Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 61.86%10.45B | 89.72%9.17B | 110.09%6.46B | 95.81%5.8B | 84.82%4.83B | --4.83B | 52.77%3.88B | --3.07B | --2.96B | -20.64%2.61B |
| -Cash and cash equivalents | 61.86%10.45B | 89.72%9.17B | 110.09%6.46B | 95.81%5.8B | 84.82%4.83B | --4.83B | 52.77%3.88B | --3.07B | --2.96B | -20.64%2.61B |
| Receivables | 4.58%901.72M | 12.46%997.77M | 17.96%862.21M | 20.43%747.81M | 55.34%887.23M | --887.23M | 56.45%746.62M | --730.96M | --620.93M | 91.77%571.14M |
| -Accounts receivable | -48.60%98.67M | 10.86%199.89M | 73.85%191.97M | 69.10%153.1M | 135.13%180.32M | --180.32M | 187.03%105.28M | --110.43M | --90.54M | 140.64%76.69M |
| -Gross accounts receivable | -48.60%98.67M | 10.86%199.89M | --191.97M | --153.1M | 135.13%180.32M | --180.32M | --105.28M | ---- | ---- | --76.69M |
| -Other receivables | 19.82%803.05M | 12.87%797.88M | 8.01%670.23M | 12.13%594.71M | 42.97%706.91M | --706.91M | 45.58%641.34M | --620.53M | --530.39M | 85.92%494.46M |
| Inventory | 268.25%120.46M | 186.15%73M | 101.49%32.71M | -53.84%14.85M | -40.91%25.51M | --25.51M | -89.20%4.54M | --16.24M | --32.16M | 43.98%43.17M |
| Other current assets | 19.42%305.58M | 54.64%289.68M | -9.86%255.88M | 96.20%236.36M | -57.18%187.32M | --187.32M | -45.98%252.25M | --283.86M | --120.47M | 5.61%437.42M |
| Total current assets | 54.83%11.78B | 77.47%10.53B | 85.35%7.61B | 82.00%6.8B | 61.80%5.93B | --5.93B | 38.50%4.88B | --4.1B | --3.74B | -9.17%3.67B |
| Non current assets | ||||||||||
| Net PPE | 49.94%4.36B | 34.15%3.54B | 21.42%2.91B | 8.80%2.61B | 16.46%2.64B | --2.64B | 18.46%2.34B | --2.4B | --2.4B | 38.67%2.27B |
| -Gross PP&E | 58.37%7.01B | 45.82%5.84B | 24.62%4.42B | 19.28%4.08B | 28.66%4.01B | --4.01B | 31.93%3.58B | --3.55B | --3.42B | 51.06%3.12B |
| -Accumulated depreciation | -74.55%-2.65B | -68.29%-2.3B | -31.26%-1.52B | -43.97%-1.47B | -61.20%-1.37B | ---1.37B | -68.33%-1.23B | ---1.15B | ---1.02B | -98.29%-849.57M |
| Total investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.29M | --53.54M | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.29M | --53.54M | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --166.89M | --172.35M | ---- |
| Goodwill and other intangible assets | 813.93%3.88B | 32,709.55%4.08B | 3,110.75%424.24M | 52.85%20.3M | -4.36%12.43M | --12.43M | 46.83%13.13M | --13.21M | --13.28M | 1,093.30%13M |
| -Goodwill | 563.88%2.68B | --2.92B | --403.76M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Other intangible assets | 5,743.66%1.2B | 9,178.20%1.15B | 55.00%20.48M | ---- | --12.43M | --12.43M | ---- | --13.21M | ---- | ---- |
| Deferred tax assets-non current | 331.92%575.04M | 373.90%614.92M | --133.14M | --124.84M | 832.68%129.76M | --129.76M | ---- | ---- | ---- | --13.91M |
| Other non current assets | 46.92%206.55M | 262.69%149.22M | 184.24%140.58M | 136.26%62.5M | 20.33%41.14M | --41.14M | 137.23%54.95M | ---166.89M | ---172.35M | 116.05%34.19M |
| Total non current assets | 150.10%9.02B | 197.01%8.38B | 46.67%3.61B | 14.26%2.82B | 21.28%2.82B | --2.82B | 19.30%2.41B | --2.46B | --2.47B | 40.35%2.33B |
| Total assets | 85.47%20.8B | 116.01%18.91B | 70.86%11.21B | 55.05%9.62B | 46.07%8.75B | --8.75B | 31.50%7.3B | --6.56B | --6.21B | 5.25%5.99B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 40.21%5.31B | 137.46%6.38B | 109.48%3.79B | 131.90%3.19B | 67.14%2.69B | --2.69B | 38.38%1.95B | --1.81B | --1.38B | 151.17%1.61B |
| -Current debt and capital lease obligation | 40.21%5.31B | 137.46%6.38B | 109.48%3.79B | 131.90%3.19B | 67.14%2.69B | --2.69B | 38.38%1.95B | --1.81B | --1.38B | 151.17%1.61B |
| -Including:Current debt | 52.98%4.14B | 211.97%5.29B | 274.64%2.71B | 186.85%2.16B | 124.40%1.7B | --1.7B | 43.36%1.07B | --722.6M | --754.1M | 250.46%755.6M |
| -Including:Current capital Lease obligation | 8.22%1.17B | 10.01%1.09B | -0.42%1.08B | 65.42%1.03B | 16.36%991.39M | --991.39M | 32.75%876.23M | --1.09B | --623.18M | 100.73%852.03M |
| Payables | 205.15%49.34M | 126.66%1.24B | -38.79%16.17M | -88.46%3.03M | 13.95%547.56M | --547.56M | 391.98%27.12M | --26.42M | --26.22M | 35.33%480.53M |
| -Total tax payable | 205.15%49.34M | -74.07%16.35M | -38.79%16.17M | -88.46%3.03M | 15.00%63.07M | --63.07M | 391.98%27.12M | --26.42M | --26.22M | 1,003.99%54.85M |
| -Other payable | ---- | 152.79%1.22B | ---- | ---- | 13.81%484.48M | --484.48M | ---- | ---- | ---- | 21.59%425.68M |
| Current provisions | 5.88%101.75M | ---- | 40.17%96.1M | 83.13%51.03M | ---- | ---- | 77.49%48.28M | --68.56M | --27.87M | ---- |
| Pension and other retirement benefit plans | ---- | 64.44%106.13M | ---- | ---- | 38.54%64.54M | --64.54M | ---- | ---- | ---- | 46.06%46.59M |
| Accrued and deferred income | 39.22%2.73B | 92.77%2.47B | 120.54%1.96B | 137.91%1.57B | 150.97%1.28B | --1.28B | 128.09%1.15B | --889.3M | --660.98M | 61.79%511.54M |
| Other current liabilities | 18.39%993.33M | 46.13%460.54M | 42.02%839.01M | 31.34%740.73M | 198.32%315.15M | --315.15M | 56.35%767.03M | --590.78M | --563.98M | 45.26%105.64M |
| Current liabilities | 37.09%9.19B | 117.70%10.66B | 98.04%6.7B | 109.36%5.56B | 77.99%4.9B | --4.9B | 61.88%3.94B | --3.38B | --2.66B | 91.55%2.75B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 472.83%5.2B | 240.06%2.63B | 25.62%908.15M | -28.18%822.58M | -3.79%772.63M | --772.63M | 11.19%703.43M | --722.93M | --1.15B | 38.05%803.06M |
| -Long term debt and capital lease obligation | 472.83%5.2B | 240.06%2.63B | 25.62%908.15M | -28.18%822.58M | -3.79%772.63M | --772.63M | 11.19%703.43M | --722.93M | --1.15B | 38.05%803.06M |
| -Including:Long term debt | 11,427.43%3.8B | 4,245.39%1.58B | -9.37%32.99M | 269.32%32.5M | 203.33%36.4M | --36.4M | 60.56%40.3M | --36.4M | --8.8M | -82.38%12M |
| -Including:Long term capital lease obligation | 59.87%1.4B | 42.03%1.05B | 27.48%875.16M | -30.49%790.08M | -6.93%736.23M | --736.23M | 9.16%663.13M | --686.53M | --1.14B | 54.02%791.06M |
| Non current deferred liabilities | --254.43M | 18,496.40%227.43M | ---- | ---- | --1.22M | --1.22M | ---- | ---- | ---- | ---- |
| Other non current liabilities | 4,792.11%109.09M | 200.00%6K | -44.84%2.23M | 170,800.00%1.71M | -50.00%2K | --2K | 477,600.00%4.78M | --4.04M | --1K | --4K |
| Total non current liabilities | 511.36%5.57B | 268.91%2.85B | 25.23%910.38M | -28.03%824.29M | -3.64%773.85M | --773.85M | 11.95%708.2M | --726.97M | --1.15B | 38.05%803.06M |
| Total liabilities | 93.82%14.75B | 138.33%13.52B | 85.17%7.61B | 67.97%6.39B | 59.55%5.67B | --5.67B | 51.58%4.65B | --4.11B | --3.8B | 76.13%3.55B |
| Shareholders'equity | ||||||||||
| Share capital | 1,457.45%219.99M | -87.17%37.38M | -94.24%14.13M | -95.77%10M | 33.15%291.21M | --291.21M | 156.94%256.94M | --245.19M | --236.48M | 118.71%218.71M |
| -common stock | 1,457.45%219.99M | -87.17%37.38M | -94.24%14.13M | -95.77%10M | 33.15%291.21M | --291.21M | 156.94%256.94M | --245.19M | --236.48M | 118.71%218.71M |
| Additional paid-in capital | 4.40%2.89B | -54.58%2.76B | -54.11%2.77B | -54.11%2.76B | 1.18%6.08B | --6.08B | 2.67%6.05B | --6.03B | --6.03B | 2.02%6.01B |
| Retained earnings | 158.42%3.07B | 196.25%2.83B | 134.29%1.19B | 124.04%864.91M | 16.30%-2.94B | ---2.94B | -3.15%-3.26B | ---3.47B | ---3.6B | -54.78%-3.51B |
| Less: Treasury stock | 136.26%430K | 136.26%430K | --182K | --182K | --182K | --182K | --182K | ---- | ---- | --0 |
| Other reserves | 54.63%-197.35M | 14.38%-305.5M | -18.42%-434.95M | -51.13%-406.9M | -22.70%-356.82M | ---356.82M | -13.37%-408.37M | ---367.29M | ---269.25M | -476.93%-290.81M |
| Other equity interest | 74.49%8.2M | -7.71%4.57M | -11.57%4.7M | -12.37%4.73M | -8.14%4.95M | --4.95M | 49.90%5.21M | --5.32M | --5.39M | 55.10%5.39M |
| Total stockholders'equity | 69.24%5.99B | 72.74%5.32B | 44.60%3.54B | 34.86%3.24B | 26.67%3.08B | --3.08B | 6.78%2.64B | --2.45B | --2.4B | -33.81%2.43B |
| Noncontrolling interests | -13.69%53.02M | --67.39M | 1,547.85%61.43M | ---- | --0 | --0 | -40.51%3.5M | --3.73M | --4.31M | --5.03M |
| Total equity | 67.82%6.05B | 74.93%5.39B | 46.89%3.6B | 34.62%3.24B | 26.41%3.08B | --3.08B | 6.67%2.65B | --2.45B | --2.4B | -33.67%2.44B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |