(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.50%10.14B | -13.50%10.14B | 5.24%7.91B | -17.43%5.95B | -8.26%5.82B | 8.46%11.72B | 8.46%11.72B | -48.72%7.52B | -44.81%7.21B | -55.46%6.34B |
-Cash and cash equivalents | -24.57%6.35B | -24.57%6.35B | 5.24%7.91B | -17.43%5.95B | -8.26%5.82B | 12.83%8.42B | 12.83%8.42B | -48.72%7.52B | -44.81%7.21B | -55.46%6.34B |
-Short term investments | 14.67%3.79B | 14.67%3.79B | ---- | ---- | ---- | -1.28%3.31B | -1.28%3.31B | ---- | ---- | ---- |
Receivables | 36.53%9.15B | 36.53%9.15B | 38.25%9.02B | 7.14%6.88B | 6.15%6.75B | 7.61%6.7B | 7.61%6.7B | 11.58%6.52B | 17.87%6.42B | 13.49%6.36B |
-Accounts receivable | 36.53%9.15B | 36.53%9.15B | 38.25%9.02B | 7.14%6.88B | 6.15%6.75B | 7.61%6.7B | 7.61%6.7B | 11.58%6.52B | 17.87%6.42B | 13.49%6.36B |
-Gross accounts receivable | 36.53%9.15B | 36.53%9.15B | 38.25%9.02B | 7.14%6.88B | 6.15%6.75B | 7.61%6.7B | 7.61%6.7B | 11.58%6.52B | 17.87%6.42B | 13.49%6.36B |
Inventory | 280.88%2.33B | 280.88%2.33B | 176.43%2.18B | -18.06%676M | -51.25%662M | -60.97%612M | -60.97%612M | -53.45%789M | -42.87%825M | -37.85%1.36B |
Other current assets | 32.10%856M | 32.10%856M | 14.21%4.45B | 0.75%4.01B | -10.51%3.85B | -54.49%648M | -54.49%648M | -10.47%3.9B | -12.00%3.98B | 10.74%4.3B |
Total current assets | 14.18%22.47B | 14.18%22.47B | 25.81%23.56B | -4.98%17.51B | -6.98%17.08B | -1.72%19.68B | -1.72%19.68B | -29.48%18.73B | -24.69%18.42B | -29.14%18.36B |
Non current assets | ||||||||||
Net PPE | 8.27%94.34B | 8.27%94.34B | 7.37%91.86B | 7.58%92.58B | 3.11%89.18B | 0.54%87.13B | 0.54%87.13B | 0.65%85.56B | 2.30%86.06B | 3.38%86.49B |
-Gross PP&E | 5.23%134.23B | 5.23%134.23B | 7.37%91.86B | 7.58%92.58B | 3.11%89.18B | 2.65%127.55B | 2.65%127.55B | 0.65%85.56B | 2.31%86.06B | 3.38%86.49B |
-Accumulated depreciation | 1.32%-39.89B | 1.32%-39.89B | ---- | ---- | ---- | -7.51%-40.42B | -7.51%-40.42B | ---- | ---- | ---- |
Total investment | 55.37%23.41B | 55.37%23.41B | 17.55%18.94B | 28.17%19.01B | 18.57%18.1B | 5.88%15.07B | 5.88%15.07B | 20.83%16.11B | 11.62%14.83B | 28.16%15.26B |
-Financial asset investment | 55.37%23.41B | 55.37%23.41B | 17.55%18.94B | 28.17%19.01B | 18.57%18.1B | 5.88%15.07B | 5.88%15.07B | 20.83%16.11B | 11.62%14.83B | 28.16%15.26B |
-Including:Available-for-sale securities | 55.37%23.41B | 55.37%23.41B | 17.55%18.94B | 28.17%19.01B | 18.57%18.1B | 5.88%15.07B | 5.88%15.07B | 20.83%16.11B | 11.62%14.83B | 28.16%15.26B |
Goodwill and other intangible assets | 383.67%11.35B | 383.67%11.35B | 497.29%11.45B | 17.23%2.32B | 12.35%2.31B | 138.90%2.35B | 138.90%2.35B | 98.65%1.92B | 104.87%1.98B | 110.44%2.06B |
-Goodwill | 2,992.54%9.12B | 2,992.54%9.12B | --9.3B | --258M | --276M | --295M | --295M | ---- | ---- | ---- |
-Other intangible assets | 8.43%2.22B | 8.43%2.22B | --2.16B | --2.06B | --2.03B | 108.86%2.05B | 108.86%2.05B | ---- | ---- | ---- |
Deferred tax assets-non current | 361.90%97M | 361.90%97M | ---- | ---- | ---- | 61.54%21M | 61.54%21M | ---- | ---- | ---- |
Deferred assets-non current | -13.86%87M | -13.86%87M | -13.04%100M | -41.54%76M | -39.31%88M | -36.88%101M | -36.88%101M | -34.29%115M | -32.64%130M | -30.95%145M |
Other non current assets | 5.39%1.94B | 5.39%1.94B | 1.56%2.02B | 27.40%1.94B | 19.50%1.78B | 35.85%1.84B | 35.85%1.84B | 48.58%1.99B | 13.08%1.52B | 9.90%1.49B |
Total non current assets | 23.20%131.21B | 23.20%131.21B | 17.67%124.37B | 10.91%115.93B | 5.70%111.45B | 3.00%106.5B | 3.00%106.5B | 4.83%105.69B | 4.61%104.52B | 7.47%105.44B |
Total assets | 21.79%153.69B | 21.79%153.69B | 18.90%147.94B | 8.53%133.43B | 3.82%128.53B | 2.24%126.19B | 2.24%126.19B | -2.32%124.42B | -1.15%122.94B | -0.18%123.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.73%13.11B | -24.73%13.11B | -22.89%13.18B | 76.75%18.09B | 61.84%17.82B | 54.09%17.42B | 54.09%17.42B | 15.17%17.09B | -30.33%10.23B | -23.70%11.01B |
-Current debt and capital lease obligation | -24.73%13.11B | -24.73%13.11B | -22.89%13.18B | 76.75%18.09B | 61.84%17.82B | 54.09%17.42B | 54.09%17.42B | 15.17%17.09B | -30.33%10.23B | -23.70%11.01B |
-Including:Current debt | -24.73%13.11B | -24.73%13.11B | -22.89%13.18B | 76.75%18.09B | 61.84%17.82B | 54.09%17.42B | 54.09%17.42B | 15.17%17.09B | -30.33%10.23B | -23.70%11.01B |
Payables | 103.98%5.74B | 103.98%5.74B | 121.98%5.1B | 16.17%2.57B | 8.41%2.31B | -5.95%2.81B | -5.95%2.81B | 15.02%2.3B | 9.55%2.21B | -26.10%2.13B |
-accounts payable | 120.32%5.06B | 120.32%5.06B | 121.98%5.1B | 16.17%2.57B | 8.41%2.31B | -8.30%2.3B | -8.30%2.3B | 15.02%2.3B | 9.55%2.21B | -26.10%2.13B |
-Total tax payable | 30.93%673M | 30.93%673M | ---- | ---- | ---- | 6.20%514M | 6.20%514M | ---- | ---- | ---- |
Other current liabilities | -53.98%2.51B | -53.98%2.51B | -26.56%2.98B | 0.46%3.91B | 7.43%3.49B | 78.94%5.45B | 78.94%5.45B | 68.61%4.06B | -1.69%3.89B | -4.70%3.24B |
Current liabilities | -16.84%21.36B | -16.84%21.36B | -9.32%21.26B | 50.38%24.57B | 44.12%23.62B | 48.09%25.68B | 48.09%25.68B | 21.83%23.44B | -20.95%16.34B | -20.91%16.39B |
Non current liabilities | ||||||||||
Non current financial liabilities | 56.81%57.43B | 56.81%57.43B | 53.85%56.95B | -11.16%39.31B | -19.57%36.36B | -18.34%36.63B | -18.34%36.63B | -22.98%37.01B | -2.03%44.24B | -4.03%45.2B |
-Long term debt and capital lease obligation | 56.81%57.43B | 56.81%57.43B | 53.85%56.95B | -11.16%39.31B | -19.57%36.36B | -18.34%36.63B | -18.34%36.63B | -22.98%37.01B | -2.03%44.24B | -4.03%45.2B |
-Including:Long term debt | 56.81%57.43B | 56.81%57.43B | 53.85%56.95B | -11.16%39.31B | -19.57%36.36B | -18.34%36.63B | -18.34%36.63B | -22.98%37.01B | -2.03%44.24B | -4.03%45.2B |
Long term provisions | -3.69%2.48B | -3.69%2.48B | 0.29%2.4B | 2.72%2.46B | 7.96%2.58B | 10.15%2.57B | 10.15%2.57B | 2.44%2.4B | 2.49%2.39B | 2.45%2.39B |
Long term pension and other post-retirement benefit plans | 6.16%1.71B | 6.16%1.71B | 6.30%1.7B | 3.51%1.65B | 0.00%1.64B | -0.92%1.61B | -0.92%1.61B | -1.41%1.6B | -1.66%1.6B | 2.50%1.64B |
Non current deferred liabilities | 38.82%9.47B | 38.82%9.47B | ---- | ---- | ---- | 9.73%6.82B | 9.73%6.82B | ---- | ---- | ---- |
Other non current liabilities | 4.68%5.24B | 4.68%5.24B | 11.55%13.19B | 13.96%13.15B | 11.47%13.06B | -9.00%5.01B | -9.00%5.01B | 1.03%11.83B | 7.39%11.54B | 19.94%11.71B |
Total non current liabilities | 45.02%76.33B | 45.02%76.33B | 40.51%74.24B | -5.36%56.56B | -12.00%53.63B | -13.04%52.64B | -13.04%52.64B | -17.08%52.84B | -0.16%59.77B | 0.24%60.95B |
Total liabilities | 24.74%97.68B | 24.74%97.68B | 25.20%95.5B | 6.60%81.13B | -0.11%77.25B | 0.57%78.31B | 0.57%78.31B | -8.06%76.28B | -5.49%76.1B | -5.14%77.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B |
-common stock | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B |
Additional paid-in capital | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B |
Retained earnings | 7.78%25.83B | 7.78%25.83B | 8.19%25.4B | 8.25%25.06B | 10.13%24.88B | 7.07%23.96B | 7.07%23.96B | 7.11%23.48B | 7.67%23.15B | 6.89%22.59B |
Less: Treasury stock | 10.16%2.46B | 10.16%2.46B | 10.16%2.46B | 0.09%2.24B | 0.04%2.24B | 0.04%2.24B | 0.04%2.24B | 0.00%2.23B | 0.00%2.23B | 0.04%2.23B |
Fixed asset revaluation reserve | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B |
Other reserves | 96.60%11.22B | 96.60%11.22B | 29.04%8.32B | 47.81%8.36B | 29.51%7.66B | 7.98%5.71B | 7.98%5.71B | 37.24%6.45B | 21.57%5.66B | 56.99%5.92B |
Total stockholders'equity | 16.03%51.76B | 16.03%51.76B | 7.95%48.43B | 10.54%48.36B | 9.29%47.48B | 4.70%44.61B | 4.70%44.61B | 7.96%44.87B | 6.46%43.75B | 9.04%43.44B |
Noncontrolling interests | 29.85%4.24B | 29.85%4.24B | 22.25%4B | 27.55%3.95B | 25.61%3.81B | 10.71%3.27B | 10.71%3.27B | 14.93%3.27B | 12.35%3.09B | 13.53%3.03B |
Total equity | 16.98%56B | 16.98%56B | 8.92%52.43B | 11.67%52.3B | 10.35%51.28B | 5.09%47.88B | 5.09%47.88B | 8.40%48.14B | 6.83%46.84B | 9.33%46.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data