137M	124.07%121M	129.92%292M
Non-operating interest expense	--269M	15.66%229M	-1.27%777M	-1.00%198M	-9.64%787M	--192M	-13.76%188M	-9.21%207M	-9.50%200M	1.40%871M
Net investment income	121M	18.12%339M	2.29%804M	-33.10%287M	22.24%786M	53M	504.76%254M	-87.28%50M	39.29%429M	1,430.95%643M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-10M	19.35%37M	-15.22%78M	-59.74%31M	-74.86%92M	23M	-121.67%-13M	-96.27%5M	-47.26%77M	35.06%366M
Special income (charges)	-97M	-176.62%-390M	86.07%-51M	266.19%509M	-187.98%-366M	-428M	13.33%-13M	-146.15%-64M	-71.98%139M	408.15%416M
Less:Restructuring and mergern&acquisition	--22M	--0	---509M	---509M	--0	----	----	----	----	----
Less:Other special charges	--75M	--390M	-60.90%61M	----	137.50%156M	--218M	-13.33%13M	146.15%64M	71.98%-139M	-408.15%-416M
Less:Write off	----	----	137.62%499M	----	--210M	----	----	----	----	--0
Other non-operating income (expenses)	-123M	-12.40%-136M	-262.30%-221M	-83.33%-121M	-127.60%-61M	-105M	-51.72%28M	-10.87%82M	-208.20%-66M	32.34%221M
Income before tax	6.48B	36.33%6.14B	-13.05%18.21B	-32.40%4.5B	-22.53%20.94B	3.36B	-31.80%5.23B	-22.27%5.69B	-12.68%6.66B	5.78%27.03B
Income tax	2.07B	96.40%1.74B	-25.02%4.94B	-56.45%888M	-20.78%6.58B	832M	-27.39%2.01B	-17.07%1.7B	-1.59%2.04B	11.74%8.31B
Net income	4.42B	21.58%4.39B	-7.57%13.27B	-21.81%3.61B	-23.31%14.36B	2.53B	-34.28%3.22B	-24.32%3.98B	-16.81%4.62B	3.33%18.72B
Net income continuous operations	--4.42B	21.58%4.4B	-7.56%13.27B	-21.79%3.62B	-23.31%14.36B	--2.53B	-34.30%3.22B	-24.30%3.99B	-16.81%4.62B	3.33%18.72B
Noncontrolling interests	971M	75.71%1.12B	43.64%3.23B	-24.14%638M	-27.53%2.25B	399M	-51.48%425M	-32.91%583M	7.68%841M	-14.10%3.1B
Net income attributable to the company	3.45B	9.98%3.27B	-17.07%10.04B	-21.30%2.98B	-22.48%12.11B	2.13B	-30.56%2.79B	-22.59%3.4B	-20.82%3.78B	7.68%15.62B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	3.45B	9.98%3.27B	-17.07%10.04B	-21.30%2.98B	-22.48%12.11B	2.13B	-30.56%2.79B	-22.59%3.4B	-20.82%3.78B	7.68%15.62B
Gross dividend payment
Basic earnings per share	46.07	9.85%43.74	-17.17%44.75	-21.41%39.8167	-74.20%54.0233	28.5287	-30.66%37.37	-22.70%45.5167	-20.94%50.6633	7.55%209.36
Diluted earnings per share	46.0555	9.85%43.74	-17.17%44.75	-21.41%39.8167	-74.20%54.0233	28.5287	-30.66%37.37	-22.70%45.5167	-20.94%50.6633	7.55%209.36
Dividend per share	0	0	0.00%48.6667	0	-22.75%48.6667	26.3333	0	-6.94%22.3333	0	46.51%63
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm