Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 58.19%1.21B | 102.43%762.83M | -80.45%376.84M | -6.87%1.93B | 9.54%2.07B | -18.15%1.89B | 16.07%2.31B | 37.47%1.99B | -18.70%1.45B | 3.61%1.78B |
Net profit before non-cash adjustment | 134.33%1.02B | 663.94%433.42M | 129.44%56.74M | -114.69%-192.72M | -9.39%1.31B | 30.58%1.45B | 1.57%1.11B | 22.24%1.09B | 7.35%893.14M | -11.54%832.01M |
Total adjustment of non-cash items | 3.27%693.81M | -27.66%671.81M | 571.27%928.66M | -86.47%138.34M | 56.60%1.02B | -41.08%652.83M | 36.44%1.11B | -18.86%812.07M | 4.45%1B | -29.03%958.23M |
-Depreciation and amortization | -7.48%607.23M | -8.62%656.32M | -6.17%718.25M | 3.94%765.46M | -1.66%736.47M | -5.45%748.88M | -4.46%792.08M | -1.13%829.05M | -7.84%838.48M | 18.05%909.81M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --178.58M | ---- | 156.07%76.04M | -164.67%-135.6M | 1,891.27%209.66M | --10.53M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -210.73%-14.49M | 100.88%13.09M |
-Share of associates | -382.60%-9.93M | -127.31%-2.06M | 31.35%7.54M | 132.42%5.74M | -494.87%-17.7M | -54.97%4.48M | --9.95M | ---- | ---- | ---- |
-Disposal profit | 206.75%243.27M | 4,961.01%79.31M | 103.95%1.57M | -167.76%-39.66M | 122.28%58.53M | -55.68%26.33M | 132.83%59.41M | 63.37%25.52M | -45.75%15.62M | 41.41%28.79M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.07%103.78M | --112.88M |
-Other non-cash items | -137.65%-146.76M | -371.73%-61.76M | 103.83%22.73M | -450.99%-593.19M | 1,833.49%169.01M | -76.31%8.74M | 169.60%36.9M | -192.24%-53.02M | 154.05%57.48M | -105.41%-106.35M |
Changes in working capital | -46.83%-502.74M | 43.74%-342.39M | -130.71%-608.56M | 847.53%1.98B | -25.18%-265.08M | -332.54%-211.76M | 7.53%91.06M | 118.93%84.69M | -3,998.42%-447.47M | 98.10%-10.92M |
-Change in receivables | -868.97%-331.61M | 109.84%43.12M | -134.34%-438.43M | 436.64%1.28B | -62.46%-379.25M | -189.22%-233.45M | 218.13%261.66M | 29.64%-221.51M | -410.81%-314.81M | 123.22%101.29M |
-Change in inventory | -1,230.91%-91.94M | -112.61%-6.91M | -70.67%54.79M | 279.93%186.81M | -116.91%-103.82M | 49.64%-47.86M | -93.73%-95.04M | 28.57%-49.06M | -3.85%-68.68M | 9.53%-66.13M |
-Change in payables | 99.62%-521K | 40.86%-135.4M | -248.58%-228.96M | -2.63%154.11M | 253.34%158.27M | 131.31%44.79M | -146.32%-143.08M | 829.37%308.9M | 116.60%33.24M | -195.82%-200.26M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -163.05%-97.21M | 121,509.45%154.19M |
-Provision for loans, leases and other losses | 81.67%-40.36M | -1,041.29%-220.16M | -93.74%23.39M | 496.74%373.39M | 94.91%62.57M | -53.41%32.1M | 4,111.98%68.91M | --1.64M | ---- | ---- |
-Changes in other current assets | -66.15%-38.3M | -19.22%-23.05M | -103.88%-19.34M | -233.47%-9.48M | 61.27%-2.84M | -426.38%-7.34M | -103.12%-1.4M | --44.72M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 25.31%-3.73M | 8.71%-5M | -53.82%-5.48M | 1.96%-3.56M | 55.95%-3.63M | 22.68%-8.24M | 42.95%-10.66M | 19.85%-18.69M | 19.00%-23.32M | 20.93%-28.78M |
Interest received (cash flow from operating activities) | 167.90%2.6M | 10.96%972K | -28.20%876K | -78.08%1.22M | 3.52%5.57M | 0.47%5.38M | 16.38%5.35M | 13.00%4.6M | 3.51%4.07M | -11.56%3.93M |
Tax refund paid | 36.78%-30.25M | -154.82%-47.85M | 119.28%87.3M | -28.15%-452.76M | 29.96%-353.3M | -42.41%-504.46M | 17.64%-354.22M | -32.72%-430.11M | 34.53%-324.08M | -49.74%-495.02M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 100.03%1K | -153.77%-3.09M | -82.92%5.75M | -70.95%33.69M | 1,908.82%115.95M | 5.77M |
Operating cash flow | 65.32%1.18B | 54.71%710.96M | -68.78%459.54M | -14.31%1.47B | 24.61%1.72B | -29.45%1.38B | 23.84%1.95B | 29.43%1.58B | -3.64%1.22B | -6.61%1.27B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -127.47%-924.39M | -63.51%-406.37M | 68.28%-248.53M | 35.36%-783.44M | -9.14%-1.21B | -81.14%-1.11B | 36.45%-613.14M | -104.03%-964.8M | 65.98%-472.86M | -59.42%-1.39B |
Net intangibles purchase and sale | 23.05%-4.3M | 92.81%-5.59M | -599.69%-77.77M | 66.31%-11.12M | 28.72%-32.99M | -21.87%-46.28M | -286.92%-37.98M | 12.37%-9.82M | 94.44%-11.2M | -986.13%-201.52M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---25.15M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---4M | ---- | ---- | ---41.4M | ---- | ---- | ---- |
Net changes in other investments | 1,699.62%173.98M | -185.20%-10.88M | 109.26%12.77M | 297.16%6.1M | -199.10%-3.09M | -95.82%3.12M | 451.27%74.71M | -24.35%-21.27M | -108.29%-17.1M | 211.73%206.33M |
Investing cash flow | -78.49%-754.72M | -34.86%-422.84M | 60.44%-313.53M | 36.51%-792.45M | -8.18%-1.25B | -79.45%-1.15B | 35.44%-642.96M | -98.71%-995.89M | 63.82%-501.17M | -29.05%-1.39B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -8.52%-271.16M | -380.84%-249.86M | -105.85%-51.96M | 454.82%888.34M | -5.37%-250.36M | 28.62%-237.61M | -0.46%-332.87M | -184.54%-331.35M | 47.41%-116.45M | 25.55%-221.45M |
Net common stock issuance | --0 | -1,521,042.86%-638.88M | ---42K | ---- | ---- | 93.15%-5K | -135.48%-73K | ---31K | ---- | 76,662.50%24.5M |
Increase or decrease of lease financing | 1.26%-6.11M | 8.92%-6.19M | -65.65%-6.8M | 64.70%-4.1M | 56.68%-11.62M | 30.31%-26.83M | -16.36%-38.5M | 30.87%-33.08M | 59.35%-47.86M | 4.36%-117.73M |
Cash dividends paid | -279.48%-528.78M | -61,830.67%-139.34M | 99.80%-225K | 42.84%-111.56M | 6.76%-195.18M | -3.50%-209.33M | -44.87%-202.26M | -11.18%-139.62M | -0.21%-125.57M | 0.07%-125.31M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.00%-2K | ---1K | ---- | ---1K |
Financing cash flow | 22.07%-806.06M | -1,652.21%-1.03B | -107.64%-59.03M | 269.01%772.67M | 3.51%-457.17M | 17.42%-473.78M | -13.81%-573.7M | -73.89%-504.08M | 34.12%-289.88M | 19.41%-439.99M |
Net cash flow | ||||||||||
Beginning cash position | -14.92%4.23B | 1.82%4.97B | 42.69%4.88B | -0.07%3.42B | -6.77%3.42B | 25.12%3.67B | 2.73%2.94B | 17.62%2.86B | -18.72%2.43B | -8.12%2.99B |
Current changes in cash | 48.34%-385.45M | -957.86%-746.17M | -94.01%86.98M | 11,422.22%1.45B | 105.06%12.6M | -133.74%-248.85M | 845.22%737.55M | -81.77%78.03M | 176.48%428.11M | -111.74%-559.79M |
Effect of exchange rate changes | -11.10%3.69M | 104.69%4.15M | -77.36%2.03M | 160.12%8.94M | ---14.88M | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | ---- | ---- | ---- | 200.00%1K | ---1K | ---- |
End cash Position | -9.02%3.85B | -14.92%4.23B | 1.82%4.97B | 42.69%4.88B | -0.07%3.42B | -6.77%3.42B | 25.12%3.67B | 2.73%2.94B | 17.62%2.86B | -18.72%2.43B |
Free cash flow | -17.57%246.1M | 124.09%298.57M | -77.30%133.24M | 24.14%587M | 113.19%472.87M | -82.98%221.81M | 116.34%1.3B | -18.44%602.34M | 329.74%738.51M | -169.22%-321.46M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |