JP Stock MarketDetailed Quotes

9337 Toridori

Watchlist
  • 1823
  • +30+1.67%
20min DelayMarket Closed Jul 2 15:00 JST
5.64BMarket Cap42.22P/E (Static)

Toridori Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
101.02%4.63M
-8.60%-452.35M
-416.52M
Net profit before non-cash adjustment
120.21%115.51M
-31.99%-571.67M
---433.12M
Total adjustment of non-cash items
-87.35%29.62M
241.80%234.18M
--68.51M
-Depreciation and amortization
-61.25%19.72M
47.61%50.88M
--34.47M
-Reversal of impairment losses recognized in profit and loss
--0
--178.2M
--0
-Other non-cash items
94.08%9.91M
-85.01%5.1M
--34.04M
Changes in working capital
-22.33%-140.51M
-121.21%-114.86M
---51.92M
-Change in receivables
148.77%154.01M
-110.27%-315.79M
---150.19M
-Change in inventory
-177.72%-25.57M
191.67%32.9M
---35.89M
-Change in prepaid assets
-1,433.83%-446.1M
---29.08M
----
-Change in payables
-82.36%24.46M
-4.20%138.7M
--144.78M
-Provision for loans, leases and other losses
3.65%1.65M
-81.68%1.59M
--8.68M
-Changes in other current assets
383.01%53.75M
138.36%11.13M
---29.01M
-Changes in other current liabilities
112.89%97.3M
370.92%45.7M
--9.71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-103.70%-9.69M
16.82%-4.76M
-5.72M
Interest received (cash flow from operating activities)
100.00%8K
-98.71%4K
311K
Tax refund paid
-297.16%-6.03M
129.06%3.06M
1.34M
Other operating cash inflow (outflow)
-1K
0
0
Operating cash flow
97.56%-11.08M
-7.95%-454.05M
---420.6M
Investing cash flow
Net PPE purchase and sale
79.37%-2.42M
-23.34%-11.72M
---9.5M
Net intangibles purchase and sale
---21.43M
--0
----
Net business purchase and sale
---145.06M
--0
----
Net investment product transactions
--50M
--0
---45.2M
Advance cash and loans provided to other parties
----
----
---49M
Net changes in other investments
454.38%8.03M
111.38%1.45M
---12.73M
Investing cash flow
-979.25%-110.87M
91.18%-10.27M
---116.44M
Financing cash flow
Net issuance payments of debt
472.60%612.11M
-270.14%-164.28M
--96.56M
Net common stock issuance
-100.00%-57K
--1.59B
--0
Net other fund-raising expenses
---1K
----
----
Financing cash flow
-57.20%612.05M
1,380.94%1.43B
--96.56M
Net cash flow
Beginning cash position
446.77%1.18B
-66.56%216.14M
--646.27M
Current changes in cash
-49.25%490.1M
319.23%965.66M
---440.48M
Effect of exchange rate changes
----
----
--10.34M
Cash adjustments other than cash changes
----
-300.00%-2K
--1K
End cash Position
41.47%1.67B
446.77%1.18B
--216.14M
Free cash flow
92.43%-35.28M
-8.29%-465.77M
---430.1M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 101.02%4.63M-8.60%-452.35M-416.52M
Net profit before non-cash adjustment 120.21%115.51M-31.99%-571.67M---433.12M
Total adjustment of non-cash items -87.35%29.62M241.80%234.18M--68.51M
-Depreciation and amortization -61.25%19.72M47.61%50.88M--34.47M
-Reversal of impairment losses recognized in profit and loss --0--178.2M--0
-Other non-cash items 94.08%9.91M-85.01%5.1M--34.04M
Changes in working capital -22.33%-140.51M-121.21%-114.86M---51.92M
-Change in receivables 148.77%154.01M-110.27%-315.79M---150.19M
-Change in inventory -177.72%-25.57M191.67%32.9M---35.89M
-Change in prepaid assets -1,433.83%-446.1M---29.08M----
-Change in payables -82.36%24.46M-4.20%138.7M--144.78M
-Provision for loans, leases and other losses 3.65%1.65M-81.68%1.59M--8.68M
-Changes in other current assets 383.01%53.75M138.36%11.13M---29.01M
-Changes in other current liabilities 112.89%97.3M370.92%45.7M--9.71M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -103.70%-9.69M16.82%-4.76M-5.72M
Interest received (cash flow from operating activities) 100.00%8K-98.71%4K311K
Tax refund paid -297.16%-6.03M129.06%3.06M1.34M
Other operating cash inflow (outflow) -1K00
Operating cash flow 97.56%-11.08M-7.95%-454.05M---420.6M
Investing cash flow
Net PPE purchase and sale 79.37%-2.42M-23.34%-11.72M---9.5M
Net intangibles purchase and sale ---21.43M--0----
Net business purchase and sale ---145.06M--0----
Net investment product transactions --50M--0---45.2M
Advance cash and loans provided to other parties -----------49M
Net changes in other investments 454.38%8.03M111.38%1.45M---12.73M
Investing cash flow -979.25%-110.87M91.18%-10.27M---116.44M
Financing cash flow
Net issuance payments of debt 472.60%612.11M-270.14%-164.28M--96.56M
Net common stock issuance -100.00%-57K--1.59B--0
Net other fund-raising expenses ---1K--------
Financing cash flow -57.20%612.05M1,380.94%1.43B--96.56M
Net cash flow
Beginning cash position 446.77%1.18B-66.56%216.14M--646.27M
Current changes in cash -49.25%490.1M319.23%965.66M---440.48M
Effect of exchange rate changes ----------10.34M
Cash adjustments other than cash changes -----300.00%-2K--1K
End cash Position 41.47%1.67B446.77%1.18B--216.14M
Free cash flow 92.43%-35.28M-8.29%-465.77M---430.1M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg