(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 89.69%132.41B | 3.11%33.13B | 25.67%30.44B | 370.59%24.59B | 96.28%44.25B | -8.62%69.8B | 75.24%32.13B | 86.20%24.22B | -157.90%-9.09B | -23.18%22.55B |
Net profit before non-cash adjustment | 41.80%168B | 149.74%60.06B | 70.52%20.72B | -4.93%39.64B | 17.24%47.58B | 9.19%118.48B | 4.73%24.05B | -50.86%12.15B | 36.22%41.69B | 34.34%40.59B |
Total adjustment of non-cash items | -98.94%-62.03B | -503.37%-36.53B | -62.15%4.17B | 73.92%-6.81B | 9.11%-22.85B | -122.55%-31.18B | 2,725.22%9.06B | 302.80%11.01B | -364.18%-26.1B | -862.15%-25.14B |
-Depreciation and amortization | -10.44%14.56B | -6.73%3.74B | -6.90%3.6B | -17.50%3.5B | -10.12%3.71B | -2.83%16.25B | -7.34%4.01B | -7.39%3.87B | 2.07%4.24B | 1.65%4.13B |
-Share of associates | -27.77%-20.86B | -165.85%-11.87B | -54.35%-3.46B | 48.21%-3.28B | 31.50%-2.25B | -25.38%-16.32B | -37.60%-4.47B | -68.85%-2.24B | -19.27%-6.34B | -4.69%-3.28B |
-Disposal profit | 88.66%-2.06B | ---45M | -66,933.33%-2.01B | --0 | --0 | -143.79%-18.13B | --0 | 85.00%-3M | -296.67%-18.13B | --0 |
-Other non-cash items | -313.58%-53.67B | -398.25%-28.36B | -35.72%6.03B | -19.55%-7.02B | 6.44%-24.32B | -26.22%-12.98B | 571.54%9.51B | 213.52%9.38B | -5,488.07%-5.87B | -633.41%-25.99B |
Changes in working capital | 251.05%26.43B | 1,079.49%9.6B | 424.08%5.55B | 66.62%-8.24B | 174.88%19.52B | 3.40%-17.5B | 77.12%-980M | 116.83%1.06B | -165.75%-24.68B | 305.60%7.1B |
-Change in receivables | 143.80%15.98B | 43.26%-6.87B | 1,053.46%4.41B | 65.02%-13.47B | 118.56%31.92B | -33.72%-36.48B | 43.53%-12.11B | 96.40%-462M | -599.09%-38.51B | 16.79%14.6B |
-Change in inventory | 95.14%-53M | 89.47%-131M | -166.95%-315M | -6.51%158M | 128.16%235M | -498.90%-1.09B | -20,833.33%-1.24B | 6.35%-118M | 249.56%169M | 101.96%103M |
-Change in payables | -22.58%15.05B | 80.12%21.14B | -10.92%1.46B | -62.84%5.08B | -66.10%-12.63B | 179.07%19.44B | -20.52%11.74B | -75.41%1.64B | 472.82%13.66B | 29.62%-7.61B |
-Changes in other current assets | -816.56%-4.54B | ---- | ---- | ---- | ---- | -73.39%634M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 30.19%23.93B | 59.04%2.95B | 26.09%7.16B | 7.32%3.06B | 34.58%10.76B | 33.48%18.38B | 1.76%1.85B | 37.67%5.68B | 80.70%2.86B | 28.01%7.99B |
Interest paid (cash flow from operating activities) | -24.84%-9.62B | -41.32%-3.42B | -29.62%-1.89B | -13.38%-2.96B | -10.97%-1.36B | -20.33%-7.71B | 2.18%-2.42B | -72.80%-1.46B | -1.52%-2.61B | -136.17%-1.22B |
Interest received (cash flow from operating activities) | 290.68%9.97B | 232.41%4.22B | 126.28%1.77B | 469.73%1.92B | 1,134.52%2.07B | 427.48%2.55B | 1,207.22%1.27B | 269.67%780M | 426.56%337M | 50.00%168M |
Tax refund paid | 6.16%-26.49B | -133.23%-445M | -40.02%-15.39B | 16.31%7.61B | 27.29%-18.26B | 15.01%-28.22B | 195.58%1.34B | 0.01%-10.99B | 172.10%6.54B | -0.16%-25.12B |
Other operating cash inflow (outflow) | -3M | 0.00%-2M | -200.00%-2M | 250.00%3M | -200.00%-2M | 0 | -150.00%-2M | 100.00%2M | 0.00%-2M | 2M |
Operating cash flow | 137.57%130.2B | 6.61%36.42B | 21.12%22.08B | 1,843.81%34.23B | 757.13%37.47B | 7.40%54.8B | 87.36%34.16B | 230.95%18.23B | -111.43%-1.96B | -56.77%4.37B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.18%-18.25B | -33.54%-3.27B | -15.61%-6.75B | 28.51%-3.91B | 4.49%-4.32B | -1.79%-18.28B | 36.77%-2.45B | -37.76%-5.84B | -10.85%-5.48B | 8.00%-4.52B |
Net business purchase and sale | -80.89%4.8B | -121.31%-1.62B | 330.08%6.07B | -98.82%310M | -98.14%41M | 604.07%25.1B | -128.77%-732M | -250.07%-2.64B | 2,729.13%26.27B | -20.56%2.2B |
Net investment product transactions | 6.63%-81.74B | -118.62%-18.12B | -66.02%-45.1B | 87.41%-4.14B | 25.06%-14.38B | -6.25%-87.55B | -5,389.40%-8.29B | 18.85%-27.17B | -13.18%-32.91B | 2.59%-19.18B |
Advance cash and loans provided to other parties | -14.88%-1.07B | -11,650.00%-235M | -30,900.00%-616M | -37.50%-11M | 77.21%-211M | -285.95%-934M | 90.00%-2M | 110.53%2M | 95.72%-8M | -5,687.50%-926M |
Repayment of advance payments to other parties and cash income from loans | -33.04%1.21B | -57.27%194M | -28.07%738M | -18.64%96M | -13.21%184M | -5.48%1.81B | 298.25%454M | 256.25%1.03B | -43.00%118M | -83.77%212M |
Net changes in other investments | -33.47%332M | 32.81%3.14B | 117.44%383M | -1,041.32%-1.57B | -1,093.87%-1.62B | 157.29%499M | 245.45%2.37B | -299.64%-2.2B | 272.16%167M | 165.73%163M |
Investing cash flow | -19.37%-94.72B | -130.15%-19.91B | -23.01%-45.28B | 22.01%-9.24B | 7.94%-20.3B | 17.34%-79.35B | -187.72%-8.65B | 0.79%-36.81B | 66.26%-11.84B | -6.05%-22.05B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.48%102.71B | 291.45%20.69B | 1,365.82%53.05B | -118.08%-12.7B | 80.58%41.68B | 8.53%102.23B | -27.52%5.29B | -94.13%3.62B | 360.85%70.24B | -55.74%23.08B |
Net common stock issuance | -83.30%-13B | 15.42%-1.77B | -80,750.00%-3.23B | -230,500.00%-4.61B | 32.18%-3.39B | 52.06%-7.09B | -60.25%-2.09B | 99.89%-4M | ---2M | 49.49%-5B |
Cash dividends paid | -9.21%-25.96B | -5.26%-6.49B | -12.69%-6.81B | -7.27%-6.27B | -11.78%-6.39B | -8.79%-23.77B | -10.39%-6.16B | -9.79%-6.04B | -8.52%-5.85B | -6.38%-5.72B |
Cash dividends for minorities | -11.36%-1.35B | -66.67%-5M | -32.88%-485M | -85.71%-26M | -0.48%-837M | 8.23%-1.22B | 62.50%-3M | 0.27%-365M | 68.18%-14M | 8.06%-833M |
Net other fund-raising expenses | -660.15%-7.08B | 292.72%2.7B | 436.59%1.38B | -224.86%-216M | -1,645.62%-10.94B | 84.80%-931M | 65.88%-1.4B | -154.02%-410M | 103.74%173M | -61.58%708M |
Financing cash flow | -20.07%55.32B | 446.29%15.13B | 1,470.10%43.9B | -136.91%-23.83B | 64.36%20.12B | 38.19%69.22B | -17.79%-4.37B | -106.05%-3.2B | 274.55%64.55B | -67.63%12.24B |
Net cash flow | ||||||||||
Beginning cash position | 15.11%389.37B | 23.83%454.92B | 11.13%443.37B | 27.71%437.79B | 15.11%389.37B | 4.23%338.25B | 14.38%367.38B | 34.10%398.96B | -2.49%342.81B | 4.23%338.25B |
Current changes in cash | 103.27%90.8B | 49.67%31.65B | 195.07%20.71B | -97.70%1.17B | 785.08%37.28B | 771.14%44.67B | 83.58%21.15B | -201.84%-21.78B | 192.44%50.75B | -120.06%-5.44B |
Effect of exchange rate changes | 184.54%18.34B | 1,314.69%11.94B | 6.62%-9.16B | -18.38%4.42B | 11.41%11.14B | -23.64%6.44B | -84.78%844M | -546.07%-9.81B | 505.03%5.41B | 5,125.13%10B |
Cash adjustments other than cash changes | -365,700.00%-3.66B | ---3.66B | --2M | ---2M | --1M | -99.34%1M | ---- | ---- | ---- | ---- |
End cash Position | 27.09%494.85B | 27.09%494.85B | 23.83%454.92B | 11.13%443.37B | 27.71%437.79B | 15.11%389.37B | 15.11%389.37B | 14.38%367.38B | 34.10%398.96B | -2.49%342.81B |
Free cash flow | 206.98%111.92B | 4.58%33.14B | 23.75%15.33B | 507.28%30.32B | 19,251.45%33.13B | 10.35%36.46B | 120.72%31.69B | 882.94%12.39B | -160.89%-7.44B | -103.33%-173M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data