GFA
8783
Pixel
2743
Pluszero
5132
Chiome Bioscience
4583
Silver Egg Technology
3961
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.81%774.66M | -2.04%1.02B | -2.04%1.02B | -24.23%1.01B | -9.73%1.07B | -11.40%1.11B | -19.96%1.04B | -19.96%1.04B | 9.52%1.33B | -17.44%1.19B |
-Cash and cash equivalents | -27.81%774.66M | -2.04%1.02B | -2.04%1.02B | -24.23%1.01B | -9.73%1.07B | -11.40%1.11B | -19.96%1.04B | -19.96%1.04B | 9.52%1.33B | -17.44%1.19B |
Receivables | 6.30%6.07B | -13.01%5.22B | -13.01%5.22B | -8.92%5.37B | -1.79%5.71B | -6.61%4.93B | 8.81%6B | 8.81%6B | 8.31%5.89B | 8.11%5.81B |
-Accounts receivable | 14.02%4.37B | -13.64%3.59B | -13.64%3.59B | -12.27%3.6B | -4.45%3.83B | -7.85%3.22B | 12.84%4.16B | 12.84%4.16B | 14.63%4.1B | 14.34%4.01B |
-Gross accounts receivable | 14.02%4.37B | -13.64%3.59B | -13.64%3.59B | -12.27%3.6B | -4.45%3.83B | -7.85%3.22B | 12.84%4.16B | 12.84%4.16B | 14.63%4.1B | 14.34%4.01B |
-Other receivables | -9.47%1.7B | -11.58%1.63B | -11.58%1.63B | -1.27%1.77B | 4.12%1.88B | -4.16%1.7B | 0.72%1.84B | 0.72%1.84B | -3.83%1.79B | -3.58%1.8B |
Inventory | 24.49%214.14M | -6.52%200.61M | -6.52%200.61M | -46.36%175.08M | -38.84%172.02M | -41.51%189.05M | -44.14%214.61M | -44.14%214.61M | -23.14%326.39M | -30.85%281.28M |
Prepaid assets | 7.36%733.47M | -6.17%727.75M | -6.17%727.75M | -18.52%681.8M | -20.03%683.21M | -20.81%709.77M | -12.16%775.63M | -12.16%775.63M | -26.58%836.73M | -29.37%854.35M |
Other current assets | -83.22%5.96M | 1,204.36%215.56M | 1,204.36%215.56M | 129.84%77.22M | 1,287.90%35.54M | 1,566.75%58.05M | 153.50%16.53M | 153.50%16.53M | 362.14%33.6M | 105.85%2.56M |
Total current assets | 1.62%7.79B | -8.26%7.39B | -8.26%7.39B | -13.20%7.31B | -5.74%7.67B | -9.68%6.99B | -0.03%8.05B | -0.03%8.05B | 2.60%8.42B | -2.98%8.14B |
Non current assets | ||||||||||
Net PPE | -17.44%135.32M | 36.19%145.5M | 36.19%145.5M | 39.20%149.69M | 53.31%163.89M | 10.22%100.11M | 19.26%106.84M | 19.26%106.84M | 9.11%107.54M | 33.11%106.9M |
-Gross PP&E | ---- | 10.55%501.52M | 10.55%501.52M | ---- | ---- | ---- | 10.28%453.67M | 10.28%453.67M | ---- | ---- |
-Accumulated depreciation | ---- | -2.65%-356.02M | -2.65%-356.02M | ---- | ---- | ---- | -7.78%-346.83M | -7.78%-346.83M | ---- | ---- |
Prepaid assets-non current | 11.68%694.64M | 5.22%687.09M | 5.22%687.09M | 1.12%684.58M | -7.77%621.97M | -9.62%621.73M | -10.84%653.04M | -10.84%653.04M | -14.65%676.97M | -20.77%674.4M |
Total investment | ---- | -20.00%6M | -20.00%6M | ---- | ---- | ---- | 0.00%7.5M | 0.00%7.5M | ---- | ---- |
-Financial asset investment | ---- | -20.00%6M | -20.00%6M | ---- | ---- | ---- | 0.00%7.5M | 0.00%7.5M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -20.00%6M | -20.00%6M | ---- | ---- | ---- | 0.00%7.5M | 0.00%7.5M | ---- | ---- |
Goodwill and other intangible assets | -5.42%1.08B | 1.48%1.08B | 1.48%1.08B | 16.78%1.15B | 18.78%1.15B | 22.02%1.14B | 15.08%1.07B | 15.08%1.07B | 11.17%988.33M | 11.89%965.42M |
-Goodwill | -25.39%174.08M | -22.53%203.71M | -22.53%203.71M | -21.33%218.52M | -20.36%233.33M | -18.23%252.01M | -18.69%262.96M | -18.69%262.96M | -17.97%277.77M | -17.20%292.98M |
-Other intangible assets | -0.31%910.56M | 9.33%878.81M | 9.33%878.81M | 31.68%935.63M | 35.84%913.43M | 41.88%886.34M | 33.17%803.81M | 33.17%803.81M | 29.09%710.56M | 32.11%672.44M |
Deferred tax assets-non current | ---- | -44.20%489.84M | -44.20%489.84M | ---- | ---- | ---- | -11.13%877.87M | -11.13%877.87M | ---- | ---- |
Other non current assets | -43.54%897.23M | 73.81%503.98M | 73.81%503.98M | 33.19%1.52B | 30.85%1.59B | 29.47%1.56B | 14.89%289.96M | 14.89%289.96M | -15.59%1.14B | -12.96%1.21B |
Total non current assets | -20.16%2.81B | -2.90%2.91B | -2.90%2.91B | 20.40%3.51B | 18.93%3.52B | 17.26%3.42B | 0.18%3B | 0.18%3B | -6.99%2.92B | -7.16%2.96B |
Total assets | -5.24%10.61B | -6.80%10.3B | -6.80%10.3B | -4.56%10.82B | 0.84%11.19B | -2.31%10.41B | 0.02%11.05B | 0.02%11.05B | -0.05%11.34B | -4.13%11.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -66.67%700M | -24.77%1.3B | -24.77%1.3B | -23.62%1.85B | -6.91%2.1B | -4.97%2.31B | -20.15%1.73B | -20.15%1.73B | -3.04%2.42B | -24.09%2.26B |
-Current debt and capital lease obligation | -66.67%700M | -24.77%1.3B | -24.77%1.3B | -23.62%1.85B | -6.91%2.1B | -4.97%2.31B | -20.15%1.73B | -20.15%1.73B | -3.04%2.42B | -24.09%2.26B |
-Including:Current debt | -66.67%700M | -24.77%1.3B | -24.77%1.3B | -23.62%1.85B | -6.91%2.1B | -4.97%2.31B | -20.15%1.73B | -20.15%1.73B | -3.04%2.42B | -24.09%2.26B |
Payables | 6.94%5.9B | -13.35%5.13B | -13.35%5.13B | -6.66%5.39B | -4.32%5.52B | -3.97%4.88B | 8.10%5.93B | 8.10%5.93B | 8.74%5.77B | 10.34%5.77B |
-accounts payable | 27.28%3.23B | -15.24%2.6B | -15.24%2.6B | -22.16%2.48B | -19.48%2.54B | -14.00%2.22B | 17.51%3.06B | 17.51%3.06B | 29.61%3.18B | 27.96%3.15B |
-Total tax payable | -40.74%123.34M | -80.54%27.63M | -80.54%27.63M | 1,302.71%264.79M | 439.31%208.14M | 292.31%47.82M | -35.20%142.01M | -35.20%142.01M | -91.74%18.88M | -85.31%38.59M |
-Other payable | -8.11%2.55B | -7.71%2.51B | -7.71%2.51B | 2.92%2.64B | 7.59%2.77B | 5.05%2.6B | 2.44%2.72B | 2.44%2.72B | -2.04%2.57B | 3.03%2.57B |
Pension and other retirement benefit plans | 0.12%168.71M | 20.42%222.39M | 20.42%222.39M | 64.37%164.32M | 45.70%168.51M | 19.14%95.16M | -22.75%184.67M | -22.75%184.67M | -38.95%99.97M | -29.44%115.65M |
Accrued and deferred income | ---- | -41.25%52.49M | -41.25%52.49M | ---- | ---- | ---- | -1.00%89.36M | -1.00%89.36M | ---- | ---- |
Other current liabilities | -1.90%495.71M | 2.13%431.05M | 2.13%431.05M | -14.19%496.96M | 1.63%505.33M | -14.65%493.52M | -15.28%422.06M | -15.28%422.06M | -38.24%579.17M | -42.98%497.2M |
Current liabilities | -12.38%7.27B | -14.48%7.14B | -14.48%7.14B | -10.98%7.9B | -3.99%8.29B | -4.80%7.78B | -1.45%8.35B | -1.45%8.35B | -0.39%8.87B | -6.48%8.64B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | 3.42%218.65M | -3.07%208.23M | -3.07%208.23M | -3.10%213.96M | -2.66%211.43M | -0.89%210.04M | 3.32%214.82M | 3.32%214.82M | 5.51%220.8M | 2.56%217.22M |
Other non current liabilities | -2.47%26.06M | -2.44%26.39M | -2.44%26.39M | -2.43%26.56M | 7.30%26.72M | 7.98%26.89M | 8.63%27.05M | 8.63%27.05M | 9.30%27.22M | 2.85%24.9M |
Total non current liabilities | 2.75%244.71M | -3.00%234.62M | -3.00%234.62M | -3.02%240.52M | -1.64%238.15M | 0.05%236.92M | 3.89%241.87M | 3.89%241.87M | 5.91%248.01M | 2.59%242.12M |
Total liabilities | -11.96%7.51B | -14.16%7.38B | -14.16%7.38B | -10.76%8.14B | -3.92%8.53B | -4.66%8.02B | -1.31%8.59B | -1.31%8.59B | -0.23%9.12B | -6.26%8.88B |
Shareholders'equity | ||||||||||
Share capital | 0.00%553.66M | 0.00%553.66M | 0.00%553.66M | 0.00%553.66M | 0.00%553.66M | 1.25%553.66M | 2.08%553.66M | 2.08%553.66M | 2.08%553.66M | 2.08%553.66M |
-common stock | 0.00%553.66M | 0.00%553.66M | 0.00%553.66M | 0.00%553.66M | 0.00%553.66M | 1.25%553.66M | 2.08%553.66M | 2.08%553.66M | 2.08%553.66M | 2.08%553.66M |
Additional paid-in capital | 0.00%53.66M | 0.00%53.66M | 0.00%53.66M | 0.00%53.66M | 0.00%53.66M | 14.66%53.66M | 26.70%53.66M | 26.70%53.66M | 26.70%53.66M | 26.70%53.66M |
Retained earnings | 21.35%2.47B | 25.39%2.3B | 25.39%2.3B | 29.24%2.06B | 27.67%2.04B | 8.05%1.77B | 5.41%1.83B | 5.41%1.83B | -0.55%1.59B | 6.05%1.6B |
Less: Treasury stock | 238.80%620K | 238.80%620K | 238.80%620K | 61,900.00%620K | 18,200.00%183K | 18,200.00%183K | 18,200.00%183K | 18,200.00%183K | 0.00%1K | 0.00%1K |
Total stockholders'equity | 16.43%3.08B | 19.05%2.91B | 19.05%2.91B | 21.14%2.67B | 20.03%2.64B | 6.51%2.37B | 5.02%2.44B | 5.02%2.44B | 0.63%2.2B | 5.44%2.2B |
Noncontrolling interests | -3.34%18.09M | -2.14%18.37M | -2.14%18.37M | -1.52%18.41M | 0.31%18.71M | 0.96%18.75M | 2.18%18.77M | 2.18%18.77M | 4.37%18.7M | 4.10%18.65M |
Total equity | 16.29%3.1B | 18.89%2.92B | 18.89%2.92B | 20.95%2.68B | 19.87%2.66B | 6.46%2.39B | 4.99%2.46B | 4.99%2.46B | 0.66%2.22B | 5.42%2.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |