JP Stock MarketDetailed Quotes

9380 Azuma Shipping

Watchlist

298
+1+0.34%

20min DelayMarket Closed Jul 2 15:00 JST

8.33BMarket Cap41.97P/E (Static)

Azuma Shipping Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2023

(FY)Mar 31, 2022

(FY)Mar 31, 2021

(FY)Mar 31, 2020

(FY)Mar 31, 2019

(FY)Mar 31, 2018

(FY)Mar 31, 2017

(FY)Mar 31, 2016

(FY)Mar 31, 2015

(FY)Mar 31, 2014

Operating cash flow (Indirect Method)

Cash from operating activities

10.48%2.34B

-51.74%2.12B

90.01%4.39B

27.17%2.31B

-4.17%1.82B

11.05%1.9B

-18.99%1.71B

32.97%2.11B

-22.65%1.59B

2.74%2.05B

Net profit before non-cash adjustment

-46.81%532.66M

62.47%1B

41.24%616.34M

-14.15%436.39M

-44.46%508.32M

13.96%915.18M

-27.53%803.04M

-1.02%1.11B

35.66%1.12B

15.83%825.24M

Total adjustment of non-cash items

36.89%1.41B

-26.99%1.03B

7.19%1.41B

-10.19%1.32B

24.39%1.47B

3.60%1.18B

14.80%1.14B

6.91%991.23M

-11.38%927.13M

0.90%1.05B

-Depreciation and amortization

-1.68%1.25B

-2.45%1.27B

3.31%1.3B

1.62%1.26B

2.55%1.24B

5.18%1.21B

-4.47%1.15B

6.45%1.21B

4.64%1.13B

-1.04%1.08B

-Reversal of impairment losses recognized in profit and loss

471.08%407.8M

-66.66%71.41M

671.78%214.19M

-94.57%27.75M

6,738.52%511.11M

-73.68%7.47M

297.36%28.4M

-96.00%7.15M

162.61%178.58M

1,659.38%68M

-Assets reserve and write-off

--0

---1.8M

--0

----

38.99%-49.46M

43.78%-81.07M

-359.17%-144.19M

-Share of associates

-28.31%-92.66M

-414.67%-72.22M

6,136.41%22.95M

101.45%368K

40.28%-25.29M

-116.96%-42.36M

54.94%-19.52M

-4.17%-43.33M

-841.68%-41.59M

79.64%-4.42M

-Disposal profit

91.83%-13.41M

-43.25%-164.16M

-209.77%-114.6M

134.48%104.4M

-131.99%-302.78M

-40.70%-130.51M

69.40%-92.76M

-124.85%-303.11M

-1,285.35%-134.81M

-17.75%-9.73M

-Net exchange gains and losses

-711.16%-13.31M

-11.72%2.18M

66.28%2.47M

237.31%1.48M

-193.75%-1.08M

190.64%1.15M

-115.08%-1.27M

135.58%8.43M

-34.60%-23.69M

63.28%-17.6M

-Pension and employee benefit expenses

----

60.18%-7.61M

---19.12M

----

-Other non-cash items

-66.52%-128.9M

-332.07%-77.41M

77.56%-17.92M

-291.06%-79.82M

-68.21%41.78M

85.01%131.43M

-59.01%71.04M

306.47%173.3M

-217.24%-83.93M

48.10%71.59M

Changes in working capital

353.31%398.66M

-96.28%87.95M

323.45%2.36B

455.79%558.36M

20.40%-156.94M

15.34%-197.15M

-2,654.70%-232.86M

101.98%9.12M

-358.18%-461.05M

-27.42%178.58M

-Change in receivables

199.29%510.9M

-167.48%-514.56M

-17.70%762.49M

264.73%926.46M

1.22%-562.4M

-33.91%-569.32M

-376.76%-425.14M

208.43%153.62M

-185.51%-141.67M

-82.29%165.68M

-Change in payables

-63.37%90.63M

190.40%247.4M

-819.61%-273.68M

-62.11%38.03M

-55.25%100.39M

-22.77%224.31M

223.47%290.45M

17.64%-235.25M

-112.57%-285.65M

73.86%-134.38M

-Provision for loans, leases and other losses

-32.52%90.01M

269.25%133.4M

162.21%36.13M

-166.11%-58.07M

98.76%87.85M

-30.26%44.2M

--63.37M

----

-Changes in other current assets

-6.49%-323.36M

-203.35%-303.66M

210.96%293.81M

-882.13%-264.8M

-10.17%33.86M

-59.94%37.69M

3.67%94.08M

368.99%90.75M

-122.91%-33.74M

184.02%147.28M

-Changes in other current liabilities

-94.20%30.48M

-66.01%525.37M

1,956.45%1.55B

-145.40%-83.26M

177.95%183.37M

125.81%65.97M

---255.61M

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

4.46%-75.19M

14.11%-78.7M

2.68%-91.62M

0.34%-94.15M

13.02%-94.47M

4.93%-108.61M

12.39%-114.24M

-9.31%-130.39M

1.59%-119.29M

8.72%-121.22M

Interest received (cash flow from operating activities)

68.41%162.51M

16.86%96.5M

-25.32%82.57M

3.54%110.57M

8.29%106.79M

5.31%98.62M

-8.25%93.64M

7.11%102.06M

30.51%95.29M

26.26%73.01M

Tax refund paid

-2.28%-424.35M

-3,195.44%-414.88M

103.32%13.4M

-18.69%-403.92M

11.58%-340.33M

-145.47%-384.91M

81.27%-156.81M

-74.25%-837.07M

-103.15%-480.37M

54.28%-236.46M

Other operating cash inflow (outflow)

-174.19%-334.33M

1,605.26%450.67M

828.60%26.43M

-84.41%2.85M

224.36%18.25M

-1,467,700.00%-14.68M

19,880,000.00%198.8M

0.00%-1K

Operating cash flow

-23.13%1.67B

-50.86%2.17B

129.54%4.42B

27.79%1.93B

1.39%1.51B

-2.83%1.49B

23.14%1.53B

-2.89%1.24B

-27.49%1.28B

25.81%1.77B

Investing cash flow

Net PPE purchase and sale

27.65%-404.12M

-908.14%-558.55M

106.34%69.12M

-32.82%-1.09B

-398.61%-820.92M

-113.10%-164.64M

87.47%-77.26M

-33.24%-616.52M

67.73%-462.7M

-287.16%-1.43B

Net intangibles purchase and sale

-266.63%-70.02M

40.02%-19.1M

59.20%-31.84M

-388.86%-78.04M

31.87%-15.96M

70.76%-23.43M

-220.26%-80.14M

65.55%-25.02M

-52.63%-72.64M

6.89%-47.59M

Net business purchase and sale

--113.42M

--0

----

Net investment product transactions

-903.59%-12.33M

-99.31%1.53M

-46.65%221.92M

2,498.42%415.96M

-113.52%-17.34M

76.98%128.27M

-40.41%72.48M

-37.50%121.63M

1,594.55%194.59M

7.64%-13.02M

Advance cash and loans provided to other parties

-15.35%-7.31M

15.95%-6.34M

37.90%-7.54M

72.65%-12.15M

-101.45%-44.4M

63.47%-22.04M

4.02%-60.34M

3.92%-62.87M

-4.75%-65.43M

5.46%-62.46M

Repayment of advance payments to other parties and cash income from loans

-36.53%6.57M

-92.51%10.35M

492.91%138.09M

4.12%23.29M

-9.19%22.37M

-3.93%24.63M

-16.71%25.64M

-5.50%30.79M

-7.35%32.58M

2.11%35.16M

Net changes in other investments

99.08%-44K

-105.11%-4.77M

311.04%93.25M

-481.24%-44.19M

-288.64%-7.6M

112.13%4.03M

-248.58%-33.21M

-67.11%22.35M

-75.03%67.96M

606.78%272.15M

Investing cash flow

35.20%-373.83M

-219.44%-576.87M

161.49%482.99M

11.13%-785.45M

-1,562.11%-883.86M

65.20%-53.18M

71.15%-152.83M

-73.29%-529.65M

75.54%-305.65M

-139.90%-1.25B

Financing cash flow

Net issuance payments of debt

192.14%333.53M

86.30%-361.97M

-2,013.92%-2.64B

73.38%-124.97M

-48.82%-469.47M

-222.40%-315.47M

-139.98%-97.85M

199.41%244.77M

-196.17%-246.22M

154.24%256.02M

Net common stock issuance

--0

----

--0

---3K

----

---188.43M

----

Increase or decrease of lease financing

3.46%-504.8M

10.73%-522.92M

1.47%-585.77M

-2.65%-594.49M

-7.43%-579.12M

-30.78%-539.07M

-19.27%-412.21M

-10.78%-345.6M

-14.71%-311.97M

-4.62%-271.98M

Cash dividends paid

-0.04%-198.26M

-39.79%-198.18M

-1.23%-141.77M

-0.72%-140.06M

16.66%-139.06M

-19.99%-166.85M

0.00%-139.05M

2.12%-139.05M

0.00%-142.06M

Cash dividends for minorities

----

50.00%-490K

0.00%-980K

-100.00%-980K

0.00%-490K

---490K

Net other fund-raising expenses

-1.10%-167.19M

-57.55%-165.38M

-408.03%-104.97M

-2,066,100.00%-20.66M

100.00%-1K

-402.74%-413.37M

0.00%-82.22M

-0.00%-82.22M

0.00%-82.22M

Financing cash flow

57.01%-536.72M

64.07%-1.25B

-294.72%-3.47B

25.92%-880.18M

17.25%-1.19B

-96.06%-1.44B

-127.00%-732.31M

66.79%-322.6M

-303.53%-971.39M

74.83%-240.73M

Net cash flow

Beginning cash position

7.09%5.48B

38.86%5.12B

7.57%3.69B

-14.10%3.43B

-0.09%3.99B

19.36%3.99B

12.92%3.35B

1.05%2.96B

11.12%2.93B

-1.87%2.64B

Current changes in cash

118.35%760.19M

-75.69%348.15M

447.84%1.43B

146.34%261.37M

-35,019.99%-564.03M

-100.25%-1.61M

65.19%645.55M

12,891.76%390.79M

-98.91%3.01M

471.76%275M

Effect of exchange rate changes

-7.25%13.77M

2,321.70%14.85M

129.80%613K

-240.99%-2.06M

172.23%1.46M

-166.43%-2.02M

191.08%3.04M

-117.02%-3.34M

6.56%19.62M

-26.98%18.41M

Cash adjustments other than cash changes

0.00%1K

--1K

----

-200.00%-1K

200.00%1K

99.90%-1K

78.87%-1.02M

-159.84%-4.83M

--8.07M

----

End cash Position

14.12%6.26B

7.09%5.48B

38.86%5.12B

7.57%3.69B

-14.10%3.43B

-0.09%3.99B

19.36%3.99B

12.92%3.35B

1.05%2.96B

11.12%2.93B

Free cash flow

-18.56%1.11B

-66.33%1.37B

442.10%4.07B

13.13%750.09M

-48.41%663.01M

-3.99%1.29B

267.70%1.34B

419.71%364.06M

-144.09%-113.87M

-72.19%258.25M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2023	(FY)Mar 31, 2022	(FY)Mar 31, 2021	(FY)Mar 31, 2020	(FY)Mar 31, 2019	(FY)Mar 31, 2018	(FY)Mar 31, 2017	(FY)Mar 31, 2016	(FY)Mar 31, 2015	(FY)Mar 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities	10.48%2.34B	-51.74%2.12B	90.01%4.39B	27.17%2.31B	-4.17%1.82B	11.05%1.9B	-18.99%1.71B	32.97%2.11B	-22.65%1.59B	2.74%2.05B
Net profit before non-cash adjustment	-46.81%532.66M	62.47%1B	41.24%616.34M	-14.15%436.39M	-44.46%508.32M	13.96%915.18M	-27.53%803.04M	-1.02%1.11B	35.66%1.12B	15.83%825.24M
Total adjustment of non-cash items	36.89%1.41B	-26.99%1.03B	7.19%1.41B	-10.19%1.32B	24.39%1.47B	3.60%1.18B	14.80%1.14B	6.91%991.23M	-11.38%927.13M	0.90%1.05B
-Depreciation and amortization	-1.68%1.25B	-2.45%1.27B	3.31%1.3B	1.62%1.26B	2.55%1.24B	5.18%1.21B	-4.47%1.15B	6.45%1.21B	4.64%1.13B	-1.04%1.08B
-Reversal of impairment losses recognized in profit and loss	471.08%407.8M	-66.66%71.41M	671.78%214.19M	-94.57%27.75M	6,738.52%511.11M	-73.68%7.47M	297.36%28.4M	-96.00%7.15M	162.61%178.58M	1,659.38%68M
-Assets reserve and write-off	--0	---1.8M	--0	----	----	----	----	38.99%-49.46M	43.78%-81.07M	-359.17%-144.19M
-Share of associates	-28.31%-92.66M	-414.67%-72.22M	6,136.41%22.95M	101.45%368K	40.28%-25.29M	-116.96%-42.36M	54.94%-19.52M	-4.17%-43.33M	-841.68%-41.59M	79.64%-4.42M
-Disposal profit	91.83%-13.41M	-43.25%-164.16M	-209.77%-114.6M	134.48%104.4M	-131.99%-302.78M	-40.70%-130.51M	69.40%-92.76M	-124.85%-303.11M	-1,285.35%-134.81M	-17.75%-9.73M
-Net exchange gains and losses	-711.16%-13.31M	-11.72%2.18M	66.28%2.47M	237.31%1.48M	-193.75%-1.08M	190.64%1.15M	-115.08%-1.27M	135.58%8.43M	-34.60%-23.69M	63.28%-17.6M
-Pension and employee benefit expenses	----	----	----	----	----	----	----	60.18%-7.61M	---19.12M	----
-Other non-cash items	-66.52%-128.9M	-332.07%-77.41M	77.56%-17.92M	-291.06%-79.82M	-68.21%41.78M	85.01%131.43M	-59.01%71.04M	306.47%173.3M	-217.24%-83.93M	48.10%71.59M
Changes in working capital	353.31%398.66M	-96.28%87.95M	323.45%2.36B	455.79%558.36M	20.40%-156.94M	15.34%-197.15M	-2,654.70%-232.86M	101.98%9.12M	-358.18%-461.05M	-27.42%178.58M
-Change in receivables	199.29%510.9M	-167.48%-514.56M	-17.70%762.49M	264.73%926.46M	1.22%-562.4M	-33.91%-569.32M	-376.76%-425.14M	208.43%153.62M	-185.51%-141.67M	-82.29%165.68M
-Change in payables	-63.37%90.63M	190.40%247.4M	-819.61%-273.68M	-62.11%38.03M	-55.25%100.39M	-22.77%224.31M	223.47%290.45M	17.64%-235.25M	-112.57%-285.65M	73.86%-134.38M
-Provision for loans, leases and other losses	-32.52%90.01M	269.25%133.4M	162.21%36.13M	-166.11%-58.07M	98.76%87.85M	-30.26%44.2M	--63.37M	----	----	----
-Changes in other current assets	-6.49%-323.36M	-203.35%-303.66M	210.96%293.81M	-882.13%-264.8M	-10.17%33.86M	-59.94%37.69M	3.67%94.08M	368.99%90.75M	-122.91%-33.74M	184.02%147.28M
-Changes in other current liabilities	-94.20%30.48M	-66.01%525.37M	1,956.45%1.55B	-145.40%-83.26M	177.95%183.37M	125.81%65.97M	---255.61M	----	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	4.46%-75.19M	14.11%-78.7M	2.68%-91.62M	0.34%-94.15M	13.02%-94.47M	4.93%-108.61M	12.39%-114.24M	-9.31%-130.39M	1.59%-119.29M	8.72%-121.22M
Interest received (cash flow from operating activities)	68.41%162.51M	16.86%96.5M	-25.32%82.57M	3.54%110.57M	8.29%106.79M	5.31%98.62M	-8.25%93.64M	7.11%102.06M	30.51%95.29M	26.26%73.01M
Tax refund paid	-2.28%-424.35M	-3,195.44%-414.88M	103.32%13.4M	-18.69%-403.92M	11.58%-340.33M	-145.47%-384.91M	81.27%-156.81M	-74.25%-837.07M	-103.15%-480.37M	54.28%-236.46M
Other operating cash inflow (outflow)	-174.19%-334.33M	1,605.26%450.67M	828.60%26.43M	-84.41%2.85M	224.36%18.25M	-1,467,700.00%-14.68M	1K	0	19,880,000.00%198.8M	0.00%-1K
Operating cash flow	-23.13%1.67B	-50.86%2.17B	129.54%4.42B	27.79%1.93B	1.39%1.51B	-2.83%1.49B	23.14%1.53B	-2.89%1.24B	-27.49%1.28B	25.81%1.77B
Investing cash flow
Net PPE purchase and sale	27.65%-404.12M	-908.14%-558.55M	106.34%69.12M	-32.82%-1.09B	-398.61%-820.92M	-113.10%-164.64M	87.47%-77.26M	-33.24%-616.52M	67.73%-462.7M	-287.16%-1.43B
Net intangibles purchase and sale	-266.63%-70.02M	40.02%-19.1M	59.20%-31.84M	-388.86%-78.04M	31.87%-15.96M	70.76%-23.43M	-220.26%-80.14M	65.55%-25.02M	-52.63%-72.64M	6.89%-47.59M
Net business purchase and sale	--113.42M	--0	----	----	----	----	----	----	----	----
Net investment product transactions	-903.59%-12.33M	-99.31%1.53M	-46.65%221.92M	2,498.42%415.96M	-113.52%-17.34M	76.98%128.27M	-40.41%72.48M	-37.50%121.63M	1,594.55%194.59M	7.64%-13.02M
Advance cash and loans provided to other parties	-15.35%-7.31M	15.95%-6.34M	37.90%-7.54M	72.65%-12.15M	-101.45%-44.4M	63.47%-22.04M	4.02%-60.34M	3.92%-62.87M	-4.75%-65.43M	5.46%-62.46M
Repayment of advance payments to other parties and cash income from loans	-36.53%6.57M	-92.51%10.35M	492.91%138.09M	4.12%23.29M	-9.19%22.37M	-3.93%24.63M	-16.71%25.64M	-5.50%30.79M	-7.35%32.58M	2.11%35.16M
Net changes in other investments	99.08%-44K	-105.11%-4.77M	311.04%93.25M	-481.24%-44.19M	-288.64%-7.6M	112.13%4.03M	-248.58%-33.21M	-67.11%22.35M	-75.03%67.96M	606.78%272.15M
Investing cash flow	35.20%-373.83M	-219.44%-576.87M	161.49%482.99M	11.13%-785.45M	-1,562.11%-883.86M	65.20%-53.18M	71.15%-152.83M	-73.29%-529.65M	75.54%-305.65M	-139.90%-1.25B
Financing cash flow
Net issuance payments of debt	192.14%333.53M	86.30%-361.97M	-2,013.92%-2.64B	73.38%-124.97M	-48.82%-469.47M	-222.40%-315.47M	-139.98%-97.85M	199.41%244.77M	-196.17%-246.22M	154.24%256.02M
Net common stock issuance	--0	--0	----	--0	---3K	----	----	----	---188.43M	----
Increase or decrease of lease financing	3.46%-504.8M	10.73%-522.92M	1.47%-585.77M	-2.65%-594.49M	-7.43%-579.12M	-30.78%-539.07M	-19.27%-412.21M	-10.78%-345.6M	-14.71%-311.97M	-4.62%-271.98M
Cash dividends paid	-0.04%-198.26M	-39.79%-198.18M	-1.23%-141.77M	-0.72%-140.06M	16.66%-139.06M	-19.99%-166.85M	0.00%-139.05M	2.12%-139.05M	0.00%-142.06M	0.00%-142.06M
Cash dividends for minorities	----	----	----	----	50.00%-490K	0.00%-980K	-100.00%-980K	0.00%-490K	0.00%-490K	---490K
Net other fund-raising expenses	-1.10%-167.19M	-57.55%-165.38M	-408.03%-104.97M	-2,066,100.00%-20.66M	100.00%-1K	-402.74%-413.37M	0.00%-82.22M	-0.00%-82.22M	0.00%-82.22M	0.00%-82.22M
Financing cash flow	57.01%-536.72M	64.07%-1.25B	-294.72%-3.47B	25.92%-880.18M	17.25%-1.19B	-96.06%-1.44B	-127.00%-732.31M	66.79%-322.6M	-303.53%-971.39M	74.83%-240.73M
Net cash flow
Beginning cash position	7.09%5.48B	38.86%5.12B	7.57%3.69B	-14.10%3.43B	-0.09%3.99B	19.36%3.99B	12.92%3.35B	1.05%2.96B	11.12%2.93B	-1.87%2.64B
Current changes in cash	118.35%760.19M	-75.69%348.15M	447.84%1.43B	146.34%261.37M	-35,019.99%-564.03M	-100.25%-1.61M	65.19%645.55M	12,891.76%390.79M	-98.91%3.01M	471.76%275M
Effect of exchange rate changes	-7.25%13.77M	2,321.70%14.85M	129.80%613K	-240.99%-2.06M	172.23%1.46M	-166.43%-2.02M	191.08%3.04M	-117.02%-3.34M	6.56%19.62M	-26.98%18.41M
Cash adjustments other than cash changes	0.00%1K	--1K	----	-200.00%-1K	200.00%1K	99.90%-1K	78.87%-1.02M	-159.84%-4.83M	--8.07M	----
End cash Position	14.12%6.26B	7.09%5.48B	38.86%5.12B	7.57%3.69B	-14.10%3.43B	-0.09%3.99B	19.36%3.99B	12.92%3.35B	1.05%2.96B	11.12%2.93B
Free cash flow	-18.56%1.11B	-66.33%1.37B	442.10%4.07B	13.13%750.09M	-48.41%663.01M	-3.99%1.29B	267.70%1.34B	419.71%364.06M	-144.09%-113.87M	-72.19%258.25M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall