JP Stock MarketDetailed Quotes

9345 Bizmates

Watchlist
  • 1850
  • -113-5.76%
20min DelayMarket Closed Dec 13 15:30 JST
2.97BMarket Cap14.74P/E (Static)

Bizmates Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
-15.31%345.87M
6.05%408.42M
23.06%385.12M
312.97M
Net profit before non-cash adjustment
-1.59%317.7M
23.38%322.83M
94.48%261.64M
--134.54M
Total adjustment of non-cash items
143.30%114.67M
33.32%47.13M
-26.80%35.35M
--48.29M
-Depreciation and amortization
87.62%71.34M
3.79%38.02M
9.98%36.64M
--33.31M
-Disposal profit
-93.86%355K
5,743.43%5.79M
-89.59%99K
--951K
-Other non-cash items
1,192.66%42.98M
340.77%3.33M
-109.84%-1.38M
--14.03M
Changes in working capital
-324.91%-86.5M
-56.36%38.46M
-32.28%88.13M
--130.13M
-Change in receivables
-67.32%-18.74M
-446.01%-11.2M
-51.12%3.24M
--6.62M
-Change in prepaid assets
72.51%-1.91M
57.49%-6.94M
-275.69%-16.32M
---4.34M
-Change in payables
-3,812.87%-64.34M
-97.88%1.73M
-10.60%81.81M
--91.51M
-Provision for loans, leases and other losses
308.85%3.42M
-64.58%836K
91.87%2.36M
--1.23M
-Changes in other current assets
-109.13%-4.93M
217.06%54.02M
-51.48%17.04M
--35.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
61.02%-297K
23.34%-762K
-0.91%-994K
-985K
Interest received (cash flow from operating activities)
24.14%36K
-58.57%29K
-62.96%70K
189K
Tax refund paid
24.03%-91.94M
-78.87%-121.02M
-230.13%-67.66M
-20.49M
Other operating cash inflow (outflow)
0.00%-1K
-1K
0
-1K
Operating cash flow
-11.51%253.67M
-9.44%286.67M
8.53%316.54M
--291.68M
Investing cash flow
Net PPE purchase and sale
13.92%-13.76M
-20.12%-15.99M
-3.66%-13.31M
---12.84M
Net intangibles purchase and sale
-48.15%-109.44M
-34.78%-73.87M
-75.02%-54.81M
---31.31M
Net changes in other investments
-7,937,600.00%-79.38M
99.91%-1K
96.18%-1.16M
---30.28M
Investing cash flow
-125.44%-202.58M
-29.71%-89.86M
6.93%-69.28M
---74.44M
Financing cash flow
Net issuance payments of debt
48.65%-63.05M
-404.11%-122.79M
181.00%40.38M
---49.85M
Net common stock issuance
--598.11M
--0
----
----
Issuance fees
---15.12M
--0
----
----
Net other fund-raising expenses
---1K
----
--871K
----
Financing cash flow
523.42%519.93M
-397.69%-122.79M
182.75%41.25M
---49.85M
Net cash flow
Beginning cash position
9.83%890.81M
56.46%811.09M
47.80%518.39M
--350.74M
Current changes in cash
671.48%571.03M
-74.35%74.02M
72.36%288.52M
--167.39M
Effect of exchange rate changes
15.42%6.57M
35.94%5.69M
1,542.35%4.19M
--255K
Cash adjustments other than cash changes
0.00%1K
--1K
----
--2K
End cash Position
64.84%1.47B
9.83%890.81M
56.46%811.09M
--518.39M
Free cash flow
-33.71%130.48M
-20.78%196.81M
0.37%248.43M
--247.52M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities -15.31%345.87M6.05%408.42M23.06%385.12M312.97M
Net profit before non-cash adjustment -1.59%317.7M23.38%322.83M94.48%261.64M--134.54M
Total adjustment of non-cash items 143.30%114.67M33.32%47.13M-26.80%35.35M--48.29M
-Depreciation and amortization 87.62%71.34M3.79%38.02M9.98%36.64M--33.31M
-Disposal profit -93.86%355K5,743.43%5.79M-89.59%99K--951K
-Other non-cash items 1,192.66%42.98M340.77%3.33M-109.84%-1.38M--14.03M
Changes in working capital -324.91%-86.5M-56.36%38.46M-32.28%88.13M--130.13M
-Change in receivables -67.32%-18.74M-446.01%-11.2M-51.12%3.24M--6.62M
-Change in prepaid assets 72.51%-1.91M57.49%-6.94M-275.69%-16.32M---4.34M
-Change in payables -3,812.87%-64.34M-97.88%1.73M-10.60%81.81M--91.51M
-Provision for loans, leases and other losses 308.85%3.42M-64.58%836K91.87%2.36M--1.23M
-Changes in other current assets -109.13%-4.93M217.06%54.02M-51.48%17.04M--35.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 61.02%-297K23.34%-762K-0.91%-994K-985K
Interest received (cash flow from operating activities) 24.14%36K-58.57%29K-62.96%70K189K
Tax refund paid 24.03%-91.94M-78.87%-121.02M-230.13%-67.66M-20.49M
Other operating cash inflow (outflow) 0.00%-1K-1K0-1K
Operating cash flow -11.51%253.67M-9.44%286.67M8.53%316.54M--291.68M
Investing cash flow
Net PPE purchase and sale 13.92%-13.76M-20.12%-15.99M-3.66%-13.31M---12.84M
Net intangibles purchase and sale -48.15%-109.44M-34.78%-73.87M-75.02%-54.81M---31.31M
Net changes in other investments -7,937,600.00%-79.38M99.91%-1K96.18%-1.16M---30.28M
Investing cash flow -125.44%-202.58M-29.71%-89.86M6.93%-69.28M---74.44M
Financing cash flow
Net issuance payments of debt 48.65%-63.05M-404.11%-122.79M181.00%40.38M---49.85M
Net common stock issuance --598.11M--0--------
Issuance fees ---15.12M--0--------
Net other fund-raising expenses ---1K------871K----
Financing cash flow 523.42%519.93M-397.69%-122.79M182.75%41.25M---49.85M
Net cash flow
Beginning cash position 9.83%890.81M56.46%811.09M47.80%518.39M--350.74M
Current changes in cash 671.48%571.03M-74.35%74.02M72.36%288.52M--167.39M
Effect of exchange rate changes 15.42%6.57M35.94%5.69M1,542.35%4.19M--255K
Cash adjustments other than cash changes 0.00%1K--1K------2K
End cash Position 64.84%1.47B9.83%890.81M56.46%811.09M--518.39M
Free cash flow -33.71%130.48M-20.78%196.81M0.37%248.43M--247.52M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP