(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 9.38%5.39B | -20.89%4.92B | -1.02%6.22B | 5.08%6.29B | 43.10%5.98B | -36.06%4.18B | -17.05%6.54B | 609.54%7.88B | -86.13%1.11B | -6.61%8.01B |
Net profit before non-cash adjustment | -120.64%-400M | -57.57%1.94B | 1,684.38%4.57B | -93.07%256M | -17.75%3.69B | -0.58%4.49B | -17.44%4.52B | 15.98%5.47B | -6.52%4.72B | -16.91%5.05B |
Total adjustment of non-cash items | -15.35%3.26B | -8.57%3.85B | -29.90%4.21B | 134.74%6.01B | -31.32%2.56B | 14.51%3.73B | -2.19%3.25B | 187.62%3.33B | -217.74%-3.8B | 33.82%3.23B |
-Depreciation and amortization | -2.88%3.74B | 14.26%3.85B | 7.42%3.37B | -3.77%3.14B | 7.65%3.26B | 2.02%3.03B | 4.58%2.97B | -13.88%2.84B | -1.43%3.3B | -1.38%3.35B |
-Reversal of impairment losses recognized in profit and loss | 63.14%801M | 33.06%491M | 1,437.50%369M | -97.77%24M | --1.08B | ---- | 3.92%53M | --51M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 218.18%13M | 60.71%-11M |
-Disposal profit | 25.27%471M | 1,312.90%376M | -101.09%-31M | 286.53%2.85B | -5,560.71%-1.53B | 660.00%28M | 98.21%-5M | -164.15%-280M | 46.73%-106M | -929.17%-199M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -774.09%-5.77B | ---660M |
-Other non-cash items | -101.61%-1.76B | -274.20%-871M | 5,655.56%500M | 96.41%-9M | -137.63%-251M | 183.83%667M | -67.13%235M | 157.94%715M | -264.97%-1.23B | 176.33%748M |
Changes in working capital | 390.55%2.52B | 66.09%-868M | -12,290.48%-2.56B | 107.72%21M | 93.26%-272M | -227.52%-4.04B | -34.20%-1.23B | -580.63%-918M | 172.90%191M | -381.72%-262M |
-Change in receivables | 543.46%1.9B | 81.19%-428M | -492.45%-2.28B | -130.77%-384M | 389.56%1.25B | 10.02%-431M | -228.07%-479M | 128.05%374M | 152.23%164M | 0.32%-314M |
-Change in inventory | 163.06%826M | 296.25%314M | -108.85%-160M | 189.58%1.81B | 120.85%624M | -14,865.00%-2.99B | -133.90%-20M | 290.32%59M | -720.00%-31M | -95.73%5M |
-Change in payables | 31.77%394M | -77.35%299M | 189.47%1.32B | 152.00%456M | -272.30%-877M | 14.64%509M | 217.46%444M | -751.72%-378M | 23.40%58M | -83.85%47M |
-Provision for loans, leases and other losses | 62.56%-319M | 35.21%-852M | 16.72%-1.32B | -64.82%-1.58B | 14.46%-958M | 4.84%-1.12B | -23,440.00%-1.18B | ---5M | ---- | ---- |
-Changes in other current assets | -37.81%-277M | -54.62%-201M | 53.41%-130M | 9.71%-279M | ---309M | ---- | ---- | ---968M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.50%-36M | -3.23%-32M | -10.71%-31M | -40.00%-28M | -150.00%-20M | 0.00%-8M | 33.33%-8M | 70.00%-12M | 39.39%-40M | 29.03%-66M |
Interest received (cash flow from operating activities) | 0.74%272M | 38.46%270M | -36.07%195M | 16.41%305M | -23.84%262M | 13.91%344M | 1.68%302M | -13.16%297M | 34.65%342M | -5.58%254M |
Tax refund paid | 101.63%36M | -30.15%-2.21B | -177.45%-1.7B | 63.55%-612M | -36.50%-1.68B | 39.41%-1.23B | -49.05%-2.03B | 11.56%-1.36B | 31.56%-1.54B | -60.49%-2.25B |
Other operating cash inflow (outflow) | 1M | 0 | 0 | 0 | 0 | -1M | 0 | 0 | 1M | 0 |
Operating cash flow | 91.73%5.66B | -37.07%2.95B | -21.22%4.69B | 30.93%5.95B | 38.34%4.55B | -31.58%3.29B | -29.43%4.8B | 5,501.59%6.81B | -102.12%-126M | -19.09%5.95B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -12.85%-3.02B | 28.15%-2.68B | 39.08%-3.73B | -5,980.77%-6.12B | 103.97%104M | 40.64%-2.62B | -60.79%-4.42B | 21.69%-2.75B | -39.54%-3.51B | -37.30%-2.51B |
Net intangibles purchase and sale | 62.43%-331M | -24.26%-881M | -90.08%-709M | -24.75%-373M | 43.58%-299M | -352.99%-530M | 82.54%-117M | -1,495.24%-670M | 28.81%-42M | -11.32%-59M |
Net business purchase and sale | -431.58%-202M | ---38M | --0 | -134.63%-553M | --1.6B | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 113.77%182M | -327.93%-1.32B | 118.44%580M | -344.37%-3.15B | 72.06%1.29B | 264.04%748M | -114.60%-456M | -7.63%3.12B | 191.83%3.38B | -79.05%-3.68B |
Advance cash and loans provided to other parties | ---- | ---- | 25.00%-126M | -1,580.00%-168M | 86.67%-10M | -581.82%-75M | 26.67%-11M | -15.38%-15M | 18.75%-13M | 76.47%-16M |
Repayment of advance payments to other parties and cash income from loans | 145.10%46M | ---102M | ---- | 228.57%46M | 40.00%14M | -58.33%10M | 50.00%24M | -15.79%16M | 5.56%19M | -73.53%18M |
Net changes in other investments | -8,873.08%-2.33B | 91.19%-26M | -14,650.00%-295M | 94.74%-2M | -150.67%-38M | 155.15%75M | 52.61%-136M | -177.36%-287M | 220.45%371M | -4,500.00%-308M |
Investing cash flow | -12.15%-5.66B | -18.01%-5.05B | 58.53%-4.28B | -488.36%-10.31B | 210.90%2.66B | 53.18%-2.39B | -783.07%-5.11B | -377.03%-579M | 103.19%209M | -66.80%-6.56B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 542.11%1.68B | -160.70%-380M | -87.80%626M | 15.09%5.13B | 450.49%4.46B | 1,057.14%810M | --70M | ---- | --70M | ---- |
Net common stock issuance | --0 | -110.80%-47M | --435M | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | 4.55%-21M | -29.41%-22M | -30.77%-17M | 7.14%-13M | 56.25%-14M | 80.84%-32M | 42.81%-167M | 70.83%-292M | 3.00%-1B | -4.77%-1.03B |
Cash dividends paid | 55.55%-501M | -129.07%-1.13B | 14.14%-492M | 48.10%-573M | -35.13%-1.1B | 25.86%-817M | -49.93%-1.1B | 14.24%-735M | -31.24%-857M | -18.51%-653M |
Cash dividends for minorities | 15.38%-11M | -18.18%-13M | 0.00%-11M | 35.29%-11M | -30.77%-17M | 80.60%-13M | 11.84%-67M | -7.04%-76M | 0.00%-71M | -2.90%-71M |
Net other fund-raising expenses | 90.48%-2M | -1,150.00%-21M | -95.83%2M | 139.67%48M | -12,000.00%-121M | 99.90%-1M | -904.04%-994M | -9,800.00%-99M | 0.00%-1M | 0.00%-1M |
Financing cash flow | 171.12%1.15B | -396.50%-1.61B | -88.15%543M | 43.08%4.58B | 6,143.40%3.2B | 97.65%-53M | -88.02%-2.26B | 35.38%-1.2B | -5.86%-1.86B | -11.48%-1.76B |
Net cash flow | ||||||||||
Beginning cash position | -13.37%23.99B | 3.58%27.7B | 0.36%26.74B | 64.07%26.64B | 7.71%16.24B | -14.56%15.08B | 39.81%17.65B | -12.34%12.62B | -14.14%14.4B | 12.31%16.77B |
Current changes in cash | 130.88%1.14B | -487.55%-3.71B | 326.79%956M | -97.85%224M | 1,140.05%10.4B | 132.65%839M | -151.14%-2.57B | 382.78%5.03B | 25.08%-1.78B | -228.91%-2.37B |
Effect of exchange rate changes | 0.00%1M | --1M | --0 | ---128M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --324M | ---- | ---- | ---- | ---- |
End cash Position | 4.77%25.14B | -13.37%23.99B | 3.58%27.7B | 0.36%26.74B | 64.07%26.64B | 7.71%16.24B | -14.56%15.08B | 39.81%17.65B | -12.34%12.62B | -14.14%14.4B |
Free cash flow | 197.59%1.86B | -851.18%-1.91B | 147.30%254M | -120.41%-537M | 713.29%2.63B | -263.74%-429M | -90.72%262M | 176.82%2.82B | -208.95%-3.68B | -37.55%3.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data