(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 973.31%614.44B | -79.95%57.25B | 2.59%285.54B | 9.72%278.34B | -22.51%253.69B | -15.76%327.37B | 65.74%388.62B | -36.89%234.47B | 194.63%371.53B | 313.32%126.1B |
Net profit before non-cash adjustment | 408.07%224.96B | -385.85%-73.02B | -54.18%25.55B | 38.79%55.75B | -23.16%40.17B | -28.93%52.28B | -11.20%73.56B | -10.44%82.84B | 226.88%92.5B | 1.13%-72.9B |
Total adjustment of non-cash items | 22.02%306.54B | -5.20%251.22B | 23.98%265B | -14.99%213.74B | -17.05%251.43B | 7.93%303.1B | 26.59%280.82B | -13.59%221.84B | 2.86%256.73B | 19.09%249.58B |
-Depreciation and amortization | 13.10%249.96B | -1.90%221.01B | 9.50%225.29B | -21.28%205.75B | 9.73%261.37B | 13.18%238.19B | -2.27%210.45B | 6.05%215.34B | 4.69%203.06B | -4.38%193.97B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --3.54B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | --0 | --2.76B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -28.98%-11.73B | -19.42%-9.1B | 22.94%-7.62B | -6.89%-9.88B | -427.68%-9.25B | 138.89%2.82B | -0.64%-7.26B | -19.15%-7.21B | -78.00%-6.05B | -7.87%-3.4B |
-Disposal profit | 452.58%19.59B | -177.28%-5.56B | 17.72%7.19B | 25.28%6.11B | -16.58%4.87B | -20.98%5.84B | 1.83%7.39B | 227.81%7.26B | -46.74%2.22B | 116.47%4.16B |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.9B | ---- |
-Other non-cash items | 15.73%48.72B | 15.03%42.1B | 210.93%36.6B | 311.48%11.77B | -109.90%-5.57B | -19.92%56.24B | 988.98%70.23B | -89.32%6.45B | 10.13%60.4B | 56.15%54.85B |
Changes in working capital | 168.57%82.93B | -2,315.22%-120.95B | -156.63%-5.01B | 123.32%8.84B | -35.40%-37.92B | -181.79%-28B | 148.77%34.24B | -414.88%-70.21B | 144.08%22.3B | 51.98%-50.58B |
-Change in receivables | -77.73%-10.26B | 88.49%-5.77B | -264.94%-50.15B | -94.26%-13.74B | 43.62%-7.07B | 50.03%-12.55B | -22.35%-25.11B | -349.98%-20.52B | 153.00%8.21B | 61.75%-15.49B |
-Change in inventory | 150.96%29.35B | -84.27%-57.59B | -347.52%-31.25B | 44.03%12.63B | 142.74%8.77B | -260.23%-20.51B | -30.39%-5.69B | -120.21%-4.37B | 1,820.53%21.61B | 111.87%1.13B |
-Change in payables | -7,007.14%-16.92B | -100.36%-238M | 412.51%66.06B | 353.57%12.89B | 59.31%-5.08B | -154.36%-12.49B | 182.97%22.98B | -116.48%-27.7B | -854.04%-12.8B | 130.66%1.7B |
-Change in accrued expense | 304.54%40.56B | -234.94%-19.83B | 123.98%14.7B | 118.50%6.56B | -209.29%-35.47B | --32.46B | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 113.73%1.18B | -135.28%-8.6B | -4,787.18%-3.66B | -88.44%78M | -46.26%675M | -65.85%1.26B | -73.77%3.68B | 165.71%14.02B | 113.92%5.28B | 23.90%-37.91B |
-Changes in other current assets | 234.88%39.02B | -4,014.79%-28.93B | 92.65%-703M | -3,605.13%-9.57B | 101.69%273M | -142.14%-16.17B | 221.28%38.38B | ---31.65B | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.50%-27.91B | -10.84%-27.5B | 4.54%-24.81B | 11.03%-25.99B | 9.67%-29.21B | 4.87%-32.33B | 7.31%-33.99B | 8.58%-36.67B | -0.01%-40.11B | -1.97%-40.1B |
Interest received (cash flow from operating activities) | 23.13%10.59B | -29.58%8.6B | 44.98%12.21B | 1.02%8.42B | 13.41%8.34B | 0.73%7.35B | -16.22%7.3B | 7.88%8.71B | -5.60%8.08B | 24.69%8.55B |
Tax refund paid | -5.39%-8.27B | 48.16%-7.84B | -106.85%-15.13B | -22.67%-7.32B | 69.21%-5.96B | -226.48%-19.37B | 38.71%-5.93B | 3.22%-9.68B | -72.08%-10B | -46.58%-5.81B |
Other operating cash inflow (outflow) | -276,100.00%-2.76B | 0.00%-1M | -1M | 0 | 0 | 200.00%1M | 99.99%-1M | -882,000.00%-8.82B | 0.00%-1M | -200.00%-1M |
Operating cash flow | 1,821.33%586.08B | -88.17%30.5B | 1.72%257.81B | 11.73%253.46B | -19.85%226.85B | -20.50%283.02B | 89.34%356B | -42.94%188.02B | 271.32%329.49B | 1,598.41%88.74B |
Investing cash flow | ||||||||||
Advance cash and loans provided to other parties | -16.81%-31.51B | -0.59%-26.98B | 2.35%-26.82B | 53.08%-27.46B | -114.24%-58.53B | -319.12%-27.32B | -17.61%-6.52B | -139.50%-5.54B | -240.80%-2.31B | 77.11%-679M |
Repayment of advance payments to other parties and cash income from loans | -64.37%5.41B | 188.87%15.19B | -65.84%5.26B | 9.78%15.39B | 40.26%14.02B | -19.00%10B | 118.60%12.34B | -54.86%5.65B | 293.15%12.51B | -78.57%3.18B |
Net changes in other investments | -0.36%-318.22B | -5.94%-317.09B | 6.03%-299.32B | 16.21%-318.52B | -9.54%-380.12B | -5.94%-347.02B | -19.05%-327.57B | 7.83%-275.15B | -10.19%-298.51B | -37.63%-270.92B |
Investing cash flow | -4.70%-344.32B | -2.49%-328.87B | 2.94%-320.88B | 22.15%-330.59B | -16.55%-424.62B | -13.24%-364.34B | -16.98%-321.75B | 4.60%-275.05B | -7.42%-288.32B | -45.12%-268.41B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -167.74%-229.86B | 221.57%339.3B | -10.84%105.51B | -35.17%118.34B | 1,017.65%182.53B | 71.30%-19.89B | -177.46%-69.31B | 173.21%89.47B | -156.99%-122.21B | 6.94%214.44B |
Net common stock issuance | 1,320,171.43%92.41B | ---7M | ---- | ---- | ---- | ---857M | ---- | ---- | ---- | --99.6B |
Cash dividends paid | 99.46%-57M | 46.75%-10.55B | -13.59%-19.82B | 7.28%-17.45B | -23.01%-18.82B | 10.34%-15.3B | -78.08%-17.07B | -12,509.21%-9.58B | ---76M | ---- |
Net other fund-raising expenses | -227.67%-13.02B | 36.59%-3.97B | -17.28%-6.26B | 6.46%-5.34B | -22.32%-5.71B | -17.76%-4.67B | -163.04%-3.96B | 61.35%-1.51B | -20.71%-3.9B | 21.89%-3.23B |
Financing cash flow | -146.35%-150.53B | 308.89%324.77B | -16.87%79.43B | -39.53%95.55B | 488.05%158B | 54.93%-40.72B | -215.25%-90.33B | 162.12%78.38B | -140.60%-126.18B | 58.25%310.81B |
Net cash flow | ||||||||||
Beginning cash position | 11.95%270.65B | 7.97%241.76B | 8.96%223.9B | -16.22%205.49B | -32.96%245.27B | -12.85%365.88B | -2.31%419.83B | -16.79%429.76B | 34.23%516.48B | 1.47%384.77B |
Current changes in cash | 245.60%91.24B | 61.37%26.4B | -11.19%16.36B | 146.32%18.42B | 67.41%-39.77B | -117.57%-122.04B | -548.36%-56.09B | 89.82%-8.65B | -164.83%-85.01B | 2,278.99%131.13B |
Effect of exchange rate changes | 59.89%3.2B | 40.00%2B | 2,086.11%1.43B | -350.00%-72M | -101.12%-16M | -33.18%1.43B | 267.24%2.13B | 45.17%-1.28B | -501.90%-2.33B | 1,035.29%579M |
Cash adjustments other than cash changes | -277.89%-877M | 658.46%493M | -2.99%65M | --67M | ---- | --9M | ---- | -99.84%1M | 30,800.00%618M | 300.00%2M |
End cash Position | 34.57%364.21B | 11.95%270.65B | 7.97%241.76B | 8.96%223.9B | -16.22%205.49B | -32.96%245.27B | -12.85%365.88B | -2.31%419.83B | -16.79%429.76B | 34.23%516.48B |
Free cash flow | 1,821.33%586.08B | -88.17%30.5B | 1.72%257.81B | 11.73%253.46B | -19.85%226.85B | -20.50%283.02B | 89.34%356B | -42.94%188.02B | 271.32%329.49B | 1,598.41%88.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data