(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 16.51%71.01B | 65.30%60.95B | -47.72%36.87B | -1.56%70.54B | 86.97%71.65B | -36.61%38.32B | 11.64%60.45B | -57.76%54.15B | 92.23%128.2B | 54.58%66.69B |
Net profit before non-cash adjustment | -15.30%40.15B | 122.25%47.4B | 60.00%21.33B | -43.01%13.33B | 11.06%23.39B | -17.71%21.06B | 4.52%25.6B | -59.94%24.49B | 107.11%61.13B | 73.08%29.52B |
Total adjustment of non-cash items | -28.88%25.72B | 7.49%36.16B | -9.59%33.64B | -18.57%37.21B | 35.10%45.7B | -14.47%33.83B | 47.56%39.55B | -20.61%26.8B | -10.09%33.76B | 9.56%37.55B |
-Depreciation and amortization | 6.06%38.47B | -0.66%36.27B | -2.54%36.51B | -0.25%37.46B | 4.11%37.56B | 0.28%36.08B | 1.38%35.97B | 7.56%35.48B | -2.84%32.99B | -5.11%33.95B |
-Reversal of impairment losses recognized in profit and loss | 496.22%4.57B | 31.56%767M | -87.67%583M | 87.25%4.73B | --2.53B | ---- | --510M | ---- | ---- | ---- |
-Disposal profit | ---3.93B | --0 | ---- | -24.46%-1.44B | -374.82%-1.16B | 146.78%421M | ---900M | ---- | ---- | ---- |
-Other non-cash items | -1,432.61%-13.4B | 74.68%-874M | 2.60%-3.45B | -152.35%-3.54B | 353.46%6.77B | -167.35%-2.67B | 145.69%3.97B | -1,224.35%-8.68B | -78.54%772M | 338.75%3.6B |
Changes in working capital | 122.74%5.14B | -24.98%-22.62B | -190.52%-18.1B | 681.24%19.99B | 115.45%2.56B | -252.95%-16.56B | -264.03%-4.69B | -91.41%2.86B | 9,078.17%33.31B | 95.46%-371M |
-Change in receivables | 122.82%3.34B | 32.58%-14.64B | -422.71%-21.71B | 396.82%6.73B | 115.11%1.35B | -189.00%-8.96B | -263.85%-3.1B | -85.84%1.89B | 1,656.11%13.36B | 110.60%761M |
-Change in inventory | 144.53%6.94B | -334.94%-15.58B | -164.52%-3.58B | 387.11%5.55B | 120.18%1.14B | -337.23%-5.65B | 57.76%-1.29B | -121.79%-3.06B | 353.91%14.04B | -163.32%-5.53B |
-Change in payables | -236.28%-4.83B | -47.10%3.54B | -0.67%6.7B | 142.74%6.74B | 1,124.72%2.78B | 77.45%-271M | -124.57%-1.2B | 683.97%4.89B | 116.14%624M | 44.16%-3.87B |
-Provision for loans, leases and other losses | -107.63%-310M | 712.60%4.06B | -48.51%500M | 135.80%971M | -60.95%-2.71B | -287.01%-1.69B | 204.28%901M | -116.36%-864M | -36.10%5.28B | 393.74%8.26B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 4.03%-858M | -24.17%-894M | 4.76%-720M | 1.69%-756M | -15.12%-769M | 19.03%-668M | 22.17%-825M | 32.74%-1.06B | 7.73%-1.58B | 1.78%-1.71B |
Interest received (cash flow from operating activities) | 42.52%4.03B | 16.04%2.83B | 3.04%2.44B | 3.77%2.37B | 23.98%2.28B | -6.36%1.84B | 20.05%1.96B | -2.21%1.64B | 22.92%1.67B | 5.18%1.36B |
Tax refund paid | -314.29%-26.81B | -105.04%-6.47B | 59.27%-3.16B | -61.86%-7.75B | 30.40%-4.79B | -51.33%-6.88B | 73.98%-4.55B | -30.57%-17.46B | -232.22%-13.38B | 17.69%-4.03B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 |
Operating cash flow | -16.02%47.38B | 59.20%56.41B | -44.97%35.44B | -5.82%64.4B | 109.65%68.38B | -42.83%32.62B | 53.09%57.05B | -67.57%37.26B | 84.41%114.92B | 64.83%62.32B |
Investing cash flow | ||||||||||
Net business purchase and sale | --0 | 88.94%-655M | ---5.92B | --0 | ---6.41B | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 73.36%-3.64B | -228.25%-13.68B | -78.80%-4.17B | -4,954.17%-2.33B | 101.78%48M | -29.70%-2.69B | 63.32%-2.07B | -3,131.43%-5.66B | -5,733.33%-175M | -100.45%-3M |
Advance cash and loans provided to other parties | ---- | ---- | ---5.72B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --1.39B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -4.52%-39.83B | 2.48%-38.11B | -1.12%-39.08B | -5.62%-38.64B | 1.97%-36.59B | 9.57%-37.32B | 21.11%-41.27B | -24.49%-52.31B | -11.06%-42.02B | -12.33%-37.84B |
Investing cash flow | 19.75%-42.08B | 4.45%-52.44B | -33.94%-54.88B | 4.60%-40.97B | -7.34%-42.95B | 7.69%-40.01B | 25.22%-43.35B | -37.38%-57.97B | -11.51%-42.2B | -14.61%-37.84B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -305.82%-7.92B | -52.28%3.85B | 868.83%8.07B | 47.60%-1.05B | -113.57%-2B | 482.60%14.76B | 71.10%-3.86B | 42.79%-13.34B | -54.42%-23.32B | -709.03%-15.1B |
Net common stock issuance | -12.50%-9M | 99.50%-8M | -5,444.83%-1.61B | 99.04%-29M | -17,617.65%-3.01B | 99.44%-17M | 34.53%-3.02B | -51.73%-4.61B | -4,651.56%-3.04B | 18.99%-64M |
Cash dividends paid | 0.00%-6.31B | -8.54%-6.31B | -0.03%-5.81B | 0.39%-5.81B | 0.29%-5.83B | -9.62%-5.85B | 1.15%-5.33B | 0.72%-5.4B | -10.67%-5.44B | -0.06%-4.91B |
Net other fund-raising expenses | 98.53%-7M | -3,553.85%-475M | -110.74%-13M | 6.14%121M | 293.22%114M | -110.71%-59M | -107.14%-28M | 2,405.88%392M | 77.92%-17M | 76.60%-77M |
Financing cash flow | -384.62%-14.24B | -562.83%-2.94B | 109.39%635M | 36.96%-6.76B | -221.46%-10.73B | 172.17%8.83B | 46.69%-12.24B | 27.83%-22.96B | -57.85%-31.82B | -610.72%-20.16B |
Net cash flow | ||||||||||
Beginning cash position | 5.34%33.83B | -36.47%32.11B | 48.75%50.54B | 76.42%33.98B | 7.74%19.26B | 8.36%17.88B | -72.65%16.5B | 210.53%60.31B | 36.39%19.42B | 22.81%14.24B |
Current changes in cash | -960.10%-8.95B | 105.53%1.04B | -212.87%-18.81B | 13.36%16.66B | 922.04%14.7B | -1.64%1.44B | 103.35%1.46B | -206.73%-43.67B | 845.90%40.91B | 121.00%4.33B |
Effect of exchange rate changes | -18.10%552M | 82.16%674M | 489.47%370M | -531.82%-95M | 140.74%22M | 34.15%-54M | 45.70%-82M | -694.74%-151M | -102.21%-19M | 58.60%858M |
Cash adjustments other than cash changes | -200.00%-1M | -50.00%1M | 200.00%2M | ---2M | ---- | ---- | 0.00%-1M | ---1M | ---- | -100.68%-1M |
End cash Position | -24.82%25.43B | 5.34%33.83B | -36.47%32.11B | 48.75%50.54B | 76.42%33.98B | 7.74%19.26B | 8.36%17.88B | -72.65%16.5B | 210.53%60.31B | 36.39%19.42B |
Free cash flow | -16.02%47.38B | 59.20%56.41B | -44.97%35.44B | -5.82%64.4B | 109.65%68.38B | -42.83%32.62B | 53.09%57.05B | -67.57%37.26B | 84.41%114.92B | 64.83%62.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data