JP Stock MarketDetailed Quotes

9327 e-LogiT

Watchlist

498
+41+8.97%

20min DelayMarket Closed Jun 28 15:00 JST

1.87BMarket Cap-3077P/E (Static)

e-LogiT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-67.28%772.28M

-38.77%1.3B

-17.49%1.63B

1.48%2.1B

10.84%2.36B

1.21%2.13B

-15.20%1.97B

-7.97%2.07B

-Cash and cash equivalents

-67.28%772.28M

-38.77%1.3B

-17.49%1.63B

1.48%2.1B

10.84%2.36B

1.21%2.13B

-15.20%1.97B

-7.97%2.07B

Receivables

63.78%1.98B

-3.61%1.14B

-13.01%1.05B

-10.77%1.03B

-11.27%1.21B

19.97%1.18B

22.20%1.21B

17.30%1.15B

-Accounts receivable

63.78%1.98B

-3.61%1.14B

-13.01%1.05B

-10.77%1.03B

-11.27%1.21B

19.97%1.18B

22.20%1.21B

17.30%1.15B

-Gross accounts receivable

63.78%1.98B

-3.61%1.14B

-13.01%1.05B

-10.77%1.03B

-11.27%1.21B

19.97%1.18B

22.20%1.21B

17.30%1.15B

Inventory

203.54%87.93M

-13.72%23.64M

-2.56%23.92M

2.04%24.61M

20.50%28.97M

32.39%27.4M

26.62%24.55M

42.53%24.12M

Prepaid assets

--573.93M

--283.91M

--307.61M

0.30%236.3M

----

13.72%235.59M

Other current assets

-65.26%97.66M

-51.83%127.15M

-79.01%60.51M

59.91%60.49M

12.08%281.08M

18.35%263.93M

46.61%288.26M

923.38%37.82M

Total current assets

-9.50%3.51B

-20.11%2.88B

-12.11%3.07B

-1.98%3.45B

2.99%3.88B

8.10%3.6B

-1.04%3.49B

1.74%3.52B

Non current assets

Net PPE

3.45%403.01M

-4.25%342.95M

-20.57%285.61M

-27.14%276.64M

-22.95%389.56M

-26.69%358.19M

-23.20%359.57M

-19.34%379.67M

-Gross PP&E

--403.01M

----

-27.14%276.64M

----

-19.34%379.67M

Prepaid assets-non current

2.05%1.45B

-3.03%1.38B

18.19%1.42B

18.02%1.42B

18.06%1.42B

27.41%1.42B

8.11%1.2B

21.44%1.21B

Total investment

--215.92M

--214.81M

--208.86M

34.07%58.98M

----

1,249.45%43.99M

-Financial asset investment

--145.2M

--151.45M

--147.44M

-25.04%2.41M

----

-1.26%3.22M

-Including:Available-for-sale securities

--145.2M

--151.45M

--147.44M

-25.04%2.41M

----

-1.26%3.22M

-Other investment

--70.72M

--63.36M

--61.42M

38.73%56.57M

----

--40.77M

Long-term accounts receivable and other receivables

--8M

----

Goodwill and other intangible assets

401.62%336.87M

266.34%101.86M

477.76%99.76M

400.20%77.32M

380.82%67.16M

130.74%27.8M

56.11%17.27M

26.22%15.46M

-Goodwill

--236.75M

----

-40.00%3M

----

-28.57%5M

-Other intangible assets

--100.12M

----

610.68%74.32M

----

99.33%10.46M

Deferred tax assets-non current

--2.49M

----

-42.94%38.76M

Other non current assets

-92.67%5.1M

-88.65%12.75M

-88.28%12.6M

-66.19%12.35M

25.74%69.67M

133.85%112.34M

13.16%107.54M

244.44%36.54M

Total non current assets

24.35%2.42B

6.82%2.05B

20.23%2.03B

7.45%1.85B

9.49%1.95B

15.34%1.92B

0.02%1.69B

10.43%1.72B

Total assets

1.82%5.93B

-10.75%4.93B

-1.58%5.1B

1.12%5.3B

5.08%5.82B

10.51%5.52B

-0.70%5.18B

4.44%5.24B

Liabilities

Current liabilities

Financial liabilities

190.06%811.45M

75.95%442.14M

42.18%272.39M

40.33%272.14M

47.43%279.75M

46.16%251.29M

57.14%191.59M

103.11%193.93M

-Current debt and capital lease obligation

190.06%811.45M

75.95%442.14M

42.18%272.39M

40.33%272.14M

47.43%279.75M

46.16%251.29M

57.14%191.59M

103.11%193.93M

-Including:Current debt

183.13%792.05M

71.23%430.28M

40.52%269.22M

47.43%279.75M

46.16%251.29M

57.14%191.59M

105.24%191.59M

-Including:Current capital Lease obligation

--19.39M

--11.86M

--3.17M

24.43%2.92M

----

9.84%2.35M

Payables

8.07%2.6B

4.98%2.29B

8.58%2.39B

-4.43%2.26B

0.71%2.4B

12.83%2.19B

12.78%2.2B

16.30%2.37B

-accounts payable

30.50%1.18B

-0.58%841.45M

-12.13%748.98M

-10.19%774.64M

-8.66%901.4M

17.00%846.36M

15.31%852.35M

18.73%862.56M

-Total tax payable

312.71%34.67M

-17.51%17.69M

383.90%60.65M

-10.54%53.86M

-3.31%8.4M

0.01%21.44M

76.61%12.53M

-74.67%60.2M

-Other payable

-7.16%1.39B

8.92%1.44B

18.25%1.58B

-0.74%1.44B

7.38%1.49B

10.53%1.32B

10.85%1.34B

34.79%1.45B

Current provisions

----

--98.6M

--19.51M

----

Pension and other retirement benefit plans

-89.12%4.79M

-97.75%1.45M

--0

27.18%89.02M

25.92%44.07M

-5.73%64.47M

20.62%111.57M

12.00%70M

Accrued and deferred income

--125.77M

--99.26M

--120.65M

51.04%137.33M

----

20.04%90.92M

Other current liabilities

-47.38%129.1M

-47.19%99.59M

-68.05%68.97M

55.09%58.77M

13.58%245.36M

11.51%188.56M

13.00%215.89M

-12.50%37.9M

Current liabilities

23.41%3.67B

9.18%2.94B

8.47%2.95B

2.86%2.84B

5.14%2.97B

14.64%2.69B

15.39%2.72B

19.35%2.76B

Non current liabilities

Non current financial liabilities

27.89%1.12B

-19.18%697.09M

51.91%744.91M

53.27%815.35M

54.71%877.54M

61.12%862.48M

-20.37%490.38M

10.87%531.96M

-Long term debt and capital lease obligation

27.89%1.12B

-19.18%697.09M

51.91%744.91M

53.27%815.35M

54.71%877.54M

61.12%862.48M

-20.37%490.38M

10.87%531.96M

-Including:Long term debt

19.37%1.05B

-23.80%657.2M

50.43%737.67M

53.60%807.6M

54.71%877.54M

61.12%862.48M

-20.37%490.38M

11.56%525.77M

-Including:Long term capital lease obligation

--74.72M

--39.9M

--7.24M

25.20%7.75M

----

-27.50%6.19M

Long term provisions

-41.08%57.33M

-34.98%57.28M

-41.74%48.68M

161.98%218.93M

17.43%97.29M

13.70%88.1M

17.89%83.56M

17.89%83.57M

Non current deferred liabilities

--13.49M

--16.87M

--11.2M

--9.69M

----

--0

Other non current liabilities

-8.45%194.51M

95.85%194.51M

94.60%194.51M

106.07%194.51M

109.96%212.46M

-2.42%99.32M

-2.35%99.96M

0.00%94.39M

Total non current liabilities

16.87%1.39B

-8.01%965.76M

48.29%999.3M

74.45%1.24B

58.04%1.19B

46.93%1.05B

-14.59%673.89M

10.05%709.92M

Total liabilities

21.54%5.06B

4.35%3.9B

16.37%3.95B

17.50%4.08B

16.24%4.16B

22.17%3.74B

7.88%3.4B

17.32%3.47B

Shareholders'equity

Share capital

14.04%599.42M

0.37%527.55M

0.33%527.05M

0.62%525.77M

0.78%525.6M

1.51%525.33M

6.08%522.54M

-common stock

14.04%599.42M

0.37%527.55M

0.33%527.05M

0.62%525.77M

0.78%525.6M

1.51%525.33M

6.08%522.54M

Additional paid-in capital

16.57%519.42M

0.44%447.55M

0.38%447.05M

0.73%445.77M

0.92%445.6M

1.79%445.33M

7.26%442.54M

Retained earnings

-139.57%-269.81M

-96.95%24.37M

-81.16%152.23M

-70.79%233.5M

-31.80%681.77M

-17.82%799.77M

-27.43%808.2M

-30.60%799.42M

Other reserves

76.24%8.55M

98.49%16.2M

97.15%11.75M

162.20%6.16M

639.18%4.85M

54,506.67%8.16M

34,952.94%5.96M

6,611.43%2.35M

Other equity interest

169.93%15.31M

180.38%10.55M

--8.8M

1,202.58%7.07M

--5.67M

--3.76M

----

--543K

Total stockholders'equity

-47.53%872.88M

-42.44%1.03B

-35.74%1.15B

-31.07%1.22B

-15.28%1.66B

-7.92%1.78B

-13.75%1.78B

-14.08%1.77B

Total equity

-47.53%872.88M

-42.44%1.03B

-35.74%1.15B

-31.07%1.22B

-15.28%1.66B

-7.92%1.78B

-13.75%1.78B

-14.08%1.77B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-67.28%772.28M	-38.77%1.3B	-17.49%1.63B	1.48%2.1B	1.48%2.1B	10.84%2.36B	1.21%2.13B	-15.20%1.97B	-7.97%2.07B	-7.97%2.07B
-Cash and cash equivalents	-67.28%772.28M	-38.77%1.3B	-17.49%1.63B	1.48%2.1B	1.48%2.1B	10.84%2.36B	1.21%2.13B	-15.20%1.97B	-7.97%2.07B	-7.97%2.07B
Receivables	63.78%1.98B	-3.61%1.14B	-13.01%1.05B	-10.77%1.03B	-10.77%1.03B	-11.27%1.21B	19.97%1.18B	22.20%1.21B	17.30%1.15B	17.30%1.15B
-Accounts receivable	63.78%1.98B	-3.61%1.14B	-13.01%1.05B	-10.77%1.03B	-10.77%1.03B	-11.27%1.21B	19.97%1.18B	22.20%1.21B	17.30%1.15B	17.30%1.15B
-Gross accounts receivable	63.78%1.98B	-3.61%1.14B	-13.01%1.05B	-10.77%1.03B	-10.77%1.03B	-11.27%1.21B	19.97%1.18B	22.20%1.21B	17.30%1.15B	17.30%1.15B
Inventory	203.54%87.93M	-13.72%23.64M	-2.56%23.92M	2.04%24.61M	2.04%24.61M	20.50%28.97M	32.39%27.4M	26.62%24.55M	42.53%24.12M	42.53%24.12M
Prepaid assets	--573.93M	--283.91M	--307.61M	0.30%236.3M	0.30%236.3M	----	----	----	13.72%235.59M	13.72%235.59M
Other current assets	-65.26%97.66M	-51.83%127.15M	-79.01%60.51M	59.91%60.49M	59.91%60.49M	12.08%281.08M	18.35%263.93M	46.61%288.26M	923.38%37.82M	923.38%37.82M
Total current assets	-9.50%3.51B	-20.11%2.88B	-12.11%3.07B	-1.98%3.45B	-1.98%3.45B	2.99%3.88B	8.10%3.6B	-1.04%3.49B	1.74%3.52B	1.74%3.52B
Non current assets
Net PPE	3.45%403.01M	-4.25%342.95M	-20.57%285.61M	-27.14%276.64M	-27.14%276.64M	-22.95%389.56M	-26.69%358.19M	-23.20%359.57M	-19.34%379.67M	-19.34%379.67M
-Gross PP&E	--403.01M	----	----	-27.14%276.64M	-27.14%276.64M	----	----	----	-19.34%379.67M	-19.34%379.67M
Prepaid assets-non current	2.05%1.45B	-3.03%1.38B	18.19%1.42B	18.02%1.42B	18.02%1.42B	18.06%1.42B	27.41%1.42B	8.11%1.2B	21.44%1.21B	21.44%1.21B
Total investment	--215.92M	--214.81M	--208.86M	34.07%58.98M	34.07%58.98M	----	----	----	1,249.45%43.99M	1,249.45%43.99M
-Financial asset investment	--145.2M	--151.45M	--147.44M	-25.04%2.41M	-25.04%2.41M	----	----	----	-1.26%3.22M	-1.26%3.22M
-Including:Available-for-sale securities	--145.2M	--151.45M	--147.44M	-25.04%2.41M	-25.04%2.41M	----	----	----	-1.26%3.22M	-1.26%3.22M
-Other investment	--70.72M	--63.36M	--61.42M	38.73%56.57M	38.73%56.57M	----	----	----	--40.77M	--40.77M
Long-term accounts receivable and other receivables	--8M	----	----	----	----	----	----	----	----	----
Goodwill and other intangible assets	401.62%336.87M	266.34%101.86M	477.76%99.76M	400.20%77.32M	400.20%77.32M	380.82%67.16M	130.74%27.8M	56.11%17.27M	26.22%15.46M	26.22%15.46M
-Goodwill	--236.75M	----	----	-40.00%3M	-40.00%3M	----	----	----	-28.57%5M	-28.57%5M
-Other intangible assets	--100.12M	----	----	610.68%74.32M	610.68%74.32M	----	----	----	99.33%10.46M	99.33%10.46M
Deferred tax assets-non current	--2.49M	----	----	----	----	----	----	----	-42.94%38.76M	-42.94%38.76M
Other non current assets	-92.67%5.1M	-88.65%12.75M	-88.28%12.6M	-66.19%12.35M	-66.19%12.35M	25.74%69.67M	133.85%112.34M	13.16%107.54M	244.44%36.54M	244.44%36.54M
Total non current assets	24.35%2.42B	6.82%2.05B	20.23%2.03B	7.45%1.85B	7.45%1.85B	9.49%1.95B	15.34%1.92B	0.02%1.69B	10.43%1.72B	10.43%1.72B
Total assets	1.82%5.93B	-10.75%4.93B	-1.58%5.1B	1.12%5.3B	1.12%5.3B	5.08%5.82B	10.51%5.52B	-0.70%5.18B	4.44%5.24B	4.44%5.24B
Liabilities
Current liabilities
Financial liabilities	190.06%811.45M	75.95%442.14M	42.18%272.39M	40.33%272.14M	40.33%272.14M	47.43%279.75M	46.16%251.29M	57.14%191.59M	103.11%193.93M	103.11%193.93M
-Current debt and capital lease obligation	190.06%811.45M	75.95%442.14M	42.18%272.39M	40.33%272.14M	40.33%272.14M	47.43%279.75M	46.16%251.29M	57.14%191.59M	103.11%193.93M	103.11%193.93M
-Including:Current debt	183.13%792.05M	71.23%430.28M	40.52%269.22M	40.52%269.22M	40.52%269.22M	47.43%279.75M	46.16%251.29M	57.14%191.59M	105.24%191.59M	105.24%191.59M
-Including:Current capital Lease obligation	--19.39M	--11.86M	--3.17M	24.43%2.92M	24.43%2.92M	----	----	----	9.84%2.35M	9.84%2.35M
Payables	8.07%2.6B	4.98%2.29B	8.58%2.39B	-4.43%2.26B	-4.43%2.26B	0.71%2.4B	12.83%2.19B	12.78%2.2B	16.30%2.37B	16.30%2.37B
-accounts payable	30.50%1.18B	-0.58%841.45M	-12.13%748.98M	-10.19%774.64M	-10.19%774.64M	-8.66%901.4M	17.00%846.36M	15.31%852.35M	18.73%862.56M	18.73%862.56M
-Total tax payable	312.71%34.67M	-17.51%17.69M	383.90%60.65M	-10.54%53.86M	-10.54%53.86M	-3.31%8.4M	0.01%21.44M	76.61%12.53M	-74.67%60.2M	-74.67%60.2M
-Other payable	-7.16%1.39B	8.92%1.44B	18.25%1.58B	-0.74%1.44B	-0.74%1.44B	7.38%1.49B	10.53%1.32B	10.85%1.34B	34.79%1.45B	34.79%1.45B
Current provisions	----	----	--98.6M	--19.51M	--19.51M	----	----	----	----	----
Pension and other retirement benefit plans	-89.12%4.79M	-97.75%1.45M	--0	27.18%89.02M	27.18%89.02M	25.92%44.07M	-5.73%64.47M	20.62%111.57M	12.00%70M	12.00%70M
Accrued and deferred income	--125.77M	--99.26M	--120.65M	51.04%137.33M	51.04%137.33M	----	----	----	20.04%90.92M	20.04%90.92M
Other current liabilities	-47.38%129.1M	-47.19%99.59M	-68.05%68.97M	55.09%58.77M	55.09%58.77M	13.58%245.36M	11.51%188.56M	13.00%215.89M	-12.50%37.9M	-12.50%37.9M
Current liabilities	23.41%3.67B	9.18%2.94B	8.47%2.95B	2.86%2.84B	2.86%2.84B	5.14%2.97B	14.64%2.69B	15.39%2.72B	19.35%2.76B	19.35%2.76B
Non current liabilities
Non current financial liabilities	27.89%1.12B	-19.18%697.09M	51.91%744.91M	53.27%815.35M	53.27%815.35M	54.71%877.54M	61.12%862.48M	-20.37%490.38M	10.87%531.96M	10.87%531.96M
-Long term debt and capital lease obligation	27.89%1.12B	-19.18%697.09M	51.91%744.91M	53.27%815.35M	53.27%815.35M	54.71%877.54M	61.12%862.48M	-20.37%490.38M	10.87%531.96M	10.87%531.96M
-Including:Long term debt	19.37%1.05B	-23.80%657.2M	50.43%737.67M	53.60%807.6M	53.60%807.6M	54.71%877.54M	61.12%862.48M	-20.37%490.38M	11.56%525.77M	11.56%525.77M
-Including:Long term capital lease obligation	--74.72M	--39.9M	--7.24M	25.20%7.75M	25.20%7.75M	----	----	----	-27.50%6.19M	-27.50%6.19M
Long term provisions	-41.08%57.33M	-34.98%57.28M	-41.74%48.68M	161.98%218.93M	161.98%218.93M	17.43%97.29M	13.70%88.1M	17.89%83.56M	17.89%83.57M	17.89%83.57M
Non current deferred liabilities	--13.49M	--16.87M	--11.2M	--9.69M	--9.69M	----	----	----	--0	--0
Other non current liabilities	-8.45%194.51M	95.85%194.51M	94.60%194.51M	106.07%194.51M	106.07%194.51M	109.96%212.46M	-2.42%99.32M	-2.35%99.96M	0.00%94.39M	0.00%94.39M
Total non current liabilities	16.87%1.39B	-8.01%965.76M	48.29%999.3M	74.45%1.24B	74.45%1.24B	58.04%1.19B	46.93%1.05B	-14.59%673.89M	10.05%709.92M	10.05%709.92M
Total liabilities	21.54%5.06B	4.35%3.9B	16.37%3.95B	17.50%4.08B	17.50%4.08B	16.24%4.16B	22.17%3.74B	7.88%3.4B	17.32%3.47B	17.32%3.47B
Shareholders'equity
Share capital	14.04%599.42M	0.37%527.55M	0.33%527.05M	0.62%525.77M	0.62%525.77M	0.78%525.6M	0.78%525.6M	1.51%525.33M	6.08%522.54M	6.08%522.54M
-common stock	14.04%599.42M	0.37%527.55M	0.33%527.05M	0.62%525.77M	0.62%525.77M	0.78%525.6M	0.78%525.6M	1.51%525.33M	6.08%522.54M	6.08%522.54M
Additional paid-in capital	16.57%519.42M	0.44%447.55M	0.38%447.05M	0.73%445.77M	0.73%445.77M	0.92%445.6M	0.92%445.6M	1.79%445.33M	7.26%442.54M	7.26%442.54M
Retained earnings	-139.57%-269.81M	-96.95%24.37M	-81.16%152.23M	-70.79%233.5M	-70.79%233.5M	-31.80%681.77M	-17.82%799.77M	-27.43%808.2M	-30.60%799.42M	-30.60%799.42M
Other reserves	76.24%8.55M	98.49%16.2M	97.15%11.75M	162.20%6.16M	162.20%6.16M	639.18%4.85M	54,506.67%8.16M	34,952.94%5.96M	6,611.43%2.35M	6,611.43%2.35M
Other equity interest	169.93%15.31M	180.38%10.55M	--8.8M	1,202.58%7.07M	1,202.58%7.07M	--5.67M	--3.76M	----	--543K	--543K
Total stockholders'equity	-47.53%872.88M	-42.44%1.03B	-35.74%1.15B	-31.07%1.22B	-31.07%1.22B	-15.28%1.66B	-7.92%1.78B	-13.75%1.78B	-14.08%1.77B	-14.08%1.77B
Total equity	-47.53%872.88M	-42.44%1.03B	-35.74%1.15B	-31.07%1.22B	-31.07%1.22B	-15.28%1.66B	-7.92%1.78B	-13.75%1.78B	-14.08%1.77B	-14.08%1.77B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall