(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 165.03%93.9M | 1.36%20.4M | -17.60%22.31M | 98.57%30.55M | 98.57%30.55M | 208.83%35.43M | -6.14%20.12M | 115.16%27.08M | 58.62%15.38M | 58.62%15.38M |
-Cash and cash equivalents | 167.63%93.33M | 1.35%19.83M | -18.01%21.75M | 98.57%30.55M | 98.57%30.55M | 219.18%34.87M | -6.35%19.57M | 120.33%26.52M | 58.62%15.38M | 58.62%15.38M |
-Including:Cash | 167.63%93.33M | 1.35%19.83M | -18.01%21.75M | 98.57%30.55M | 98.57%30.55M | 219.18%34.87M | -6.35%19.57M | 120.33%26.52M | 58.62%15.38M | 58.62%15.38M |
-Short term investments | 1.80%565K | 1.80%565K | 1.80%565K | ---- | ---- | 1.65%555K | 1.83%555K | 1.46%555K | ---- | ---- |
Receivables | -2.54%117.75M | 19.23%144.24M | 6.73%135.37M | -7.57%104.03M | -7.57%104.03M | 12.38%120.82M | 5.13%120.98M | 4.47%126.83M | 24.69%112.55M | 24.69%112.55M |
-Accounts receivable | -4.11%84.49M | -9.28%79.89M | -3.82%78.58M | -1.99%85.15M | -1.99%85.15M | 5.11%88.11M | 0.18%88.05M | -12.21%81.7M | -3.87%86.88M | -3.87%86.88M |
-Gross accounts receivable | ---- | ---- | ---- | -7.62%86.5M | -7.62%86.5M | ---- | ---- | ---- | -3.83%93.64M | -3.83%93.64M |
-Bad debt provision | ---- | ---- | ---- | 80.02%-1.35M | 80.02%-1.35M | ---- | ---- | ---- | 3.31%-6.76M | 3.31%-6.76M |
-Other receivables | 1.69%33.26M | 95.47%64.35M | 25.83%56.79M | -26.45%18.88M | -26.45%18.88M | 38.10%32.71M | 21.11%32.92M | 59.23%45.13M | 21,995.22%25.67M | 21,995.22%25.67M |
Inventory | 6.00%208.16M | 6.79%208.25M | 7.85%201.93M | 6.27%198.73M | 6.27%198.73M | 13.85%196.37M | 15.13%195.01M | 7.10%187.22M | 6.03%187.01M | 6.03%187.01M |
Prepaid assets | ---- | ---- | ---- | -9.94%12.49M | -9.94%12.49M | ---- | ---- | ---- | -21.61%13.87M | -21.61%13.87M |
Restricted cash | ---- | ---- | ---- | 1.75%564.98K | 1.75%564.98K | ---- | ---- | ---- | 1.75%555.26K | 1.75%555.26K |
Tax assets-Current | --0 | 1,790.63%1.82M | 203.17%3.45M | 60.99%3.95M | 60.99%3.95M | --0 | -94.05%96K | -22.18%1.14M | 404.11%2.45M | 404.11%2.45M |
Total current assets | 19.05%419.8M | 11.45%374.7M | 6.07%363.05M | 5.57%350.31M | 5.57%350.31M | 9.56%352.62M | 0.33%336.2M | 1.30%342.27M | 2.84%331.82M | 2.84%331.82M |
Non current assets | ||||||||||
Net PPE | 6.01%626.29M | -0.64%592.11M | -2.50%582.5M | -2.10%589.22M | -2.10%589.22M | -1.81%590.76M | -0.73%595.95M | -1.07%597.46M | -0.70%601.87M | -0.70%601.87M |
-Gross PP&E | ---- | ---- | ---- | 2.91%943.29M | 2.91%943.29M | ---- | ---- | ---- | 3.69%916.62M | 3.69%916.62M |
-Accumulated depreciation | ---- | ---- | ---- | -12.49%-354.06M | -12.49%-354.06M | ---- | ---- | ---- | -13.28%-314.75M | -13.28%-314.75M |
Investment properties | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M | 0.00%6.27M |
Total investment | 0.36%557K | 10.78%524K | -7.67%542K | -29.29%583.74K | -29.29%583.74K | -44.83%555K | -56.76%473K | -62.75%587K | -35.63%825.52K | -35.63%825.52K |
-Financial asset investment | ---- | ---- | ---- | -29.29%583.74K | -29.29%583.74K | ---- | ---- | ---- | -35.63%825.52K | -35.63%825.52K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | -29.29%583.74K | -29.29%583.74K | ---- | ---- | ---- | -35.63%825.52K | -35.63%825.52K |
-Other investment | 0.36%557K | 10.78%524K | -7.67%542K | ---- | ---- | -44.83%555K | -56.76%473K | -62.75%587K | ---- | ---- |
Goodwill and other intangible assets | -17.56%5M | -16.79%5.27M | -16.26%5.53M | -15.46%5.81M | -15.46%5.81M | -15.00%6.07M | -14.49%6.34M | -14.01%6.6M | -13.49%6.87M | -13.49%6.87M |
-Goodwill | ---- | ---- | ---- | 0.00%2.94M | 0.00%2.94M | ---- | ---- | ---- | 0.00%2.94M | 0.00%2.94M |
-Other intangible assets | ---- | ---- | ---- | -27.01%2.87M | -27.01%2.87M | ---- | ---- | ---- | -21.41%3.93M | -21.41%3.93M |
Total non current assets | 5.71%638.12M | -0.80%604.18M | -2.63%594.84M | -2.27%601.89M | -2.27%601.89M | -2.01%603.65M | -0.99%609.03M | -1.37%610.93M | -0.93%615.84M | -0.93%615.84M |
Total assets | 10.63%1.06B | 3.56%978.88M | 0.49%957.9M | 0.48%952.2M | 0.48%952.2M | 1.96%956.27M | -0.53%945.23M | -0.43%953.19M | 0.36%947.65M | 0.36%947.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.04%189.83M | 12.47%205.6M | -5.09%196.09M | -14.41%172.68M | -14.41%172.68M | -11.53%191.81M | -15.22%182.81M | -5.22%206.61M | 0.05%201.75M | 0.05%201.75M |
-Current debt and capital lease obligation | -1.04%189.83M | 12.47%205.6M | -5.09%196.09M | -14.41%172.68M | -14.41%172.68M | -11.53%191.81M | -15.22%182.81M | -5.22%206.61M | 0.05%201.75M | 0.05%201.75M |
-Including:Current debt | ---- | 14.07%192.62M | -5.30%182.74M | -15.01%158.82M | -15.01%158.82M | -12.25%178.11M | -15.99%168.87M | -5.85%192.98M | -0.83%186.86M | -0.83%186.86M |
-Including:Current capital Lease obligation | ---- | -6.94%12.97M | -2.13%13.35M | -6.95%13.86M | -6.95%13.86M | -1.05%13.71M | -4.58%13.94M | 4.70%13.64M | 12.56%14.9M | 12.56%14.9M |
Payables | 17.79%190.13M | -4.81%157.06M | -1.68%147.41M | -5.07%106.64M | -5.07%106.64M | 7.46%161.42M | 3.90%165M | -0.39%149.94M | 20.96%112.33M | 20.96%112.33M |
-accounts payable | -0.81%83.16M | -4.53%89.74M | -32.82%63.58M | -8.24%84.97M | -8.24%84.97M | -0.14%83.84M | 6.01%93.99M | -10.17%94.64M | 18.71%92.61M | 18.71%92.61M |
-Total tax payable | 86.73%2.32M | ---- | ---- | ---- | ---- | --1.24M | ---- | ---- | ---- | ---- |
-Other payable | 37.09%104.65M | -5.19%67.32M | 51.61%83.84M | 9.84%21.67M | 9.84%21.67M | 15.21%76.34M | 1.25%71M | 22.43%55.3M | 32.78%19.73M | 32.78%19.73M |
Accrued and deferred income | ---- | ---- | ---- | 30.55%55.03M | 30.55%55.03M | ---- | ---- | ---- | 2.42%42.16M | 2.42%42.16M |
Other current liabilities | ---- | ---90K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 7.56%379.96M | 4.24%362.56M | -3.66%343.5M | -6.15%334.35M | -6.15%334.35M | -3.76%353.24M | -7.11%347.8M | -3.25%356.55M | 6.12%356.24M | 6.12%356.24M |
Non current liabilities | ||||||||||
Non current financial liabilities | -13.90%57.94M | -14.78%56.52M | -15.19%60.52M | -8.03%65.87M | -8.03%65.87M | -3.31%67.29M | -11.30%66.32M | -11.92%71.36M | -18.98%71.62M | -18.98%71.62M |
-Long term debt and capital lease obligation | -13.90%57.94M | -14.78%56.52M | -15.19%60.52M | -8.03%65.87M | -8.03%65.87M | -3.31%67.29M | -11.30%66.32M | -11.92%71.36M | -18.98%71.62M | -18.98%71.62M |
-Including:Long term debt | -24.37%34.02M | -13.90%37.07M | -14.23%40.57M | -4.25%43.84M | -4.25%43.84M | -2.65%44.98M | -15.79%43.06M | -15.53%47.3M | -25.13%45.79M | -25.13%45.79M |
-Including:Long term capital lease obligation | -2.58%21.73M | -16.41%19.45M | -17.07%19.96M | -14.72%22.03M | -14.72%22.03M | -4.62%22.31M | -1.60%23.26M | -3.84%24.06M | -5.16%25.83M | -5.16%25.83M |
Non current deferred liabilities | 11.67%83.94M | 3.11%76.7M | 7.38%76.02M | 9.66%77.31M | 9.66%77.31M | 17.64%75.17M | 15.70%74.39M | 11.77%70.8M | 12.66%70.5M | 12.66%70.5M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --135K | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.50%141.88M | -5.32%133.22M | -3.95%136.54M | 0.75%143.18M | 0.75%143.18M | 5.94%142.6M | 0.38%140.71M | -2.28%142.16M | -6.55%142.12M | -6.55%142.12M |
Total liabilities | 5.24%521.83M | 1.49%495.78M | -3.74%480.05M | -4.18%477.53M | -4.18%477.53M | -1.16%495.83M | -5.07%488.51M | -2.97%498.71M | 2.17%498.36M | 2.17%498.36M |
Shareholders'equity | ||||||||||
Share capital | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 19.24%173.63M | 19.24%173.63M | 19.24%173.63M | 19.24%173.63M |
-common stock | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 0.00%173.63M | 19.24%173.63M | 19.24%173.63M | 19.24%173.63M | 19.24%173.63M |
Retained earnings | ---- | --173.48M | --168.69M | 21.46%163.9M | 21.46%163.9M | --147.55M | ---- | ---- | 14.59%134.95M | 14.59%134.95M |
Fixed asset revaluation reserve | ---- | --123.16M | --123.93M | -2.40%124.69M | -2.40%124.69M | --125.47M | ---- | ---- | -9.82%127.76M | -9.82%127.76M |
Other reserves | 17,353.00%349.06M | -99.72%747K | -100.17%-453K | -48.24%686.58K | -48.24%686.58K | -99.20%2M | 13.86%271.36M | 37,863.05%269.16M | 364.34%1.33M | 364.34%1.33M |
Total stockholders'equity | 16.50%522.69M | 5.85%471.02M | 5.20%465.8M | 5.77%462.92M | 5.77%462.92M | 5.69%448.65M | 15.90%445M | 13.10%442.79M | 7.98%437.67M | 7.98%437.67M |
Noncontrolling interests | 13.60%13.39M | 3.04%12.08M | 3.09%12.05M | 1.16%11.75M | 1.16%11.75M | 0.17%11.79M | -77.32%11.73M | -77.43%11.69M | -77.29%11.62M | -77.29%11.62M |
Total equity | 16.43%536.09M | 5.78%483.1M | 5.14%477.85M | 5.65%474.67M | 5.65%474.67M | 5.54%460.44M | 4.84%456.72M | 2.52%454.48M | -1.58%449.29M | -1.58%449.29M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data