JP Stock MarketDetailed Quotes

9433 KDDI

Watchlist

5059.0
+82.0+1.65%

20min DelayMarket Closed Dec 27 15:30 JST

11.09TMarket Cap16.80P/E (Static)

KDDI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

28.06%1.16T

52.13%1.29T

12.96%1.02T

1.55%908.49B

-21.43%853.1B

-24.49%844.97B

7.25%905.61B

2.71%894.63B

-Cash and cash equivalents

126.84%1.13T

84.74%887.21B

12.88%623.51B

-9.26%499.98B

-19.64%451.91B

-39.71%480.25B

5.79%552.36B

-1.59%551B

-Short term investments

-92.83%29.31B

9.20%398.26B

13.09%399.49B

18.88%408.51B

-23.36%401.2B

13.12%364.72B

9.64%353.24B

10.45%343.63B

Receivables

21.99%3.12T

9.25%2.73T

7.39%2.64T

5.43%2.56T

4.31%2.46T

6.04%2.5T

7.61%2.46T

9.72%2.42T

-Accounts receivable

9.04%2.73T

10.51%2.7T

9.44%2.58T

10.10%2.5T

6.23%2.35T

5.78%2.45T

4.34%2.35T

4.54%2.27T

-Other receivables

618.87%390.46B

-47.65%28.24B

-36.83%68.88B

-64.31%54.32B

-24.38%111.44B

19.71%53.94B

231.01%109.04B

323.20%152.2B

Inventory

5.68%108.17B

-7.82%91.29B

11.53%124.65B

4.40%102.36B

22.91%99.39B

32.92%99.04B

25.28%111.76B

16.87%98.04B

Tax assets-Current

-98.53%68M

-10.48%2.38B

-0.06%5.3B

-3.07%4.64B

32.69%11.97B

-8.30%2.66B

-10.54%5.3B

-15.19%4.79B

Other current assets

7.82%186.04B

0.73%142.26B

19.41%182.36B

26.04%172.55B

17.54%190.95B

24.08%141.24B

22.70%152.72B

24.07%136.91B

Total current assets

22.22%4.58T

18.53%4.25T

9.40%3.98T

5.20%3.74T

-2.20%3.61T

-2.18%3.59T

8.52%3.64T

8.48%3.56T

Non current assets

Net PPE

2.75%3.23T

7.44%3.21T

7.13%3.16T

6.00%3.14T

-0.44%2.97T

0.56%2.99T

0.62%2.95T

1.91%2.96T

-Gross PP&E

2.75%3.23T

7.44%3.21T

7.13%3.16T

6.00%3.14T

-0.44%2.97T

0.56%2.99T

0.62%2.95T

1.91%2.96T

Total investment

-55.46%1.59T

42.84%4.31T

41.19%3.9T

34.96%3.57T

43.64%3.21T

34.16%3.01T

14.49%2.77T

17.14%2.65T

-Long-term equity investment

192.72%821.28B

15.27%301.04B

11.55%281.31B

11.24%280.57B

1.29%253.13B

6.81%261.17B

4.06%252.18B

4.43%252.22B

-Financial asset investment

-76.60%770.92B

45.46%4.01T

44.17%3.62T

37.46%3.29T

48.97%2.96T

37.50%2.75T

15.65%2.51T

18.66%2.4T

-Including:Available-for-sale securities

-76.60%770.92B

45.46%4.01T

44.17%3.62T

37.46%3.29T

48.97%2.96T

37.50%2.75T

15.65%2.51T

18.66%2.4T

Long-term accounts receivable and other receivables

623.43%4.74T

7.49%685.31B

11.58%671.42B

12.82%654.83B

13.36%645.21B

16.19%637.53B

14.62%601.75B

15.15%580.44B

Goodwill and other intangible assets

-1.31%1.61T

2.60%1.63T

3.46%1.63T

3.66%1.64T

2.53%1.63T

1.49%1.59T

1.98%1.58T

1.44%1.58T

-Goodwill

-0.65%579.27B

5.00%568.13B

7.72%582.78B

7.65%583.04B

3.99%563.07B

0.02%541.06B

0.07%541B

0.21%541.59B

-Other intangible assets

-1.68%1.04T

1.36%1.06T

1.24%1.05T

1.58%1.05T

1.78%1.06T

2.26%1.05T

3.01%1.04T

2.10%1.04T

Defined pension benefit

-91.11%5.75B

-91.90%5.1B

46.19%65.07B

44.78%64.64B

42.66%63.61B

40.68%62.91B

16.89%44.51B

17.74%44.65B

Deferred tax assets-non current

35.50%18.53B

47.08%17.95B

33.31%11.94B

25.85%13.68B

25.60%12.86B

-1.03%12.2B

-1.58%8.95B

10.76%10.87B

Other non current assets

23.69%38.67B

22.57%36.68B

13.99%31.46B

11.89%31.26B

10.22%30.96B

19.31%29.93B

27.01%27.6B

27.94%27.94B

Total non current assets

23.24%11.23T

18.69%9.89T

18.82%9.48T

16.07%9.11T

14.81%8.56T

12.39%8.34T

6.51%7.98T

7.62%7.85T

Total assets

22.94%15.81T

18.64%14.15T

15.87%13.46T

12.68%12.86T

9.17%12.17T

7.57%11.92T

7.13%11.61T

7.89%11.41T

Liabilities

Current liabilities

Financial liabilities

96.90%1.41T

24.71%570.76B

-6.17%579.3B

74.55%715.68B

-30.59%493.32B

-15.75%457.66B

14.26%617.39B

14.78%410.01B

-Current debt and capital lease obligation

98.42%1.4T

24.90%563B

-6.06%570.84B

74.40%706.27B

-31.05%487.31B

-16.61%450.77B

12.84%607.66B

14.04%404.98B

-Including:Current debt

117.33%1.29T

31.67%444.99B

-7.90%458.98B

101.92%594.85B

-36.25%381B

-21.01%337.96B

16.01%498.35B

20.55%294.6B

-Including:Current capital Lease obligation

-2.53%108.59B

4.62%118.02B

2.33%111.86B

0.94%111.41B

-2.50%106.31B

0.08%112.81B

0.34%109.31B

-0.34%110.38B

-Other financial liabilities

-16.54%7.86B

12.59%7.76B

-13.02%8.46B

87.22%9.42B

50.71%6.02B

163.13%6.89B

435.85%9.73B

140.72%5.03B

Payables

14.74%1.38T

12.59%1.32T

13.62%1.18T

12.87%1.2T

33.53%923.97B

22.27%1.18T

37.58%1.04T

39.56%1.07T

-accounts payable

19.61%968.66B

12.12%899.13B

2.85%805.97B

14.82%809.85B

3.61%664.77B

-3.90%801.93B

14.34%783.64B

14.91%705.34B

-Total tax payable

11.20%162.38B

24.53%161.15B

43.66%85.52B

12.02%146.02B

15.00%57.94B

1.99%129.4B

-12.33%59.53B

-13.23%130.36B

-Other payable

0.89%249.87B

7.80%263.16B

48.05%285.97B

7.39%247.66B

--201.26B

--244.11B

--193.16B

--230.61B

Current provisions

1.21%23.42B

-13.56%21.95B

0.42%27.26B

1.44%23.14B

-2.00%23.45B

-0.95%25.4B

-9.71%27.14B

-28.05%22.81B

Accrued and deferred income

2.85%94.86B

3.29%84.95B

0.49%86.56B

2.38%92.24B

5.59%93.74B

-4.47%82.24B

-0.93%86.14B

3.28%90.09B

Other current liabilities

35.68%4.32T

37.00%3.97T

19.36%3.34T

18.04%3.18T

21.65%3.14T

20.66%2.9T

21.05%2.8T

23.04%2.7T

Current liabilities

38.51%7.23T

28.72%5.97T

14.13%5.21T

21.74%5.22T

14.11%4.68T

15.44%4.64T

22.65%4.56T

24.88%4.29T

Non current liabilities

Non current financial liabilities

69.12%2.38T

55.21%1.88T

73.43%1.97T

24.17%1.41T

9.75%1.3T

-0.34%1.21T

-15.75%1.14T

-19.48%1.13T

-Long term debt and capital lease obligation

69.76%2.37T

55.69%1.87T

74.12%1.96T

24.51%1.4T

9.94%1.29T

-0.02%1.2T

-15.74%1.13T

-19.54%1.12T

-Including:Long term debt

88.39%2.09T

72.53%1.58T

97.47%1.67T

30.73%1.11T

12.82%1.02T

-0.80%914.23B

-19.87%847.74B

-23.47%847.81B

-Including:Long term capital lease obligation

-1.90%282.7B

1.94%292B

3.17%287.71B

5.23%288.18B

0.44%274.27B

2.57%286.44B

-0.09%278.88B

-4.32%273.85B

-Other financial liabilities-Non current

-16.41%8.75B

-1.39%10.17B

-1.77%10.27B

-8.94%10.47B

-9.09%10.58B

-27.39%10.31B

-16.71%10.45B

-13.12%11.49B

Long term provisions

-12.23%42.09B

-8.80%47.8B

-21.29%45.47B

-23.81%47.95B

-27.35%49.48B

-25.20%52.41B

-20.14%57.77B

-17.32%62.93B

Long term pension and other post-retirement benefit plans

-6.31%12.38B

0.53%11.8B

10.59%13.33B

12.75%13.22B

6.17%12.21B

-6.06%11.74B

-8.60%12.05B

-6.00%11.72B

Non current deferred liabilities

2.74%229.19B

25.32%235.72B

34.43%241.88B

35.21%223.08B

33.35%221.35B

29.93%188.1B

24.07%179.92B

29.75%164.99B

Non current accrued and deferred income

6.90%84.2B

7.10%81.67B

9.30%80.05B

11.68%78.77B

9.34%77.28B

7.28%76.26B

3.04%73.24B

-0.95%70.53B

Other non current liabilities

53.52%175.26B

61.32%124.54B

94.08%123.25B

104.61%114.16B

139.17%106.31B

74.43%77.2B

34.80%63.51B

14.57%55.79B

Total non current liabilities

55.11%2.92T

47.28%2.38T

62.51%2.48T

25.69%1.88T

14.33%1.77T

3.78%1.62T

-10.30%1.52T

-13.99%1.5T

Total liabilities

42.92%10.15T

33.52%8.35T

26.24%7.68T

22.76%7.1T

14.17%6.44T

12.18%6.25T

12.32%6.09T

11.79%5.79T

Shareholders'equity

Share capital

0.00%141.85B

-common stock

0.00%141.85B

Additional paid-in capital

0.85%309.76B

11.17%310.59B

10.65%308.64B

10.14%307.15B

0.92%280.98B

0.00%279.37B

-0.84%278.94B

-1.48%278.87B

Retained earnings

-2.52%5.3T

5.79%5.52T

8.13%5.47T

8.29%5.44T

7.83%5.25T

8.35%5.22T

7.74%5.06T

8.35%5.02T

Less: Treasury stock

-13.24%689.96B

54.83%845.09B

61.76%813.63B

98.19%795.23B

53.14%545.23B

82.05%545.83B

105.31%502.99B

116.21%401.25B

Other reserves

-4.83%68.42B

281.05%123.44B

168.05%64.53B

54.73%71.89B

44.42%71.17B

-24.79%32.39B

-24.33%24.07B

82.29%46.46B

Other equity interest

---1M

----

0.00%-1M

----

0.00%-1M

--2M

Total stockholders'equity

-0.63%5.13T

2.44%5.25T

3.42%5.17T

1.50%5.16T

4.34%5.2T

2.92%5.13T

1.94%5T

3.84%5.09T

Noncontrolling interests

-11.08%526.35B

0.28%543.86B

14.20%602.67B

10.04%591.96B

1.32%536.1B

2.71%542.37B

1.98%527.75B

7.12%537.94B

Total equity

-1.71%5.66T

2.23%5.8T

4.45%5.77T

2.32%5.76T

4.05%5.73T

2.90%5.67T

1.94%5.53T

4.15%5.63T

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	28.06%1.16T	52.13%1.29T	52.13%1.29T	12.96%1.02T	1.55%908.49B	-21.43%853.1B	-24.49%844.97B	-24.49%844.97B	7.25%905.61B	2.71%894.63B
-Cash and cash equivalents	126.84%1.13T	84.74%887.21B	84.74%887.21B	12.88%623.51B	-9.26%499.98B	-19.64%451.91B	-39.71%480.25B	-39.71%480.25B	5.79%552.36B	-1.59%551B
-Short term investments	-92.83%29.31B	9.20%398.26B	9.20%398.26B	13.09%399.49B	18.88%408.51B	-23.36%401.2B	13.12%364.72B	13.12%364.72B	9.64%353.24B	10.45%343.63B
Receivables	21.99%3.12T	9.25%2.73T	9.25%2.73T	7.39%2.64T	5.43%2.56T	4.31%2.46T	6.04%2.5T	6.04%2.5T	7.61%2.46T	9.72%2.42T
-Accounts receivable	9.04%2.73T	10.51%2.7T	10.51%2.7T	9.44%2.58T	10.10%2.5T	6.23%2.35T	5.78%2.45T	5.78%2.45T	4.34%2.35T	4.54%2.27T
-Other receivables	618.87%390.46B	-47.65%28.24B	-47.65%28.24B	-36.83%68.88B	-64.31%54.32B	-24.38%111.44B	19.71%53.94B	19.71%53.94B	231.01%109.04B	323.20%152.2B
Inventory	5.68%108.17B	-7.82%91.29B	-7.82%91.29B	11.53%124.65B	4.40%102.36B	22.91%99.39B	32.92%99.04B	32.92%99.04B	25.28%111.76B	16.87%98.04B
Tax assets-Current	-98.53%68M	-10.48%2.38B	-10.48%2.38B	-0.06%5.3B	-3.07%4.64B	32.69%11.97B	-8.30%2.66B	-8.30%2.66B	-10.54%5.3B	-15.19%4.79B
Other current assets	7.82%186.04B	0.73%142.26B	0.73%142.26B	19.41%182.36B	26.04%172.55B	17.54%190.95B	24.08%141.24B	24.08%141.24B	22.70%152.72B	24.07%136.91B
Total current assets	22.22%4.58T	18.53%4.25T	18.53%4.25T	9.40%3.98T	5.20%3.74T	-2.20%3.61T	-2.18%3.59T	-2.18%3.59T	8.52%3.64T	8.48%3.56T
Non current assets
Net PPE	2.75%3.23T	7.44%3.21T	7.44%3.21T	7.13%3.16T	6.00%3.14T	-0.44%2.97T	0.56%2.99T	0.56%2.99T	0.62%2.95T	1.91%2.96T
-Gross PP&E	2.75%3.23T	7.44%3.21T	7.44%3.21T	7.13%3.16T	6.00%3.14T	-0.44%2.97T	0.56%2.99T	0.56%2.99T	0.62%2.95T	1.91%2.96T
Total investment	-55.46%1.59T	42.84%4.31T	42.84%4.31T	41.19%3.9T	34.96%3.57T	43.64%3.21T	34.16%3.01T	34.16%3.01T	14.49%2.77T	17.14%2.65T
-Long-term equity investment	192.72%821.28B	15.27%301.04B	15.27%301.04B	11.55%281.31B	11.24%280.57B	1.29%253.13B	6.81%261.17B	6.81%261.17B	4.06%252.18B	4.43%252.22B
-Financial asset investment	-76.60%770.92B	45.46%4.01T	45.46%4.01T	44.17%3.62T	37.46%3.29T	48.97%2.96T	37.50%2.75T	37.50%2.75T	15.65%2.51T	18.66%2.4T
-Including:Available-for-sale securities	-76.60%770.92B	45.46%4.01T	45.46%4.01T	44.17%3.62T	37.46%3.29T	48.97%2.96T	37.50%2.75T	37.50%2.75T	15.65%2.51T	18.66%2.4T
Long-term accounts receivable and other receivables	623.43%4.74T	7.49%685.31B	7.49%685.31B	11.58%671.42B	12.82%654.83B	13.36%645.21B	16.19%637.53B	16.19%637.53B	14.62%601.75B	15.15%580.44B
Goodwill and other intangible assets	-1.31%1.61T	2.60%1.63T	2.60%1.63T	3.46%1.63T	3.66%1.64T	2.53%1.63T	1.49%1.59T	1.49%1.59T	1.98%1.58T	1.44%1.58T
-Goodwill	-0.65%579.27B	5.00%568.13B	5.00%568.13B	7.72%582.78B	7.65%583.04B	3.99%563.07B	0.02%541.06B	0.02%541.06B	0.07%541B	0.21%541.59B
-Other intangible assets	-1.68%1.04T	1.36%1.06T	1.36%1.06T	1.24%1.05T	1.58%1.05T	1.78%1.06T	2.26%1.05T	2.26%1.05T	3.01%1.04T	2.10%1.04T
Defined pension benefit	-91.11%5.75B	-91.90%5.1B	-91.90%5.1B	46.19%65.07B	44.78%64.64B	42.66%63.61B	40.68%62.91B	40.68%62.91B	16.89%44.51B	17.74%44.65B
Deferred tax assets-non current	35.50%18.53B	47.08%17.95B	47.08%17.95B	33.31%11.94B	25.85%13.68B	25.60%12.86B	-1.03%12.2B	-1.03%12.2B	-1.58%8.95B	10.76%10.87B
Other non current assets	23.69%38.67B	22.57%36.68B	22.57%36.68B	13.99%31.46B	11.89%31.26B	10.22%30.96B	19.31%29.93B	19.31%29.93B	27.01%27.6B	27.94%27.94B
Total non current assets	23.24%11.23T	18.69%9.89T	18.69%9.89T	18.82%9.48T	16.07%9.11T	14.81%8.56T	12.39%8.34T	12.39%8.34T	6.51%7.98T	7.62%7.85T
Total assets	22.94%15.81T	18.64%14.15T	18.64%14.15T	15.87%13.46T	12.68%12.86T	9.17%12.17T	7.57%11.92T	7.57%11.92T	7.13%11.61T	7.89%11.41T
Liabilities
Current liabilities
Financial liabilities	96.90%1.41T	24.71%570.76B	24.71%570.76B	-6.17%579.3B	74.55%715.68B	-30.59%493.32B	-15.75%457.66B	-15.75%457.66B	14.26%617.39B	14.78%410.01B
-Current debt and capital lease obligation	98.42%1.4T	24.90%563B	24.90%563B	-6.06%570.84B	74.40%706.27B	-31.05%487.31B	-16.61%450.77B	-16.61%450.77B	12.84%607.66B	14.04%404.98B
-Including:Current debt	117.33%1.29T	31.67%444.99B	31.67%444.99B	-7.90%458.98B	101.92%594.85B	-36.25%381B	-21.01%337.96B	-21.01%337.96B	16.01%498.35B	20.55%294.6B
-Including:Current capital Lease obligation	-2.53%108.59B	4.62%118.02B	4.62%118.02B	2.33%111.86B	0.94%111.41B	-2.50%106.31B	0.08%112.81B	0.08%112.81B	0.34%109.31B	-0.34%110.38B
-Other financial liabilities	-16.54%7.86B	12.59%7.76B	12.59%7.76B	-13.02%8.46B	87.22%9.42B	50.71%6.02B	163.13%6.89B	163.13%6.89B	435.85%9.73B	140.72%5.03B
Payables	14.74%1.38T	12.59%1.32T	12.59%1.32T	13.62%1.18T	12.87%1.2T	33.53%923.97B	22.27%1.18T	22.27%1.18T	37.58%1.04T	39.56%1.07T
-accounts payable	19.61%968.66B	12.12%899.13B	12.12%899.13B	2.85%805.97B	14.82%809.85B	3.61%664.77B	-3.90%801.93B	-3.90%801.93B	14.34%783.64B	14.91%705.34B
-Total tax payable	11.20%162.38B	24.53%161.15B	24.53%161.15B	43.66%85.52B	12.02%146.02B	15.00%57.94B	1.99%129.4B	1.99%129.4B	-12.33%59.53B	-13.23%130.36B
-Other payable	0.89%249.87B	7.80%263.16B	7.80%263.16B	48.05%285.97B	7.39%247.66B	--201.26B	--244.11B	--244.11B	--193.16B	--230.61B
Current provisions	1.21%23.42B	-13.56%21.95B	-13.56%21.95B	0.42%27.26B	1.44%23.14B	-2.00%23.45B	-0.95%25.4B	-0.95%25.4B	-9.71%27.14B	-28.05%22.81B
Accrued and deferred income	2.85%94.86B	3.29%84.95B	3.29%84.95B	0.49%86.56B	2.38%92.24B	5.59%93.74B	-4.47%82.24B	-4.47%82.24B	-0.93%86.14B	3.28%90.09B
Other current liabilities	35.68%4.32T	37.00%3.97T	37.00%3.97T	19.36%3.34T	18.04%3.18T	21.65%3.14T	20.66%2.9T	20.66%2.9T	21.05%2.8T	23.04%2.7T
Current liabilities	38.51%7.23T	28.72%5.97T	28.72%5.97T	14.13%5.21T	21.74%5.22T	14.11%4.68T	15.44%4.64T	15.44%4.64T	22.65%4.56T	24.88%4.29T
Non current liabilities
Non current financial liabilities	69.12%2.38T	55.21%1.88T	55.21%1.88T	73.43%1.97T	24.17%1.41T	9.75%1.3T	-0.34%1.21T	-0.34%1.21T	-15.75%1.14T	-19.48%1.13T
-Long term debt and capital lease obligation	69.76%2.37T	55.69%1.87T	55.69%1.87T	74.12%1.96T	24.51%1.4T	9.94%1.29T	-0.02%1.2T	-0.02%1.2T	-15.74%1.13T	-19.54%1.12T
-Including:Long term debt	88.39%2.09T	72.53%1.58T	72.53%1.58T	97.47%1.67T	30.73%1.11T	12.82%1.02T	-0.80%914.23B	-0.80%914.23B	-19.87%847.74B	-23.47%847.81B
-Including:Long term capital lease obligation	-1.90%282.7B	1.94%292B	1.94%292B	3.17%287.71B	5.23%288.18B	0.44%274.27B	2.57%286.44B	2.57%286.44B	-0.09%278.88B	-4.32%273.85B
-Other financial liabilities-Non current	-16.41%8.75B	-1.39%10.17B	-1.39%10.17B	-1.77%10.27B	-8.94%10.47B	-9.09%10.58B	-27.39%10.31B	-27.39%10.31B	-16.71%10.45B	-13.12%11.49B
Long term provisions	-12.23%42.09B	-8.80%47.8B	-8.80%47.8B	-21.29%45.47B	-23.81%47.95B	-27.35%49.48B	-25.20%52.41B	-25.20%52.41B	-20.14%57.77B	-17.32%62.93B
Long term pension and other post-retirement benefit plans	-6.31%12.38B	0.53%11.8B	0.53%11.8B	10.59%13.33B	12.75%13.22B	6.17%12.21B	-6.06%11.74B	-6.06%11.74B	-8.60%12.05B	-6.00%11.72B
Non current deferred liabilities	2.74%229.19B	25.32%235.72B	25.32%235.72B	34.43%241.88B	35.21%223.08B	33.35%221.35B	29.93%188.1B	29.93%188.1B	24.07%179.92B	29.75%164.99B
Non current accrued and deferred income	6.90%84.2B	7.10%81.67B	7.10%81.67B	9.30%80.05B	11.68%78.77B	9.34%77.28B	7.28%76.26B	7.28%76.26B	3.04%73.24B	-0.95%70.53B
Other non current liabilities	53.52%175.26B	61.32%124.54B	61.32%124.54B	94.08%123.25B	104.61%114.16B	139.17%106.31B	74.43%77.2B	74.43%77.2B	34.80%63.51B	14.57%55.79B
Total non current liabilities	55.11%2.92T	47.28%2.38T	47.28%2.38T	62.51%2.48T	25.69%1.88T	14.33%1.77T	3.78%1.62T	3.78%1.62T	-10.30%1.52T	-13.99%1.5T
Total liabilities	42.92%10.15T	33.52%8.35T	33.52%8.35T	26.24%7.68T	22.76%7.1T	14.17%6.44T	12.18%6.25T	12.18%6.25T	12.32%6.09T	11.79%5.79T
Shareholders'equity
Share capital	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B
-common stock	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B	0.00%141.85B
Additional paid-in capital	0.85%309.76B	11.17%310.59B	11.17%310.59B	10.65%308.64B	10.14%307.15B	0.92%280.98B	0.00%279.37B	0.00%279.37B	-0.84%278.94B	-1.48%278.87B
Retained earnings	-2.52%5.3T	5.79%5.52T	5.79%5.52T	8.13%5.47T	8.29%5.44T	7.83%5.25T	8.35%5.22T	8.35%5.22T	7.74%5.06T	8.35%5.02T
Less: Treasury stock	-13.24%689.96B	54.83%845.09B	54.83%845.09B	61.76%813.63B	98.19%795.23B	53.14%545.23B	82.05%545.83B	82.05%545.83B	105.31%502.99B	116.21%401.25B
Other reserves	-4.83%68.42B	281.05%123.44B	281.05%123.44B	168.05%64.53B	54.73%71.89B	44.42%71.17B	-24.79%32.39B	-24.79%32.39B	-24.33%24.07B	82.29%46.46B
Other equity interest	---1M	----	----	0.00%-1M	----	----	----	----	0.00%-1M	--2M
Total stockholders'equity	-0.63%5.13T	2.44%5.25T	2.44%5.25T	3.42%5.17T	1.50%5.16T	4.34%5.2T	2.92%5.13T	2.92%5.13T	1.94%5T	3.84%5.09T
Noncontrolling interests	-11.08%526.35B	0.28%543.86B	0.28%543.86B	14.20%602.67B	10.04%591.96B	1.32%536.1B	2.71%542.37B	2.71%542.37B	1.98%527.75B	7.12%537.94B
Total equity	-1.71%5.66T	2.23%5.8T	2.23%5.8T	4.45%5.77T	2.32%5.76T	4.05%5.73T	2.90%5.67T	2.90%5.67T	1.94%5.53T	4.15%5.63T
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP