(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -856.75%-31.53M | -38.27%67.41M | -47.20%25.66M | 3.68%38.37M | -105.00%-793K | -46.00%4.17M | 213.57%109.2M | 192.24%48.61M | 285.30%37.01M | 216.17%15.87M |
Net profit before non-cash adjustment | 141.92%17.24M | 8.31%50.57M | 212.13%16.59M | 57.17%17.48M | -37.62%9.37M | -53.21%7.13M | -9.11%46.69M | -76.14%5.32M | -35.67%11.12M | 75.70%15.03M |
Total adjustment of non-cash items | 17.62%8.9M | -36.95%19.99M | -78.17%2.66M | 94.10%4.77M | -8.85%5M | -34.77%7.57M | 57.25%31.71M | 20.30%12.17M | 1,264.45%2.46M | 25.18%5.48M |
-Depreciation and amortization | 7.48%3.91M | 4.01%14.89M | 5.83%3.78M | 2.23%3.67M | 5.49%3.81M | 2.48%3.64M | 3.38%14.31M | 3.12%3.57M | 4.60%3.59M | 4.61%3.61M |
-Reversal of impairment losses recognized in profit and loss | 33.45%2.3M | -115.78%-1.48M | -139.34%-2.91M | 84.79%-775K | 259.80%489K | -76.57%1.72M | -11.31%9.35M | -4.44%7.4M | -506.67%-5.1M | -170.67%-306K |
-Share of associates | 135.00%28K | 179.67%243K | -52.53%47K | -41.61%261K | -96.89%15K | 94.00%-80K | 93.91%-305K | 105.87%99K | 162.17%447K | 201.05%482K |
-Disposal profit | -130.13%-144K | -24.81%-322K | -1,052.38%-484K | 67.72%-82K | -244.12%-234K | 350.94%478K | 93.55%-258K | 70.42%-42K | 93.89%-254K | -30.77%-68K |
-Net exchange gains and losses | 159.06%1.27M | -40.23%425K | 132.98%185K | -78.66%294K | -160.77%-545K | 376.70%491K | 152.28%711K | 62.50%-561K | 202.86%1.38M | -31.45%-209K |
-Other non-cash items | 16.55%1.54M | -21.10%6.24M | 19.95%2.04M | -41.45%1.4M | -25.75%1.47M | -27.70%1.32M | 28.55%7.9M | -23.76%1.7M | 48.14%2.39M | 66.55%1.98M |
Changes in working capital | -447.74%-57.67M | -110.23%-3.15M | -79.39%6.41M | -31.18%16.13M | -226.67%-15.16M | 44.92%-10.53M | 118.37%30.8M | 136.58%31.12M | 163.26%23.43M | 82.54%-4.64M |
-Change in receivables | -86.83%-53.8M | -475.31%-128.22M | -71.40%-42.57M | -144.41%-11.97M | -304.23%-44.89M | -385.98%-28.8M | 342.85%34.16M | 51.76%-24.84M | 466.81%26.95M | 186.38%21.98M |
-Change in inventory | -317.14%-20.83M | -18.88%29.86M | 18.19%33.36M | -163.69%-591K | -141.43%-12.5M | 142.63%9.59M | 118.10%36.81M | 119.90%28.22M | 102.59%928K | 757.88%30.16M |
-Change in payables | 706.05%27.95M | 337.01%95.21M | 217.61%47.14M | 505.60%23.26M | 149.01%29.43M | -487.48%-4.61M | -180.68%-40.17M | 212.19%14.84M | 1,976.22%3.84M | -201.96%-60.04M |
-Changes in other current assets | -182.66%-10.98M | ---- | ---- | 165.49%5.43M | 292.52%12.8M | 268.83%13.29M | ---- | ---- | -34.42%-8.29M | 105.13%3.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 16.46%-2.27M | 7.10%-14.02M | -21.06%-3.8M | 12.60%-4.23M | -8.60%-3.27M | 33.67%-2.72M | -27.35%-15.09M | 53.25%-3.14M | -450.00%-4.84M | -263.97%-3.01M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -2,440.72%-33.8M | -43.27%53.39M | -51.91%21.86M | 6.13%34.14M | -131.59%-4.06M | -60.01%1.44M | 187.13%94.11M | 176.54%45.47M | 254.27%32.17M | 188.76%12.86M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -66.63%-2.88M | -500.50%-37.44M | -1,412.31%-30.11M | -106.38%-3.3M | -197.80%-2.3M | 7.64%-1.73M | 27.81%-6.24M | 50.48%-1.99M | 40.47%-1.6M | 53.57%-773K |
Net investment product transactions | 96.02%-83K | 81.66%-3.53M | 74.73%-1.28M | -22.06%-83K | 99.19%-81K | 48.48%-2.08M | -3,908.96%-19.24M | -4,601.85%-5.08M | 47.69%-68K | -8,209.09%-10.05M |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | -99.34%133K | --40K | -8.62%53K | ---- | ---- | 42,576.60%20.06M | --0 | 23.40%58K | ---- |
Interest received (cash flow from investment activities) | 13.37%653K | 65.67%2.82M | 33.76%840K | 14,360.00%723K | -0.87%684K | 51.18%576K | 92.76%1.7M | 355.07%628K | -98.66%5K | 331.25%690K |
Investing cash flow | 28.58%-2.31M | -923.01%-38.02M | -373.73%-30.51M | -62.53%-2.61M | -116.82%-1.66M | 41.53%-3.24M | -116.55%-3.72M | -188.83%-6.44M | -106.06%-1.6M | 706.58%9.86M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,998.40%35.63M | 129.46%12.34M | 101.59%855K | -48.08%-23.33M | 158.63%36.69M | -114.02%-1.88M | -166.06%-41.88M | -474.99%-53.7M | -142.96%-15.76M | 587.53%14.19M |
Increase or decrease of lease financing | -43.81%-883K | -0.97%-1.88M | -33.45%-379K | 11.19%-389K | -15.96%-494K | 13.52%-614K | -4.85%-1.86M | 49.38%-284K | -7.09%-438K | 11.43%-426K |
Cash dividends paid | ---- | 0.00%-10.87M | --0 | --0 | ---- | ---- | 0.00%-10.87M | --0 | --0 | ---- |
Interest paid (cash flow from financing activities) | -15.59%-2.2M | 5.26%-8.98M | -25.55%-2.8M | 11.39%-2.12M | 19.31%-2.15M | 12.85%-1.9M | -39.70%-9.47M | -5.09%-2.23M | -20.64%-2.4M | -98.00%-2.67M |
Net other fund-raising expenses | -1.25%317K | 140.58%3.27M | ---- | ---- | ---- | --321K | -130.32%-8.07M | ---- | ---- | ---- |
Financing cash flow | 907.86%32.87M | 91.53%-6.11M | 101.48%949K | -39.02%-25.84M | 10,148.43%22.85M | -138.76%-4.07M | -202.22%-72.15M | -268.08%-64.28M | -179.40%-18.59M | 104.71%223K |
Net cash flow | ||||||||||
Beginning cash position | 25.49%44.88M | 103.23%35.76M | -13.01%52.66M | -7.39%47.02M | 12.28%29.61M | 103.23%35.76M | -44.77%17.6M | 49.13%60.53M | 337.25%50.77M | -19.10%26.37M |
Current changes in cash | 44.74%-3.24M | -49.21%9.27M | 69.51%-7.7M | -52.46%5.69M | -25.32%17.13M | -168.35%-5.86M | 221.87%18.24M | -7.96%-25.25M | -58.76%11.98M | 210.04%22.94M |
Effect of exchange rate changes | -84.88%-538K | -102.70%-150K | -116.19%-79K | 97.43%-57K | -80.99%277K | -245.50%-291K | -110.59%-74K | 21.39%488K | -3,422.22%-2.22M | 1,155.80%1.46M |
End cash Position | 38.80%41.1M | 25.49%44.88M | 25.49%44.88M | -13.01%52.66M | -7.39%47.02M | 12.28%29.61M | 103.23%35.76M | 103.23%35.76M | 49.13%60.53M | 337.25%50.77M |
Free cash flow | -5,864.72%-36.68M | -82.12%15.58M | -119.26%-8.25M | 0.87%30.83M | -153.23%-6.39M | -135.37%-615K | 174.65%87.12M | 167.50%42.82M | 229.47%30.56M | 174.34%12.01M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data