JP Stock MarketDetailed Quotes

9361 Fushiki Kairiku Unso

Watchlist

1470
+2+0.14%

20min DelayMarket Closed Nov 29 15:30 JST

3.84BMarket Cap8.13P/E (Static)

Fushiki Kairiku Unso Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-0.97%2.55B

-2.86%2.22B

11.15%2.42B

6.96%2.35B

9.54%2.58B

-3.60%2.29B

-2.13%2.18B

-9.03%2.2B

-Cash and cash equivalents

-0.97%2.55B

-2.86%2.22B

11.15%2.42B

6.96%2.35B

9.54%2.58B

-3.60%2.29B

-2.13%2.18B

-9.03%2.2B

Receivables

-2.31%1.85B

-11.40%2.01B

-19.42%2.04B

-11.80%1.92B

-13.40%1.9B

-1.64%2.27B

11.36%2.53B

14.39%2.18B

-Accounts receivable

-2.31%1.85B

-11.40%2.01B

-19.42%2.04B

-11.80%1.92B

-13.40%1.9B

-1.64%2.27B

11.36%2.53B

14.39%2.18B

-Gross accounts receivable

-2.31%1.85B

-11.40%2.01B

-19.42%2.04B

-11.80%1.92B

-13.40%1.9B

-1.64%2.27B

11.36%2.53B

14.39%2.18B

Inventory

-5.79%352.63M

1.60%406.76M

5.80%423.66M

5.22%413.54M

-1.07%374.3M

12.37%400.34M

10.32%400.43M

14.32%393.02M

Other current assets

6.01%583.78M

435.12%640.35M

450.17%582.64M

350.16%505.74M

380.80%550.71M

-35.28%119.67M

-53.90%105.9M

-19.25%112.35M

Total current assets

-1.06%5.34B

3.98%5.28B

4.84%5.47B

6.35%5.19B

7.20%5.4B

-2.77%5.08B

2.44%5.21B

1.63%4.88B

Non current assets

Net PPE

3.86%14.31B

4.37%14.4B

1.47%14.11B

-0.79%13.82B

-0.66%13.77B

-1.09%13.79B

-2.94%13.9B

-3.27%13.93B

-Gross PP&E

3.01%26.13B

3.56%26.1B

1.98%25.68B

1.26%25.47B

0.85%25.37B

0.34%25.2B

-0.44%25.18B

-0.47%25.15B

-Accumulated depreciation

-1.99%-11.83B

-2.59%-11.71B

-2.60%-11.57B

-3.81%-11.65B

-2.72%-11.6B

-2.14%-11.41B

-2.82%-11.28B

-3.24%-11.22B

Total investment

8.01%2.6B

10.43%2.62B

4.87%2.45B

4.61%2.51B

-0.52%2.4B

9.48%2.37B

10.59%2.34B

1.13%2.4B

-Financial asset investment

8.01%2.6B

10.43%2.62B

4.87%2.45B

4.61%2.51B

-0.52%2.4B

9.48%2.37B

10.59%2.34B

1.13%2.4B

-Including:Available-for-sale securities

8.01%2.6B

10.43%2.62B

4.87%2.45B

4.61%2.51B

-0.52%2.4B

9.48%2.37B

10.59%2.34B

1.13%2.4B

Long-term accounts receivable and other receivables

-2.24%111.74M

-31.16%112.36M

-31.09%112.98M

-30.40%113.64M

-26.50%114.31M

-1.71%163.22M

-1.70%163.95M

-2.55%163.29M

Goodwill and other intangible assets

-7.85%63.18M

11.41%65.49M

20.39%65.35M

22.09%66.75M

19.03%68.57M

-34.76%58.78M

-7.62%54.28M

-5.93%54.67M

-Other intangible assets

-7.85%63.18M

11.41%65.49M

20.39%65.35M

22.09%66.75M

19.03%68.57M

-34.76%58.78M

-7.62%54.28M

-5.93%54.67M

Deferred tax assets-non current

-13.02%81.74M

-61.85%52.17M

-50.46%59.93M

-44.15%90.69M

-35.39%93.97M

-7.02%136.73M

-5.80%120.97M

13.54%162.39M

Other non current assets

3.85%543M

1.29%534.33M

3.10%539.85M

2.62%532.45M

-2.86%522.89M

-2.10%527.53M

-2.11%523.61M

-3.04%518.86M

Total non current assets

4.27%17.7B

4.27%17.78B

1.37%17.33B

-0.55%17.14B

-1.17%16.98B

-0.02%17.05B

-1.29%17.1B

-2.53%17.24B

Total assets

2.98%23.05B

4.20%23.06B

2.18%22.8B

0.97%22.33B

0.73%22.38B

-0.66%22.13B

-0.44%22.31B

-1.64%22.12B

Liabilities

Current liabilities

Financial liabilities

-15.43%1.5B

30.28%2.06B

16.00%2.02B

17.85%1.95B

-3.73%1.77B

-20.52%1.58B

-19.92%1.74B

-30.88%1.66B

-Current debt and capital lease obligation

-15.43%1.5B

30.28%2.06B

16.00%2.02B

17.85%1.95B

-3.73%1.77B

-20.52%1.58B

-19.92%1.74B

-30.88%1.66B

-Including:Current debt

-15.43%1.5B

30.28%2.06B

16.00%2.02B

17.85%1.95B

-3.73%1.77B

-20.52%1.58B

-19.92%1.74B

-30.88%1.66B

Payables

-14.34%1.24B

-8.68%1.26B

-7.29%1.29B

-13.51%1.18B

-2.42%1.44B

5.08%1.38B

0.54%1.39B

26.99%1.37B

-accounts payable

-5.72%975.87M

-9.97%965.01M

-0.81%1B

-2.97%916.98M

7.25%1.04B

15.15%1.07B

1.44%1.01B

9.25%945.07M

-Total tax payable

-41.33%189.8M

-10.46%255.38M

-28.37%237.55M

-9.46%224.15M

-28.89%323.51M

-21.17%285.23M

-4.40%331.66M

35.58%247.57M

-Other payable

-16.52%70.42M

82.75%37.9M

2.44%45.86M

-76.03%42.03M

43.90%84.36M

11.96%20.74M

23.20%44.77M

492.69%175.35M

Pension and other retirement benefit plans

-11.95%43.89M

-1.08%189.61M

-0.82%22.55M

3.17%172.8M

-2.30%49.84M

3.40%191.67M

-27.86%22.74M

-3.85%167.48M

Other current liabilities

-7.96%808.44M

25.66%557.12M

72.94%982.17M

72.36%714.8M

32.32%878.39M

15.96%443.36M

24.29%567.94M

1.11%414.7M

Current liabilities

-13.42%3.59B

13.10%4.06B

15.91%4.31B

11.54%4.02B

2.70%4.14B

-7.08%3.59B

-8.00%3.72B

-11.12%3.61B

Non current liabilities

Non current financial liabilities

13.95%4.49B

-4.96%4.2B

-16.18%3.86B

-19.75%3.81B

-12.20%3.94B

-9.63%4.42B

-6.88%4.61B

-6.04%4.75B

-Long term debt and capital lease obligation

13.95%4.49B

-4.96%4.2B

-16.18%3.86B

-19.75%3.81B

-12.20%3.94B

-9.63%4.42B

-6.88%4.61B

-6.04%4.75B

-Including:Long term debt

13.95%4.49B

-4.96%4.2B

-16.18%3.86B

-19.75%3.81B

-12.20%3.94B

-9.63%4.42B

-6.88%4.61B

-6.04%4.75B

Long term provisions

4.63%229.97M

-1.91%219.34M

-2.02%218.92M

-2.00%218.78M

-1.62%219.8M

1.23%223.61M

1.25%223.42M

1.15%223.24M

Long term pension and other post-retirement benefit plans

2.73%1.35B

2.10%1.33B

0.86%1.32B

1.49%1.32B

-1.44%1.31B

-5.97%1.3B

-5.36%1.31B

-4.53%1.3B

Non current deferred liabilities

24.15%364.98M

4.10%312.57M

-0.29%307.38M

-0.30%301.32M

-1.77%293.99M

3.85%300.27M

5.98%308.27M

5.88%302.21M

Other non current liabilities

4.52%835.54M

-0.33%807.24M

-0.32%817.74M

-0.28%828.47M

-4.97%799.42M

-4.91%809.88M

-6.67%820.33M

-6.65%830.79M

Total non current liabilities

10.70%7.26B

-2.64%6.86B

-10.21%6.53B

-12.50%6.48B

-8.60%6.56B

-7.61%7.05B

-5.87%7.27B

-5.20%7.4B

Total liabilities

1.37%10.85B

2.67%10.93B

-1.37%10.84B

-4.63%10.5B

-4.53%10.7B

-7.43%10.64B

-6.60%10.99B

-7.23%11.01B

Shareholders'equity

Share capital

0.00%1.85B

-common stock

0.00%1.85B

Additional paid-in capital

0.00%1.45B

Retained earnings

4.48%7.28B

5.22%7.19B

6.96%7.17B

7.93%7.05B

8.72%6.97B

10.25%6.83B

9.41%6.7B

7.04%6.53B

Less: Treasury stock

0.19%40.58M

0.00%40.5M

0.08%40.5M

Other reserves

50.05%511.12M

72.88%517.44M

42.31%402.45M

61.14%411.45M

26.73%340.62M

5.47%299.32M

15.16%282.8M

1.40%255.34M

Total stockholders'equity

4.57%11.05B

5.53%10.97B

5.72%10.83B

6.71%10.72B

6.34%10.57B

6.68%10.4B

6.37%10.25B

4.50%10.05B

Noncontrolling interests

3.47%1.14B

6.48%1.16B

4.73%1.13B

4.66%1.11B

3.66%1.1B

5.43%1.09B

6.34%1.08B

5.49%1.06B

Total equity

4.46%12.19B

5.62%12.13B

5.62%11.96B

6.51%11.83B

6.08%11.67B

6.56%11.49B

6.37%11.32B

4.59%11.11B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-0.97%2.55B	-0.97%2.55B	-2.86%2.22B	11.15%2.42B	6.96%2.35B	9.54%2.58B	9.54%2.58B	-3.60%2.29B	-2.13%2.18B	-9.03%2.2B
-Cash and cash equivalents	-0.97%2.55B	-0.97%2.55B	-2.86%2.22B	11.15%2.42B	6.96%2.35B	9.54%2.58B	9.54%2.58B	-3.60%2.29B	-2.13%2.18B	-9.03%2.2B
Receivables	-2.31%1.85B	-2.31%1.85B	-11.40%2.01B	-19.42%2.04B	-11.80%1.92B	-13.40%1.9B	-13.40%1.9B	-1.64%2.27B	11.36%2.53B	14.39%2.18B
-Accounts receivable	-2.31%1.85B	-2.31%1.85B	-11.40%2.01B	-19.42%2.04B	-11.80%1.92B	-13.40%1.9B	-13.40%1.9B	-1.64%2.27B	11.36%2.53B	14.39%2.18B
-Gross accounts receivable	-2.31%1.85B	-2.31%1.85B	-11.40%2.01B	-19.42%2.04B	-11.80%1.92B	-13.40%1.9B	-13.40%1.9B	-1.64%2.27B	11.36%2.53B	14.39%2.18B
Inventory	-5.79%352.63M	-5.79%352.63M	1.60%406.76M	5.80%423.66M	5.22%413.54M	-1.07%374.3M	-1.07%374.3M	12.37%400.34M	10.32%400.43M	14.32%393.02M
Other current assets	6.01%583.78M	6.01%583.78M	435.12%640.35M	450.17%582.64M	350.16%505.74M	380.80%550.71M	380.80%550.71M	-35.28%119.67M	-53.90%105.9M	-19.25%112.35M
Total current assets	-1.06%5.34B	-1.06%5.34B	3.98%5.28B	4.84%5.47B	6.35%5.19B	7.20%5.4B	7.20%5.4B	-2.77%5.08B	2.44%5.21B	1.63%4.88B
Non current assets
Net PPE	3.86%14.31B	3.86%14.31B	4.37%14.4B	1.47%14.11B	-0.79%13.82B	-0.66%13.77B	-0.66%13.77B	-1.09%13.79B	-2.94%13.9B	-3.27%13.93B
-Gross PP&E	3.01%26.13B	3.01%26.13B	3.56%26.1B	1.98%25.68B	1.26%25.47B	0.85%25.37B	0.85%25.37B	0.34%25.2B	-0.44%25.18B	-0.47%25.15B
-Accumulated depreciation	-1.99%-11.83B	-1.99%-11.83B	-2.59%-11.71B	-2.60%-11.57B	-3.81%-11.65B	-2.72%-11.6B	-2.72%-11.6B	-2.14%-11.41B	-2.82%-11.28B	-3.24%-11.22B
Total investment	8.01%2.6B	8.01%2.6B	10.43%2.62B	4.87%2.45B	4.61%2.51B	-0.52%2.4B	-0.52%2.4B	9.48%2.37B	10.59%2.34B	1.13%2.4B
-Financial asset investment	8.01%2.6B	8.01%2.6B	10.43%2.62B	4.87%2.45B	4.61%2.51B	-0.52%2.4B	-0.52%2.4B	9.48%2.37B	10.59%2.34B	1.13%2.4B
-Including:Available-for-sale securities	8.01%2.6B	8.01%2.6B	10.43%2.62B	4.87%2.45B	4.61%2.51B	-0.52%2.4B	-0.52%2.4B	9.48%2.37B	10.59%2.34B	1.13%2.4B
Long-term accounts receivable and other receivables	-2.24%111.74M	-2.24%111.74M	-31.16%112.36M	-31.09%112.98M	-30.40%113.64M	-26.50%114.31M	-26.50%114.31M	-1.71%163.22M	-1.70%163.95M	-2.55%163.29M
Goodwill and other intangible assets	-7.85%63.18M	-7.85%63.18M	11.41%65.49M	20.39%65.35M	22.09%66.75M	19.03%68.57M	19.03%68.57M	-34.76%58.78M	-7.62%54.28M	-5.93%54.67M
-Other intangible assets	-7.85%63.18M	-7.85%63.18M	11.41%65.49M	20.39%65.35M	22.09%66.75M	19.03%68.57M	19.03%68.57M	-34.76%58.78M	-7.62%54.28M	-5.93%54.67M
Deferred tax assets-non current	-13.02%81.74M	-13.02%81.74M	-61.85%52.17M	-50.46%59.93M	-44.15%90.69M	-35.39%93.97M	-35.39%93.97M	-7.02%136.73M	-5.80%120.97M	13.54%162.39M
Other non current assets	3.85%543M	3.85%543M	1.29%534.33M	3.10%539.85M	2.62%532.45M	-2.86%522.89M	-2.86%522.89M	-2.10%527.53M	-2.11%523.61M	-3.04%518.86M
Total non current assets	4.27%17.7B	4.27%17.7B	4.27%17.78B	1.37%17.33B	-0.55%17.14B	-1.17%16.98B	-1.17%16.98B	-0.02%17.05B	-1.29%17.1B	-2.53%17.24B
Total assets	2.98%23.05B	2.98%23.05B	4.20%23.06B	2.18%22.8B	0.97%22.33B	0.73%22.38B	0.73%22.38B	-0.66%22.13B	-0.44%22.31B	-1.64%22.12B
Liabilities
Current liabilities
Financial liabilities	-15.43%1.5B	-15.43%1.5B	30.28%2.06B	16.00%2.02B	17.85%1.95B	-3.73%1.77B	-3.73%1.77B	-20.52%1.58B	-19.92%1.74B	-30.88%1.66B
-Current debt and capital lease obligation	-15.43%1.5B	-15.43%1.5B	30.28%2.06B	16.00%2.02B	17.85%1.95B	-3.73%1.77B	-3.73%1.77B	-20.52%1.58B	-19.92%1.74B	-30.88%1.66B
-Including:Current debt	-15.43%1.5B	-15.43%1.5B	30.28%2.06B	16.00%2.02B	17.85%1.95B	-3.73%1.77B	-3.73%1.77B	-20.52%1.58B	-19.92%1.74B	-30.88%1.66B
Payables	-14.34%1.24B	-14.34%1.24B	-8.68%1.26B	-7.29%1.29B	-13.51%1.18B	-2.42%1.44B	-2.42%1.44B	5.08%1.38B	0.54%1.39B	26.99%1.37B
-accounts payable	-5.72%975.87M	-5.72%975.87M	-9.97%965.01M	-0.81%1B	-2.97%916.98M	7.25%1.04B	7.25%1.04B	15.15%1.07B	1.44%1.01B	9.25%945.07M
-Total tax payable	-41.33%189.8M	-41.33%189.8M	-10.46%255.38M	-28.37%237.55M	-9.46%224.15M	-28.89%323.51M	-28.89%323.51M	-21.17%285.23M	-4.40%331.66M	35.58%247.57M
-Other payable	-16.52%70.42M	-16.52%70.42M	82.75%37.9M	2.44%45.86M	-76.03%42.03M	43.90%84.36M	43.90%84.36M	11.96%20.74M	23.20%44.77M	492.69%175.35M
Pension and other retirement benefit plans	-11.95%43.89M	-11.95%43.89M	-1.08%189.61M	-0.82%22.55M	3.17%172.8M	-2.30%49.84M	-2.30%49.84M	3.40%191.67M	-27.86%22.74M	-3.85%167.48M
Other current liabilities	-7.96%808.44M	-7.96%808.44M	25.66%557.12M	72.94%982.17M	72.36%714.8M	32.32%878.39M	32.32%878.39M	15.96%443.36M	24.29%567.94M	1.11%414.7M
Current liabilities	-13.42%3.59B	-13.42%3.59B	13.10%4.06B	15.91%4.31B	11.54%4.02B	2.70%4.14B	2.70%4.14B	-7.08%3.59B	-8.00%3.72B	-11.12%3.61B
Non current liabilities
Non current financial liabilities	13.95%4.49B	13.95%4.49B	-4.96%4.2B	-16.18%3.86B	-19.75%3.81B	-12.20%3.94B	-12.20%3.94B	-9.63%4.42B	-6.88%4.61B	-6.04%4.75B
-Long term debt and capital lease obligation	13.95%4.49B	13.95%4.49B	-4.96%4.2B	-16.18%3.86B	-19.75%3.81B	-12.20%3.94B	-12.20%3.94B	-9.63%4.42B	-6.88%4.61B	-6.04%4.75B
-Including:Long term debt	13.95%4.49B	13.95%4.49B	-4.96%4.2B	-16.18%3.86B	-19.75%3.81B	-12.20%3.94B	-12.20%3.94B	-9.63%4.42B	-6.88%4.61B	-6.04%4.75B
Long term provisions	4.63%229.97M	4.63%229.97M	-1.91%219.34M	-2.02%218.92M	-2.00%218.78M	-1.62%219.8M	-1.62%219.8M	1.23%223.61M	1.25%223.42M	1.15%223.24M
Long term pension and other post-retirement benefit plans	2.73%1.35B	2.73%1.35B	2.10%1.33B	0.86%1.32B	1.49%1.32B	-1.44%1.31B	-1.44%1.31B	-5.97%1.3B	-5.36%1.31B	-4.53%1.3B
Non current deferred liabilities	24.15%364.98M	24.15%364.98M	4.10%312.57M	-0.29%307.38M	-0.30%301.32M	-1.77%293.99M	-1.77%293.99M	3.85%300.27M	5.98%308.27M	5.88%302.21M
Other non current liabilities	4.52%835.54M	4.52%835.54M	-0.33%807.24M	-0.32%817.74M	-0.28%828.47M	-4.97%799.42M	-4.97%799.42M	-4.91%809.88M	-6.67%820.33M	-6.65%830.79M
Total non current liabilities	10.70%7.26B	10.70%7.26B	-2.64%6.86B	-10.21%6.53B	-12.50%6.48B	-8.60%6.56B	-8.60%6.56B	-7.61%7.05B	-5.87%7.27B	-5.20%7.4B
Total liabilities	1.37%10.85B	1.37%10.85B	2.67%10.93B	-1.37%10.84B	-4.63%10.5B	-4.53%10.7B	-4.53%10.7B	-7.43%10.64B	-6.60%10.99B	-7.23%11.01B
Shareholders'equity
Share capital	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B
-common stock	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B	0.00%1.85B
Additional paid-in capital	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B	0.00%1.45B
Retained earnings	4.48%7.28B	4.48%7.28B	5.22%7.19B	6.96%7.17B	7.93%7.05B	8.72%6.97B	8.72%6.97B	10.25%6.83B	9.41%6.7B	7.04%6.53B
Less: Treasury stock	0.19%40.58M	0.19%40.58M	0.00%40.5M	0.00%40.5M	0.00%40.5M	0.00%40.5M	0.00%40.5M	0.08%40.5M	0.08%40.5M	0.08%40.5M
Other reserves	50.05%511.12M	50.05%511.12M	72.88%517.44M	42.31%402.45M	61.14%411.45M	26.73%340.62M	26.73%340.62M	5.47%299.32M	15.16%282.8M	1.40%255.34M
Total stockholders'equity	4.57%11.05B	4.57%11.05B	5.53%10.97B	5.72%10.83B	6.71%10.72B	6.34%10.57B	6.34%10.57B	6.68%10.4B	6.37%10.25B	4.50%10.05B
Noncontrolling interests	3.47%1.14B	3.47%1.14B	6.48%1.16B	4.73%1.13B	4.66%1.11B	3.66%1.1B	3.66%1.1B	5.43%1.09B	6.34%1.08B	5.49%1.06B
Total equity	4.46%12.19B	4.46%12.19B	5.62%12.13B	5.62%11.96B	6.51%11.83B	6.08%11.67B	6.08%11.67B	6.56%11.49B	6.37%11.32B	4.59%11.11B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data