JP Stock MarketDetailed Quotes

9418 U-Next Holdings

Watchlist
  • 4880
  • +140+2.95%
20min DelayMarket Closed Aug 9 15:00 JST
293.41BMarket Cap26.66P/E (Static)

U-Next Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)May 31, 2024
(Q2)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
(Q4)Aug 31, 2023
(Q3)May 31, 2023
(Q2)Feb 28, 2023
(Q1)Nov 30, 2022
(FY)Aug 31, 2022
(Q4)Aug 31, 2022
Total revenue
21.83%83.29B
12.52%78.53B
15.29%73.72B
16.15%276.34B
17.45%74.25B
12.64%68.37B
19.23%69.79B
15.25%63.95B
14.20%237.93B
16.03%63.22B
Cost of revenue
21.01%52.83B
4.81%48.99B
7.40%45.46B
17.23%179.86B
10.81%47.14B
11.45%43.66B
25.63%46.74B
22.64%42.33B
21.03%153.43B
24.62%42.54B
Gross profit
23.28%30.46B
28.17%29.54B
30.74%28.27B
14.18%96.48B
31.11%27.11B
14.78%24.71B
8.06%23.05B
3.08%21.62B
3.58%84.5B
1.61%20.68B
Operating expense
21.71%22.74B
17.21%21.2B
22.03%20.79B
11.52%74.91B
25.04%21.11B
10.92%18.68B
5.17%18.09B
4.80%17.03B
1.83%67.18B
-2.30%16.88B
Operating profit
28.14%7.72B
68.15%8.34B
63.03%7.48B
24.49%21.57B
58.15%6B
28.69%6.02B
20.11%4.96B
-2.86%4.59B
10.98%17.32B
23.68%3.79B
Net non-operating interest income (expenses)
8.90%-133M
31.25%-121M
32.02%-121M
6.87%-624M
24.85%-124M
12.05%-146M
-5.39%-176M
-3.49%-178M
9.21%-670M
6.78%-165M
Non-operating interest expense
-8.90%133M
-31.25%121M
-32.02%121M
-6.87%624M
-24.85%124M
-12.05%146M
5.39%176M
3.49%178M
-9.21%670M
-6.78%165M
Net investment income
-54.24%-91M
-807.69%-92M
31.65%-54M
18.44%-199M
-74M
-59M
13M
-364.71%-79M
-244M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
14M
151M
172M
0
172M
0
0
0
0
Income from associates and other participating interests
-2.22%44M
0.00%29M
-141.38%-12M
32.35%45M
314.29%29M
29M
Special income (charges)
9.63%-169M
20.64%-223M
7.88%-152M
2.38%-1.27B
-46.01%-641M
11.79%-187M
-0.72%-281M
56.00%-165M
-101.70%-1.31B
15.74%-439M
Less:Restructuring and mergern&acquisition
----
----
----
---88M
--0
----
----
----
--0
--0
Less:Other special charges
-38.55%169M
-20.64%223M
-7.88%152M
-2.44%1.16B
35.91%439M
29.72%275M
0.72%281M
-56.00%165M
116.18%1.19B
-23.82%323M
Less:Write off
----
----
----
74.14%202M
----
----
----
----
19.59%116M
----
Other non-operating income (expenses)
155.28%136M
-457.14%-75M
72.63%-26M
-96.41%-383M
-431.58%-63M
-82.22%-246M
124.71%21M
-1,683.33%-95M
-77.27%-195M
173.08%19M
Income before tax
34.13%7.51B
73.60%7.79B
77.95%7.32B
29.13%19.28B
69.84%5.08B
34.47%5.6B
25.43%4.49B
-2.02%4.11B
5.76%14.93B
29.09%2.99B
Income tax
38.21%3B
62.66%3.05B
63.00%2.89B
17.14%7.32B
34.98%1.5B
22.99%2.17B
22.03%1.87B
-3.38%1.77B
2.68%6.25B
14.99%1.11B
Net income
31.58%4.51B
81.47%4.75B
89.23%4.43B
37.75%11.97B
90.43%3.58B
42.88%3.43B
27.97%2.62B
-0.93%2.34B
8.10%8.69B
39.26%1.88B
Net income continuous operations
31.55%4.51B
81.43%4.75B
89.27%4.43B
37.75%11.97B
90.47%3.58B
42.92%3.43B
27.97%2.62B
-0.97%2.34B
8.09%8.69B
39.19%1.88B
Noncontrolling interests
1,223.53%225M
220M
229M
1.01B
990M
17M
0
0
0
0
Net income attributable to the company
25.68%4.29B
72.99%4.53B
79.40%4.2B
26.15%10.96B
37.77%2.59B
42.18%3.41B
27.96%2.62B
-0.93%2.34B
7.99%8.69B
39.26%1.88B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
25.68%4.29B
72.99%4.53B
79.40%4.2B
26.15%10.96B
37.77%2.59B
42.18%3.41B
27.96%2.62B
-0.93%2.34B
7.99%8.69B
39.26%1.88B
Gross dividend payment
Basic earnings per share
24.15%71.31
72.40%75.32
79.33%69.85
26.68%183.16
37.72%43.08
43.82%57.44
28.31%43.69
-0.94%38.95
7.98%144.59
39.21%31.28
Diluted earnings per share
24.22%71.3014
72.48%75.32
79.42%69.85
26.69%183.06
37.75%43.06
43.82%57.4
28.37%43.67
-0.94%38.93
8.00%144.49
39.24%31.26
Dividend per share
0
60.00%16
0
43.33%21.5
-23.33%11.5
0
10
0
76.47%15
76.47%15
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)May 31, 2024(Q2)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023(Q4)Aug 31, 2023(Q3)May 31, 2023(Q2)Feb 28, 2023(Q1)Nov 30, 2022(FY)Aug 31, 2022(Q4)Aug 31, 2022
Total revenue 21.83%83.29B12.52%78.53B15.29%73.72B16.15%276.34B17.45%74.25B12.64%68.37B19.23%69.79B15.25%63.95B14.20%237.93B16.03%63.22B
Cost of revenue 21.01%52.83B4.81%48.99B7.40%45.46B17.23%179.86B10.81%47.14B11.45%43.66B25.63%46.74B22.64%42.33B21.03%153.43B24.62%42.54B
Gross profit 23.28%30.46B28.17%29.54B30.74%28.27B14.18%96.48B31.11%27.11B14.78%24.71B8.06%23.05B3.08%21.62B3.58%84.5B1.61%20.68B
Operating expense 21.71%22.74B17.21%21.2B22.03%20.79B11.52%74.91B25.04%21.11B10.92%18.68B5.17%18.09B4.80%17.03B1.83%67.18B-2.30%16.88B
Operating profit 28.14%7.72B68.15%8.34B63.03%7.48B24.49%21.57B58.15%6B28.69%6.02B20.11%4.96B-2.86%4.59B10.98%17.32B23.68%3.79B
Net non-operating interest income (expenses) 8.90%-133M31.25%-121M32.02%-121M6.87%-624M24.85%-124M12.05%-146M-5.39%-176M-3.49%-178M9.21%-670M6.78%-165M
Non-operating interest expense -8.90%133M-31.25%121M-32.02%121M-6.87%624M-24.85%124M-12.05%146M5.39%176M3.49%178M-9.21%670M-6.78%165M
Net investment income -54.24%-91M-807.69%-92M31.65%-54M18.44%-199M-74M-59M13M-364.71%-79M-244M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 014M151M172M0172M0000
Income from associates and other participating interests -2.22%44M0.00%29M-141.38%-12M32.35%45M314.29%29M29M
Special income (charges) 9.63%-169M20.64%-223M7.88%-152M2.38%-1.27B-46.01%-641M11.79%-187M-0.72%-281M56.00%-165M-101.70%-1.31B15.74%-439M
Less:Restructuring and mergern&acquisition ---------------88M--0--------------0--0
Less:Other special charges -38.55%169M-20.64%223M-7.88%152M-2.44%1.16B35.91%439M29.72%275M0.72%281M-56.00%165M116.18%1.19B-23.82%323M
Less:Write off ------------74.14%202M----------------19.59%116M----
Other non-operating income (expenses) 155.28%136M-457.14%-75M72.63%-26M-96.41%-383M-431.58%-63M-82.22%-246M124.71%21M-1,683.33%-95M-77.27%-195M173.08%19M
Income before tax 34.13%7.51B73.60%7.79B77.95%7.32B29.13%19.28B69.84%5.08B34.47%5.6B25.43%4.49B-2.02%4.11B5.76%14.93B29.09%2.99B
Income tax 38.21%3B62.66%3.05B63.00%2.89B17.14%7.32B34.98%1.5B22.99%2.17B22.03%1.87B-3.38%1.77B2.68%6.25B14.99%1.11B
Net income 31.58%4.51B81.47%4.75B89.23%4.43B37.75%11.97B90.43%3.58B42.88%3.43B27.97%2.62B-0.93%2.34B8.10%8.69B39.26%1.88B
Net income continuous operations 31.55%4.51B81.43%4.75B89.27%4.43B37.75%11.97B90.47%3.58B42.92%3.43B27.97%2.62B-0.97%2.34B8.09%8.69B39.19%1.88B
Noncontrolling interests 1,223.53%225M220M229M1.01B990M17M0000
Net income attributable to the company 25.68%4.29B72.99%4.53B79.40%4.2B26.15%10.96B37.77%2.59B42.18%3.41B27.96%2.62B-0.93%2.34B7.99%8.69B39.26%1.88B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 25.68%4.29B72.99%4.53B79.40%4.2B26.15%10.96B37.77%2.59B42.18%3.41B27.96%2.62B-0.93%2.34B7.99%8.69B39.26%1.88B
Gross dividend payment
Basic earnings per share 24.15%71.3172.40%75.3279.33%69.8526.68%183.1637.72%43.0843.82%57.4428.31%43.69-0.94%38.957.98%144.5939.21%31.28
Diluted earnings per share 24.22%71.301472.48%75.3279.42%69.8526.69%183.0637.75%43.0643.82%57.428.37%43.67-0.94%38.938.00%144.4939.24%31.26
Dividend per share 060.00%16043.33%21.5-23.33%11.5010076.47%1576.47%15
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg