(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.37%1.58B | 5.45%1.5B | 66.07%1.45B | 66.07%1.45B | 82.65%1.42B | --1.41B | --1.42B | 10.08%875.89M | --875.89M | --775.8M |
-Cash and cash equivalents | 12.37%1.58B | 5.45%1.5B | 66.07%1.45B | 66.07%1.45B | 82.65%1.42B | --1.41B | --1.42B | 10.08%875.89M | --875.89M | --775.8M |
Receivables | 20.29%56.31M | 191.64%55.24M | 60.38%50.81M | 60.38%50.81M | -7.18%41M | --46.81M | --18.94M | 55.17%31.68M | --31.68M | --44.17M |
-Accounts receivable | 20.29%56.31M | 191.64%55.24M | 60.38%50.81M | 60.38%50.81M | -7.18%41M | --46.81M | --18.94M | 55.17%31.68M | --31.68M | --44.17M |
Other current assets | 10.00%108.78M | 11.36%108.46M | -12.78%81.18M | -12.78%81.18M | 23.26%106.07M | --98.89M | --97.39M | 16.71%93.07M | --93.07M | --86.05M |
Total current assets | 12.46%1.75B | 8.13%1.66B | 58.56%1.59B | 58.56%1.59B | 72.63%1.56B | --1.55B | --1.53B | 11.70%1B | --1B | --906.02M |
Non current assets | ||||||||||
Net PPE | 14.91%176.4M | 22.83%192.12M | 31.28%205.3M | 31.28%205.3M | 48.13%220.6M | --153.51M | --156.41M | 2.40%156.38M | --156.38M | --148.92M |
-Gross PP&E | 27.35%328.53M | 31.91%331.54M | 34.01%328.71M | 34.01%328.71M | 41.40%336.19M | --257.98M | --251.34M | 8.52%245.28M | --245.28M | --237.76M |
-Accumulated depreciation | -45.62%-152.14M | -46.88%-139.43M | -38.81%-123.41M | -38.81%-123.41M | -30.11%-115.59M | ---104.47M | ---94.92M | -21.27%-88.91M | ---88.91M | ---88.84M |
Goodwill and other intangible assets | 49.01%260.82M | 56.59%243.55M | 53.08%220.14M | 53.08%220.14M | 50.93%192.3M | --175.04M | --155.53M | 53.24%143.8M | --143.8M | --127.41M |
-Other intangible assets | 49.01%260.82M | 56.59%243.55M | 53.08%220.14M | 53.08%220.14M | 50.93%192.3M | --175.04M | --155.53M | 53.24%143.8M | --143.8M | --127.41M |
Deferred tax assets-non current | 31.92%48.82M | 28.76%42.66M | 18.13%43.21M | 18.13%43.21M | 35.10%40.35M | --37M | --33.14M | -10.21%36.58M | --36.58M | --29.87M |
Other non current assets | --1K | --1K | -99.86%1K | -99.86%1K | -99.94%1K | ---- | ---- | -90.91%714K | --714K | --1.57M |
Total non current assets | 32.96%486.04M | 38.62%478.34M | 38.87%468.64M | 38.87%468.64M | 47.27%453.25M | --365.55M | --345.08M | 14.34%337.47M | --337.47M | --307.77M |
Total assets | 16.36%2.23B | 13.73%2.14B | 53.59%2.06B | 53.59%2.06B | 66.20%2.02B | --1.92B | --1.88B | 12.36%1.34B | --1.34B | --1.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -81.24%10M | -63.76%20.84M | -43.09%36.67M | -43.09%36.67M | -27.84%47.5M | --53.33M | --57.5M | -47.52%64.44M | --64.44M | --65.83M |
-Current debt and capital lease obligation | -81.24%10M | -63.76%20.84M | -43.09%36.67M | -43.09%36.67M | -27.84%47.5M | --53.33M | --57.5M | -47.52%64.44M | --64.44M | --65.83M |
-Including:Current debt | -81.24%10M | -63.76%20.84M | -43.09%36.67M | -43.09%36.67M | -27.84%47.5M | --53.33M | --57.5M | -47.52%64.44M | --64.44M | --65.83M |
Payables | 25.68%353.11M | 7.90%314.86M | -6.82%318.11M | -6.82%318.11M | 15.44%293.13M | --280.97M | --291.8M | -5.36%341.41M | --341.41M | --253.92M |
-accounts payable | 7.98%13.69M | 111.12%25.39M | 11.47%23.25M | 11.47%23.25M | 22.08%13.87M | --12.68M | --12.03M | 26.59%20.86M | --20.86M | --11.36M |
-Total tax payable | 46.29%102.96M | 35.56%88.81M | 63.00%136.89M | 63.00%136.89M | 12.22%77.72M | --70.38M | --65.51M | -33.40%83.98M | --83.98M | --69.26M |
-Other payable | 19.48%236.46M | -6.35%200.66M | -33.22%157.97M | -33.22%157.97M | 16.29%201.55M | --197.91M | --214.26M | 8.43%236.57M | --236.57M | --173.31M |
Accrued and deferred income | 29.70%238.36M | 27.19%209M | -2.76%173.97M | -2.76%173.97M | 19.20%219.32M | --183.78M | --164.32M | 43.26%178.91M | --178.91M | --183.99M |
Other current liabilities | -14.31%7.27M | 51.14%7.73M | -20.42%7.77M | -20.42%7.77M | 23.22%10.54M | --8.48M | --5.11M | 31.08%9.76M | --9.76M | --8.56M |
Current liabilities | 15.61%608.74M | 6.49%552.42M | -9.75%536.52M | -9.75%536.52M | 11.36%570.5M | --526.56M | --518.73M | -3.47%594.51M | --594.51M | --512.3M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | --0 | --0 | --0 | --8.62M | --19.45M | -64.62%35.28M | --35.28M | --46.11M |
-Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | --0 | --8.62M | --19.45M | -64.62%35.28M | --35.28M | --46.11M |
-Including:Long term debt | ---- | ---- | --0 | --0 | --0 | --8.62M | --19.45M | -64.62%35.28M | --35.28M | --46.11M |
Long term pension and other post-retirement benefit plans | 42.43%16.01M | 42.24%15.13M | 43.92%13.11M | 43.92%13.11M | 24.18%10.71M | --11.24M | --10.64M | 16.34%9.11M | --9.11M | --8.63M |
Other non current liabilities | -50.00%2K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%3K | --4K | --4K | 33.33%4K | --4K | --3K |
Total non current liabilities | -19.37%16.01M | -49.70%15.13M | -70.46%13.11M | -70.46%13.11M | -80.43%10.72M | --19.86M | --30.09M | -58.72%44.39M | --44.39M | --54.74M |
Total liabilities | 14.34%624.76M | 3.41%567.55M | -13.97%549.63M | -13.97%549.63M | 2.50%581.21M | --546.43M | --548.82M | -11.68%638.9M | --638.9M | --567.04M |
Shareholders'equity | ||||||||||
Share capital | 0.67%125.44M | 0.06%124.68M | 2,393.54%124.68M | 2,393.54%124.68M | 2,392.00%124.6M | --124.6M | --124.6M | 0.00%5M | --5M | --5M |
-common stock | 0.67%125.44M | 0.06%124.68M | 2,393.54%124.68M | 2,393.54%124.68M | 2,392.00%124.6M | --124.6M | --124.6M | 0.00%5M | --5M | --5M |
Additional paid-in capital | 0.18%475.24M | 0.02%474.48M | 15,815,933.33%474.48M | 15,815,933.33%474.48M | 15,813,333.33%474.4M | --474.4M | --474.4M | 0.00%3K | --3K | --3K |
Retained earnings | 30.28%972.57M | 31.09%938.47M | 29.10%884.71M | 29.10%884.71M | 28.64%809.76M | --746.53M | --715.92M | 49.16%685.31M | --685.31M | --629.48M |
Less: Treasury stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%4M | --4M | --4M |
Other reserves | 31.36%33.54M | 116.16%30.78M | 75.68%20.68M | 75.68%20.68M | 73.12%26.23M | --25.53M | --14.24M | 96.86%11.77M | --11.77M | --15.15M |
Other equity interest | -8.64%1.02M | -4.32%1.06M | -4.32%1.06M | -4.32%1.06M | 0.00%1.11M | --1.11M | --1.11M | 0.00%1.11M | --1.11M | --1.11M |
Total stockholders'equity | 17.17%1.61B | 17.98%1.57B | 115.33%1.51B | 115.33%1.51B | 122.05%1.44B | --1.37B | --1.33B | 49.55%699.2M | --699.2M | --646.74M |
Noncontrolling interests | 9.09%12K | 20.00%12K | 22.22%11K | 22.22%11K | 33.33%12K | --11K | --10K | 28.57%9K | --9K | --9K |
Total equity | 17.17%1.61B | 17.98%1.57B | 115.33%1.51B | 115.33%1.51B | 122.05%1.44B | --1.37B | --1.33B | 49.55%699.21M | --699.21M | --646.75M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data