Yasuda Logistics (9324) Income Statement & Earnings

2273
00.00%

20min DelayTrading Jan 16 09:48 JST

69.01BMarket Cap23.49P/E (Static)

Yasuda Logistics (9324) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

11.48%75.11B

12.77%67.38B

18.98%17.12B

10.07%17.36B

8.71%16.53B

13.78%16.36B

12.66%59.75B

-1.63%14.39B

18.91%15.78B

21.01%15.21B

Cost of revenue

10.39%65.55B

11.86%59.38B

17.51%15.12B

9.56%15.14B

8.15%14.61B

12.58%14.51B

13.83%53.08B

-1.21%12.87B

19.02%13.81B

22.51%13.51B

Gross profit

19.49%9.56B

19.97%8B

31.64%2B

13.61%2.23B

13.14%1.92B

24.20%1.85B

4.15%6.67B

-5.18%1.52B

18.19%1.96B

10.34%1.7B

Operating expense

12.85%6.04B

29.56%5.36B

28.09%1.46B

19.90%1.25B

38.31%1.33B

32.90%1.33B

18.38%4.13B

27.55%1.14B

21.92%1.04B

12.05%958M

Staff costs

13.56%2.95B

32.18%2.6B

41.33%701M

27.33%629M

28.89%638M

31.11%628M

16.35%1.96B

9.25%496M

19.90%494M

20.15%495M

Selling and administrative expenses

11.70%630M

21.03%564M

12.40%136M

23.89%140M

28.95%147M

19.49%141M

1.97%466M

10.00%121M

2.73%113M

0.00%114M

-General and administrative expense

11.70%630M

21.03%564M

12.40%136M

23.89%140M

28.95%147M

19.49%141M

1.97%466M

10.00%121M

2.73%113M

0.00%114M

Depreciation and amortization

-12.50%420M

152.63%480M

252.38%222M

-67.44%14M

285.71%162M

95.24%82M

3.26%190M

23.53%63M

0.00%43M

-6.67%42M

-Depreciation

-12.50%420M

152.63%480M

252.38%222M

-67.44%14M

285.71%162M

95.24%82M

3.26%190M

23.53%63M

0.00%43M

-6.67%42M

Other operating expenses

19.23%2.05B

13.34%1.72B

-12.85%400M

18.97%464M

23.13%378M

32.40%474M

30.18%1.51B

65.11%459M

35.42%390M

8.10%307M

Operating profit

32.94%3.52B

4.34%2.65B

42.26%542M

6.51%982M

-19.49%595M

6.67%528M

-12.91%2.54B

-46.34%381M

14.25%922M

8.20%739M

Net non-operating interest income (expenses)

-0.23%-859M

-41.19%-857M

-46.85%-210M

-88.31%-290M

-26.92%-198M

-3.25%-159M

-16.51%-607M

46.44%-143M

-85.54%-154M

-83.53%-156M

Non-operating interest income

196.43%83M

600.00%28M

500.00%12M

600.00%7M

800.00%9M

--0

-55.56%4M

100.00%2M

-85.71%1M

0.00%1M

Non-operating interest expense

11.74%942M

37.97%843M

105.99%344M

28.57%189M

5.33%158M

3.40%152M

15.28%611M

-37.69%167M

63.33%147M

74.42%150M

Total other finance cost

----

--42M

---122M

1,250.00%108M

600.00%49M

0.00%7M

----

--8M

--7M

Net investment income

7.63%2.13B

16.42%1.98B

21.40%817M

188.75%142M

-3.45%727M

-32.56%292M

17.33%1.7B

10.51%673M

-222.14%-160M

33.99%753M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-750.00%-13M

Income from associates and other participating interests

Special income (charges)

-47.71%-678M

-88.89%-459M

-92.31%-375M

-68.75%-27M

-226.09%-75M

300.00%18M

-442.25%-243M

-156.58%-195M

-107.14%-16M

39.47%-23M

Less:Other special charges

47.71%678M

88.89%459M

92.31%375M

68.75%27M

226.09%75M

-300.00%-18M

50.93%243M

156.58%195M

100.00%16M

-39.47%23M

Other non-operating income (expenses)

2.13%192M

23.68%188M

550.00%26M

-24.27%78M

25.00%20M

120.69%64M

-24.38%152M

-95.92%4M

134.09%103M

-55.56%16M

Income before tax

22.54%4.28B

-1.08%3.5B

11.67%804M

27.22%888M

-19.62%1.07B

-6.57%739M

-13.38%3.53B

-32.71%720M

-37.73%698M

16.74%1.33B

Income tax

22.53%1.44B

-5.33%1.17B

-33.66%205M

34.50%347M

-15.44%345M

4.56%275M

5.90%1.24B

9.96%309M

-10.42%258M

15.91%408M

Net income

22.50%2.85B

1.26%2.32B

46.10%599M

22.95%541M

-21.57%720M

-11.95%464M

-21.13%2.3B

-47.97%410M

-47.24%440M

17.39%918M

Net income continuous operations

22.55%2.85B

1.22%2.32B

45.74%599M

22.95%541M

-21.48%720M

-12.12%464M

-21.13%2.3B

-47.91%411M

-47.18%440M

17.11%917M

Noncontrolling interests

158.82%44M

-65.31%17M

-300.00%-4M

-7.14%13M

-65.22%8M

36.11%49M

-111.11%-1M

55.56%14M

130.00%23M

Net income attributable to the company

21.51%2.8B

2.72%2.31B

46.47%602M

24.24%528M

-20.45%712M

-9.73%464M

-21.86%2.25B

-47.24%411M

-48.42%425M

15.78%895M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

21.51%2.8B

2.72%2.31B

46.47%602M

24.24%528M

-20.45%712M

-9.73%464M

-21.86%2.25B

-47.24%411M

-48.42%425M

15.78%895M

Gross dividend payment

Basic earnings per share

21.51%96.76

2.70%79.63

46.54%20.78

23.93%18.23

-20.36%24.6

-9.80%16.02

-21.87%77.54

-47.33%14.18

-48.30%14.71

15.78%30.89

Diluted earnings per share

21.51%96.76

2.70%79.63

46.54%20.78

24.21%18.2295

-20.42%24.5821

-9.80%16.02

-21.87%77.54

-47.29%14.18

-48.41%14.6761

15.78%30.89

Dividend per share

25.00%35

7.69%28

7.41%14.5

8.00%13.5

4.00%26

3.85%13.5

4.17%12.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	11.48%75.11B	12.77%67.38B	18.98%17.12B	10.07%17.36B	8.71%16.53B	13.78%16.36B	12.66%59.75B	-1.63%14.39B	18.91%15.78B	21.01%15.21B
Cost of revenue	10.39%65.55B	11.86%59.38B	17.51%15.12B	9.56%15.14B	8.15%14.61B	12.58%14.51B	13.83%53.08B	-1.21%12.87B	19.02%13.81B	22.51%13.51B
Gross profit	19.49%9.56B	19.97%8B	31.64%2B	13.61%2.23B	13.14%1.92B	24.20%1.85B	4.15%6.67B	-5.18%1.52B	18.19%1.96B	10.34%1.7B
Operating expense	12.85%6.04B	29.56%5.36B	28.09%1.46B	19.90%1.25B	38.31%1.33B	32.90%1.33B	18.38%4.13B	27.55%1.14B	21.92%1.04B	12.05%958M
Staff costs	13.56%2.95B	32.18%2.6B	41.33%701M	27.33%629M	28.89%638M	31.11%628M	16.35%1.96B	9.25%496M	19.90%494M	20.15%495M
Selling and administrative expenses	11.70%630M	21.03%564M	12.40%136M	23.89%140M	28.95%147M	19.49%141M	1.97%466M	10.00%121M	2.73%113M	0.00%114M
-General and administrative expense	11.70%630M	21.03%564M	12.40%136M	23.89%140M	28.95%147M	19.49%141M	1.97%466M	10.00%121M	2.73%113M	0.00%114M
Depreciation and amortization	-12.50%420M	152.63%480M	252.38%222M	-67.44%14M	285.71%162M	95.24%82M	3.26%190M	23.53%63M	0.00%43M	-6.67%42M
-Depreciation	-12.50%420M	152.63%480M	252.38%222M	-67.44%14M	285.71%162M	95.24%82M	3.26%190M	23.53%63M	0.00%43M	-6.67%42M
Other operating expenses	19.23%2.05B	13.34%1.72B	-12.85%400M	18.97%464M	23.13%378M	32.40%474M	30.18%1.51B	65.11%459M	35.42%390M	8.10%307M
Operating profit	32.94%3.52B	4.34%2.65B	42.26%542M	6.51%982M	-19.49%595M	6.67%528M	-12.91%2.54B	-46.34%381M	14.25%922M	8.20%739M
Net non-operating interest income (expenses)	-0.23%-859M	-41.19%-857M	-46.85%-210M	-88.31%-290M	-26.92%-198M	-3.25%-159M	-16.51%-607M	46.44%-143M	-85.54%-154M	-83.53%-156M
Non-operating interest income	196.43%83M	600.00%28M	500.00%12M	600.00%7M	800.00%9M	--0	-55.56%4M	100.00%2M	-85.71%1M	0.00%1M
Non-operating interest expense	11.74%942M	37.97%843M	105.99%344M	28.57%189M	5.33%158M	3.40%152M	15.28%611M	-37.69%167M	63.33%147M	74.42%150M
Total other finance cost	----	--42M	---122M	1,250.00%108M	600.00%49M	0.00%7M	----	----	--8M	--7M
Net investment income	7.63%2.13B	16.42%1.98B	21.40%817M	188.75%142M	-3.45%727M	-32.56%292M	17.33%1.7B	10.51%673M	-222.14%-160M	33.99%753M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	-750.00%-13M	2M					0
Income from associates and other participating interests
Special income (charges)	-47.71%-678M	-88.89%-459M	-92.31%-375M	-68.75%-27M	-226.09%-75M	300.00%18M	-442.25%-243M	-156.58%-195M	-107.14%-16M	39.47%-23M
Less:Other special charges	47.71%678M	88.89%459M	92.31%375M	68.75%27M	226.09%75M	-300.00%-18M	50.93%243M	156.58%195M	100.00%16M	-39.47%23M
Other non-operating income (expenses)	2.13%192M	23.68%188M	550.00%26M	-24.27%78M	25.00%20M	120.69%64M	-24.38%152M	-95.92%4M	134.09%103M	-55.56%16M
Income before tax	22.54%4.28B	-1.08%3.5B	11.67%804M	27.22%888M	-19.62%1.07B	-6.57%739M	-13.38%3.53B	-32.71%720M	-37.73%698M	16.74%1.33B
Income tax	22.53%1.44B	-5.33%1.17B	-33.66%205M	34.50%347M	-15.44%345M	4.56%275M	5.90%1.24B	9.96%309M	-10.42%258M	15.91%408M
Net income	22.50%2.85B	1.26%2.32B	46.10%599M	22.95%541M	-21.57%720M	-11.95%464M	-21.13%2.3B	-47.97%410M	-47.24%440M	17.39%918M
Net income continuous operations	22.55%2.85B	1.22%2.32B	45.74%599M	22.95%541M	-21.48%720M	-12.12%464M	-21.13%2.3B	-47.91%411M	-47.18%440M	17.11%917M
Noncontrolling interests	158.82%44M	-65.31%17M	-300.00%-4M	-7.14%13M	-65.22%8M	0	36.11%49M	-111.11%-1M	55.56%14M	130.00%23M
Net income attributable to the company	21.51%2.8B	2.72%2.31B	46.47%602M	24.24%528M	-20.45%712M	-9.73%464M	-21.86%2.25B	-47.24%411M	-48.42%425M	15.78%895M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	21.51%2.8B	2.72%2.31B	46.47%602M	24.24%528M	-20.45%712M	-9.73%464M	-21.86%2.25B	-47.24%411M	-48.42%425M	15.78%895M
Gross dividend payment
Basic earnings per share	21.51%96.76	2.70%79.63	46.54%20.78	23.93%18.23	-20.36%24.6	-9.80%16.02	-21.87%77.54	-47.33%14.18	-48.30%14.71	15.78%30.89
Diluted earnings per share	21.51%96.76	2.70%79.63	46.54%20.78	24.21%18.2295	-20.42%24.5821	-9.80%16.02	-21.87%77.54	-47.29%14.18	-48.41%14.6761	15.78%30.89
Dividend per share	25.00%35	7.69%28	7.41%14.5	0	8.00%13.5	0	4.00%26	3.85%13.5	0	4.17%12.5
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"