Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3.51%2.34B | -94.49%136M | 94.90%7.49B | 251.49%1.65B | 118.21%2.42B | 108.80%2.47B | -75.99%3.84B | -35.92%1.08B | -85.53%470M | -80.39%1.11B |
| Net profit before non-cash adjustment | -108.76%-185M | -96.72%53M | 193.64%5.63B | 1,258.62%1.97B | 615.93%2.11B | 101.37%1.62B | -86.00%1.92B | 39.46%675M | -92.70%145M | -93.80%295M |
| Total adjustment of non-cash items | 544.87%1.04B | 9.63%1.03B | -44.65%1.34B | -124.51%-202M | -179.05%-234M | 12.92%935M | -5.23%2.43B | -10.11%480M | -22.77%824M | -65.74%296M |
| -Depreciation and amortization | 29.76%1.02B | 16.60%913M | 4.31%3.27B | -0.64%776M | 0.13%783M | 0.13%783M | -2.06%3.13B | -2.00%786M | -1.39%781M | -2.37%782M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --2.49B | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Disposal profit | --0 | --0 | -214,350.00%-4.29B | ---3.27B | ---1.02B | --0 | 99.24%-2M | ---1M | --0 | --0 |
| -Net exchange gains and losses | 180.39%41M | -161.25%-49M | 71.07%-46M | -941.67%-250M | -121.74%-51M | 700.00%80M | 10.67%-159M | -114.04%-122M | -105.13%-24M | 93.78%-23M |
| -Other non-cash items | -129.63%-16M | 123.61%161M | 86.53%-73M | -17.91%55M | 111.66%54M | 94.59%72M | -180.83%-542M | 13.27%-183M | -5.63%67M | -206.93%-463M |
| Changes in working capital | 171.82%1.48B | -995.35%-942M | 202.79%516M | 76.31%-118M | 4.62%543M | 80.93%-86M | -102.42%-502M | -110.73%-72M | -351.52%-498M | 1,753.57%519M |
| -Change in receivables | -22.61%202M | 263.89%262M | -95.98%9M | -185.16%-155M | -18.94%261M | 147.68%72M | 348.00%224M | -124.29%-129M | 3.41%182M | 1,388.00%322M |
| -Change in inventory | -89.53%38M | -1.16%-174M | -54.64%44M | 117.90%29M | 227.03%363M | -192.97%-172M | 137.89%97M | -150.68%-37M | -168.07%-162M | -37.64%111M |
| -Change in prepaid assets | 585.71%34M | -117.95%-7M | 103.65%5M | -300.00%-8M | 70.83%-7M | 550.00%39M | -515.15%-137M | -454.55%-117M | -200.00%-2M | -500.00%-24M |
| -Change in payables | 1,825.58%742M | -973.47%-1.05B | 174.53%559M | 135.32%142M | 79.33%-43M | 75.25%-98M | -1,329.51%-750M | 241.33%256M | -229.51%-402M | 20.61%-208M |
| -Change in accrued expense | 13.73%-44M | -76.67%7M | -6.67%14M | 400.00%60M | -5,200.00%-51M | 11.11%30M | 144.12%15M | 21.88%-25M | -65.71%12M | 102.44%1M |
| -Provision for loans, leases and other losses | -4.17%23M | 0.00%5M | -445.71%-121M | -348.21%-251M | -64.71%24M | 107.69%5M | -73.08%35M | -28.46%88M | 15.15%-56M | 11.48%68M |
| -Changes in other current assets | 12,125.00%481M | -55.26%17M | -57.14%6M | 192.86%65M | -101.61%-4M | 166.67%38M | 106.03%14M | 18.18%-108M | -7.69%-70M | 105.79%249M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -86.87%-185M | -129.79%-216M | -10.74%-402M | -4.30%-97M | -4.21%-99M | -13.25%-94M | -15.97%-363M | -6.98%-92M | -16.25%-93M | -26.67%-95M |
| Interest received (cash flow from operating activities) | 0.00%129M | 14.06%73M | 16.24%451M | 22.92%59M | -3.73%129M | 16.36%64M | 32.88%388M | 39.81%151M | -38.46%48M | 282.86%134M |
| Tax refund paid | -96.08%34M | -2,516.67%-471M | 113.60%456M | 74.93%-379M | 5,518.75%867M | 99.00%-18M | 8.69%-3.35B | -25.00%-15M | -24.04%-1.51B | -16M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 1M | 200.00%3M | -100.00%-2M | 0.00%-1M | -200.00%-1M | 0 | 0.00%1M |
| Operating cash flow | -30.33%2.31B | -119.77%-478M | 1,449.81%8B | 213.71%1.24B | 193.03%3.32B | 468.60%2.42B | -95.81%516M | -33.80%1.13B | -153.68%-1.09B | -79.82%1.13B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -616.14%-1.95B | -143.94%-1.73B | -163.49%-8.78B | 304.17%2.25B | 172.69%378M | -41.43%-710M | 52.58%-3.33B | -340.51%-1.21B | 77.51%-1.1B | 69.29%-520M |
| Net investment product transactions | ---- | ---- | ---50M | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
| Advance cash and loans provided to other parties | ---- | ---500M | --0 | --0 | --0 | --0 | ---1.11B | --0 | --0 | --0 |
| Net changes in other investments | -66.67%5M | 0.00%-1M | 88,420.00%4.42B | ---3M | 475.00%15M | 0.00%-1M | -266.67%-5M | --0 | --0 | -33.33%-4M |
| Investing cash flow | -667.35%-1.95B | -214.06%-2.23B | 0.67%-4.42B | 303.89%2.25B | 165.46%343M | 55.87%-711M | 29.50%-4.45B | -338.91%-1.21B | 73.60%-1.1B | 69.10%-524M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 622.97%1.51B | 364.80%581M | 74.27%1.62B | -15.17%615M | 796.67%209M | 150.00%125M | 219.56%929M | -24.90%184M | 3,395.45%725M | 94.13%-30M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash dividends paid | -465.12%-243M | -539.17%-1.53B | 90.31%-438M | -115.71%-151M | 93.71%-43M | 93.61%-240M | 18.93%-4.52B | -66.67%-10M | 53.95%-70M | 27.92%-684M |
| Net other fund-raising expenses | 50.00%-1M | 50.00%-1M | 33.33%-6M | 50.00%-1M | 0.00%-2M | 33.33%-2M | 50.00%-9M | 60.00%-2M | 50.00%-2M | 50.00%-2M |
| Financing cash flow | 672.56%1.27B | -715.38%-954M | 132.62%1.18B | -29.10%463M | 122.91%164M | 96.85%-117M | 43.48%-3.6B | -26.50%172M | 466.85%653M | 51.09%-716M |
| Net cash flow | ||||||||||
| Beginning cash position | -6.93%14.78B | 33.42%18.65B | -32.06%13.98B | 24.35%18.95B | 5.21%15.88B | -32.06%13.98B | 1.69%20.58B | -29.08%13.35B | -31.14%15.24B | -20.42%15.1B |
| Current changes in cash | -57.30%1.63B | -330.50%-3.67B | 163.14%4.76B | 356.83%3.95B | 3,676.64%3.83B | 126.60%1.59B | -1,969.23%-7.53B | -94.52%91M | 34.13%-1.54B | -104.36%-107M |
| Effect of exchange rate changes | 121.90%166M | -165.71%-205M | -108.87%-83M | 383.85%1B | -404.42%-758M | -37.35%312M | 32.77%936M | 464.58%542M | 63.87%-353M | -64.83%249M |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | --3M | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -12.50%16.58B | -6.93%14.78B | 33.42%18.65B | 79.10%23.91B | 24.35%18.95B | 5.21%15.88B | -32.06%13.98B | -32.06%13.98B | -29.08%13.35B | -31.14%15.24B |
| Free cash flow | -86.31%362M | -229.39%-2.21B | 72.13%-785M | 105.57%122M | 331.32%2.64B | 247.50%1.71B | -153.28%-2.82B | -105.68%-81M | 24.03%-2.19B | -84.37%613M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |