Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.59%23.91B | 102.20%26.75B | -42.13%13.23B | 6.97%22.86B | -5.93%21.37B | -28.45%22.71B | 9.16%31.74B | -40.43%29.08B | 187.05%48.82B | -16.67%17.01B |
Net profit before non-cash adjustment | -46.57%9.59B | 2,043.37%17.94B | -77.61%837M | -47.76%3.74B | -23.49%7.16B | -7.73%9.35B | 79.82%10.14B | 31.39%5.64B | -38.95%4.29B | 20.59%7.03B |
Total adjustment of non-cash items | 46.08%21.22B | -41.55%14.53B | 7.75%24.85B | 25.98%23.06B | -19.84%18.31B | 0.53%22.84B | -6.47%22.72B | -21.54%24.29B | 38.43%30.96B | 17.32%22.36B |
-Depreciation and amortization | 0.13%20.4B | -2.17%20.38B | 6.51%20.83B | 2.25%19.56B | 0.64%19.13B | 0.78%19B | 1.27%18.86B | -1.64%18.62B | 18.38%18.93B | 1.67%15.99B |
-Reversal of impairment losses recognized in profit and loss | -66.17%596M | 171.08%1.76B | -7.67%650M | --704M | ---- | ---- | --677M | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | ---- | ---- | --210M | ---- | ---- | ---- | ---- |
-Disposal profit | 102.45%195M | -591.90%-7.94B | -3,088.89%-1.15B | -109.68%-36M | -59.03%372M | --908M | ---- | ---- | ---253M | ---- |
-Other non-cash items | -92.42%25M | -92.70%330M | 59.10%4.52B | 338.74%2.84B | -143.83%-1.19B | -14.70%2.72B | -43.84%3.18B | -53.84%5.67B | 92.73%12.28B | 78.21%6.37B |
Changes in working capital | -20.41%-6.89B | 54.08%-5.72B | -215.52%-12.46B | 3.64%-3.95B | 56.77%-4.1B | -751.17%-9.48B | -31.37%-1.11B | -106.25%-848M | 209.53%13.57B | -176.41%-12.39B |
-Change in receivables | 95.63%-219M | -62.31%-5.01B | -251.67%-3.09B | -35.75%2.04B | 210.07%3.17B | 0.55%-2.88B | -273.04%-2.9B | -60.39%1.67B | 994.92%4.22B | 77.10%-472M |
-Change in inventory | 49.98%-4.36B | -1,036.90%-8.72B | 76.13%-767M | -27.25%-3.21B | 64.86%-2.53B | -169.40%-7.19B | -219.06%-2.67B | -37.59%2.24B | 157.96%3.59B | -85.33%-6.19B |
-Change in payables | 528.96%2.98B | 125.24%473M | 109.89%210M | 55.45%-2.12B | -2,060.91%-4.77B | -94.26%243M | 195.95%4.24B | -176.55%-4.42B | 201.69%5.77B | -827.31%-5.67B |
-Provision for loans, leases and other losses | 186.67%86M | 105.46%30M | -503.68%-549M | 518.18%136M | -93.51%22M | 60.66%339M | 161.16%211M | -2,056.25%-345M | 67.35%-16M | -134.75%-49M |
-Changes in other current assets | -171.56%-5.37B | 190.77%7.51B | -952.04%-8.27B | ---786M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.78%-1.38B | 1.43%-1.17B | 16.70%-1.19B | 0.56%-1.43B | 8.78%-1.43B | 8.82%-1.57B | 4.60%-1.72B | 8.37%-1.81B | -4.62%-1.97B | -9.28%-1.88B |
Interest received (cash flow from operating activities) | 12.46%1.18B | 1.84%1.05B | -0.19%1.03B | 10.59%1.03B | 10.00%935M | 4.81%850M | 27.32%811M | -2.30%637M | 7.41%652M | -3.50%607M |
Tax refund paid | 67.31%-1.59B | -92.73%-4.88B | -47.44%-2.53B | 41.07%-1.72B | 1.99%-2.91B | -19.51%-2.97B | -235.95%-2.49B | 70.84%-740M | 7.57%-2.54B | 13.46%-2.75B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -1M | 0 | 90.00%-1M | 99.72%-10M | 65.01%-3.63B | -10.36B | 0 |
Operating cash flow | 1.72%22.12B | 106.31%21.75B | -49.19%10.54B | 15.55%20.75B | -5.59%17.96B | -32.88%19.02B | 20.35%28.34B | -31.94%23.54B | 166.46%34.6B | -19.57%12.98B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.74%-22.66B | -30.80%-19.24B | 26.15%-14.71B | -35.44%-19.92B | 16.23%-14.71B | -39.12%-17.56B | 19.54%-12.62B | -15.88%-15.69B | 59.86%-13.54B | 13.36%-33.72B |
Net business purchase and sale | 126.74%349M | ---1.31B | --0 | ---- | ---- | ---975M | ---- | --3.06B | ---- | ---- |
Net investment product transactions | -138.04%-2.17B | 133.68%5.7B | 159.48%2.44B | 57.80%-4.1B | -358.42%-9.71B | -757.89%-2.12B | 71.45%-247M | 28.22%-865M | -414.96%-1.21B | -31.46%-234M |
Advance cash and loans provided to other parties | -194.33%-3.22B | -377.73%-1.09B | 72.96%-229M | -12.63%-847M | 25.98%-752M | -37.86%-1.02B | 16.91%-737M | -33.79%-887M | -162.06%-663M | 93.54%-253M |
Repayment of advance payments to other parties and cash income from loans | -57.87%107M | -34.37%254M | 10.89%387M | 36.33%349M | 753.33%256M | -86.30%30M | -74.91%219M | -44.32%873M | 643.13%1.57B | -77.67%211M |
Net changes in other investments | -102.88%-564M | 86.16%-278M | -99.11%-2.01B | -77.02%-1.01B | 56.42%-570M | -1,369.66%-1.31B | 85.26%-89M | 45.34%-604M | -33.13%-1.11B | 7.47%-830M |
Investing cash flow | -76.29%-28.15B | -13.05%-15.97B | 44.67%-14.13B | -0.15%-25.53B | -11.08%-25.49B | -70.29%-22.95B | 4.47%-13.48B | 5.59%-14.11B | 57.10%-14.94B | 18.61%-34.83B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -104.34%-295M | -39.25%6.8B | 29.97%11.2B | -38.14%8.62B | 43.75%13.93B | 197.43%9.69B | -101.05%-9.95B | 66.12%-4.95B | -161.18%-14.6B | -24.17%23.87B |
Net common stock issuance | --0 | 50.00%-1M | 95.00%-2M | 89.22%-40M | -18,450.00%-371M | 77.78%-2M | -200.00%-9M | 50.00%-3M | 14.29%-6M | 30.00%-7M |
Cash dividends paid | -0.31%-2.61B | -0.12%-2.6B | 0.04%-2.6B | -0.08%-2.6B | 0.08%-2.6B | 6.65%-2.6B | -24.98%-2.78B | 0.00%-2.23B | 0.09%-2.23B | 0.31%-2.23B |
Cash dividends for minorities | -13.55%-243M | 6.96%-214M | -27.78%-230M | -22.45%-180M | 33.48%-147M | -38.99%-221M | -341.67%-159M | 18.18%-36M | ---44M | ---- |
Net other fund-raising expenses | 15.24%-873M | -39.95%-1.03B | 22.12%-736M | -70.89%-945M | -44.01%-553M | 60.17%-384M | 4.17%-964M | -128.12%-1.01B | -4,510.00%-441M | 101.71%10M |
Financing cash flow | -235.79%-4.02B | -61.24%2.96B | 57.27%7.63B | -52.70%4.85B | 58.23%10.26B | 146.80%6.49B | -68.65%-13.86B | 52.55%-8.22B | -180.03%-17.32B | -24.41%21.64B |
Net cash flow | ||||||||||
Beginning cash position | 46.33%35.72B | 25.29%24.41B | -1.36%19.48B | 16.95%19.75B | 17.88%16.89B | 7.50%14.33B | 14.01%13.33B | 24.93%11.69B | 0.70%9.36B | 31.60%9.29B |
Current changes in cash | -214.94%-10.05B | 115.72%8.74B | 5,374.32%4.05B | -97.29%74M | 6.64%2.73B | 155.74%2.56B | -17.95%1B | -47.71%1.22B | 1,249.26%2.33B | -110.26%-203M |
Effect of exchange rate changes | -86.08%341M | 193.41%2.45B | 344.87%835M | -2,941.67%-341M | --12M | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | 258.33%430M | 185.71%120M | 4,300.00%42M | -100.83%-1M | 12,000.00%121M | 150.00%1M | -100.48%-2M | --418M | ---- | 5.93%268M |
End cash Position | -25.96%26.45B | 46.33%35.72B | 25.29%24.41B | -1.36%19.48B | 16.95%19.75B | 17.88%16.89B | 7.50%14.33B | 14.01%13.33B | 24.93%11.69B | 0.70%9.36B |
Free cash flow | -176.60%-1.88B | 152.60%2.45B | -698.46%-4.66B | -34.29%778M | -16.15%1.18B | -90.64%1.41B | 97.63%15.09B | -59.54%7.63B | 190.25%18.87B | 12.83%-20.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |