(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.19%1.45B | 0.19%1.45B | 21.46%1.59B | 0.09%1.4B | 4.89%1.49B | 27.40%1.45B | 27.40%1.45B | 9.30%1.31B | --1.4B | --1.42B |
-Cash and cash equivalents | 0.19%1.45B | 0.19%1.45B | 21.46%1.59B | 0.09%1.4B | 4.89%1.49B | 27.40%1.45B | 27.40%1.45B | 9.30%1.31B | --1.4B | --1.42B |
Receivables | 8.28%365.46M | 8.28%365.46M | -7.37%327.71M | -2.85%344.75M | -2.38%307.98M | 1.00%337.51M | 1.00%337.51M | 9.33%353.8M | --354.86M | --315.5M |
-Accounts receivable | 8.28%365.46M | 8.28%365.46M | -7.37%327.71M | -2.85%344.75M | -2.38%307.98M | 1.00%337.51M | 1.00%337.51M | 9.33%353.8M | --354.86M | --315.5M |
-Gross accounts receivable | 8.28%365.46M | 8.28%365.46M | -7.37%327.71M | -2.85%344.75M | -2.38%307.98M | 1.00%337.51M | 1.00%337.51M | --353.8M | --354.86M | --315.5M |
Inventory | 82.97%30.83M | 82.97%30.83M | -21.82%36.99M | -54.18%22.46M | -56.41%21.88M | -67.12%16.85M | -67.12%16.85M | -10.16%47.31M | --49.02M | --50.2M |
Prepaid assets | -2.27%39.26M | -2.27%39.26M | 14.70%41.68M | -5.51%38.96M | -10.52%44.06M | 32.89%40.17M | 32.89%40.17M | 10.53%36.34M | --41.23M | --49.24M |
Other current assets | -65.96%20.19M | -65.96%20.19M | -67.31%46.14M | 10.81%60.78M | -30.60%56.86M | 142.62%59.31M | 142.62%59.31M | 172.16%141.14M | --54.85M | --81.93M |
Total current assets | 0.24%1.91B | 0.24%1.91B | 8.19%2.04B | -1.67%1.87B | 0.18%1.92B | 20.63%1.91B | 20.63%1.91B | 13.81%1.88B | --1.9B | --1.92B |
Non current assets | ||||||||||
Net PPE | 36.04%769.46M | 36.04%769.46M | 22.99%731.91M | 27.44%716.61M | 27.01%629.5M | 40.33%565.61M | 40.33%565.61M | 80.22%595.08M | --562.31M | --495.64M |
-Gross PP&E | 36.04%769.46M | 36.04%769.46M | 22.99%731.91M | 27.44%716.61M | 27.01%629.5M | 40.33%565.61M | 40.33%565.61M | 80.22%595.08M | --562.31M | --495.64M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200M | --200M | --200M |
Goodwill and other intangible assets | -42.88%766K | -42.88%766K | -38.72%910K | -35.30%1.05M | -32.45%1.2M | -30.01%1.34M | -30.01%1.34M | -27.91%1.49M | --1.63M | --1.77M |
-Other intangible assets | -42.88%766K | -42.88%766K | -38.72%910K | -35.30%1.05M | -32.45%1.2M | -30.01%1.34M | -30.01%1.34M | --1.49M | --1.63M | --1.77M |
Other non current assets | -5.20%30M | -5.20%30M | 1,722.78%30M | 1,722.72%30M | 1,820.33%31.65M | 1,821.55%31.65M | 1,821.55%31.65M | 0.00%1.65M | --1.65M | --1.65M |
Total non current assets | 33.68%800.22M | 33.68%800.22M | -4.43%762.82M | -2.34%747.67M | -5.25%662.34M | -1.32%598.6M | -1.32%598.6M | 139.06%798.21M | --765.58M | --699.06M |
Total assets | 8.24%2.71B | 8.24%2.71B | 4.43%2.8B | -1.86%2.61B | -1.27%2.58B | 14.54%2.5B | 14.54%2.5B | 34.82%2.68B | --2.66B | --2.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 40.42%617.32M | 40.42%617.32M | 50.84%432.59M | 65.76%497.84M | 115.06%399.48M | 60.41%439.64M | 60.41%439.64M | -32.77%286.79M | --300.34M | --185.75M |
-Current debt and capital lease obligation | 40.42%617.32M | 40.42%617.32M | 50.84%432.59M | 65.76%497.84M | 115.06%399.48M | 60.41%439.64M | 60.41%439.64M | -32.77%286.79M | --300.34M | --185.75M |
-Including:Current debt | 40.42%617.32M | 40.42%617.32M | 50.84%432.59M | 65.76%497.84M | 115.06%399.48M | 60.41%439.64M | 60.41%439.64M | -32.77%286.79M | --300.34M | --185.75M |
Payables | 12.82%285.11M | 12.82%285.11M | 18.98%372.31M | 8.00%263.95M | 20.43%342.07M | 16.36%252.72M | 16.36%252.72M | -0.19%312.91M | --244.41M | --284.05M |
-accounts payable | 21.01%136.37M | 21.01%136.37M | 7.74%177.31M | 15.12%146.7M | 4.69%174.1M | -6.20%112.69M | -6.20%112.69M | -7.41%164.57M | --127.43M | --166.3M |
-Total tax payable | --530K | --530K | -76.88%397K | -76.86%265K | -76.92%132K | --0 | --0 | 0.00%1.72M | --1.15M | --572K |
-Other payable | 5.85%148.22M | 5.85%148.22M | 32.72%194.6M | 1.00%116.99M | 43.23%167.84M | 61.55%140.03M | 61.55%140.03M | 9.38%146.62M | --115.83M | --117.18M |
Accrued and deferred income | 40.85%42.6M | 40.85%42.6M | 50.97%42.01M | 19.97%39.16M | 33.69%36.12M | 20.16%30.24M | 20.16%30.24M | 12.64%27.83M | --32.64M | --27.02M |
Other current liabilities | 13.39%268.51M | 13.39%268.51M | 34.67%250.26M | 51.01%244.86M | 80.66%258.43M | 63.03%236.81M | 63.03%236.81M | 4.69%185.84M | --162.15M | --143.05M |
Current liabilities | 26.49%1.21B | 26.49%1.21B | 34.89%1.1B | 41.41%1.05B | 61.93%1.04B | 45.00%959.41M | 45.00%959.41M | -13.68%813.37M | --739.54M | --639.86M |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.00%960M | 0.00%960M | -0.23%1.16B | -17.81%960M | -18.00%960M | -18.28%960M | -18.28%960M | 26.56%1.16B | --1.17B | --1.17B |
-Long term debt and capital lease obligation | 0.00%960M | 0.00%960M | -0.23%1.16B | -17.81%960M | -18.00%960M | -18.28%960M | -18.28%960M | 26.56%1.16B | --1.17B | --1.17B |
-Including:Long term debt | 0.00%960M | 0.00%960M | -0.23%1.16B | -17.81%960M | -18.00%960M | -18.28%960M | -18.28%960M | 26.56%1.16B | --1.17B | --1.17B |
Long term provisions | 0.00%20.7M | 0.00%20.7M | 0.00%20.7M | 0.00%20.7M | 0.00%20.7M | 0.00%20.7M | 0.00%20.7M | 0.00%20.7M | --20.7M | --20.7M |
Other non current liabilities | -1.86%6.08M | -1.86%6.08M | -1.89%6.08M | -1.89%6.08M | -1.89%6.08M | 0.00%6.19M | 0.00%6.19M | 0.03%6.2M | --6.2M | --6.19M |
Total non current liabilities | -0.01%986.78M | -0.01%986.78M | -0.24%1.19B | -17.42%986.78M | -17.60%986.78M | -17.87%986.9M | -17.87%986.9M | 25.80%1.19B | --1.19B | --1.2B |
Total liabilities | 13.05%2.2B | 13.05%2.2B | 14.03%2.28B | 5.07%2.03B | 10.09%2.02B | 4.46%1.95B | 4.46%1.95B | 6.10%2B | --1.93B | --1.84B |
Shareholders'equity | ||||||||||
Share capital | 0.38%50.25M | 0.38%50.25M | -96.44%50.25M | -96.41%50.25M | -96.41%50.25M | -95.52%50.06M | -95.52%50.06M | 37.16%1.41B | --1.4B | --1.4B |
-common stock | 0.38%50.25M | 0.38%50.25M | -96.44%50.25M | -96.41%50.25M | -96.41%50.25M | -95.52%50.06M | -95.52%50.06M | 37.16%1.41B | --1.4B | --1.4B |
Additional paid-in capital | 0.02%862.23M | 0.02%862.23M | -44.50%862.23M | -44.03%862.23M | -44.03%862.23M | -31.52%862.04M | -31.52%862.04M | 32.64%1.55B | --1.54B | --1.54B |
Retained earnings | -15.02%-407.39M | -15.02%-407.39M | 82.62%-397.31M | 85.01%-331.2M | 83.76%-350.55M | 82.75%-354.19M | 82.75%-354.19M | -8.39%-2.29B | ---2.21B | ---2.16B |
Other equity interest | --5.06M | --5.06M | 261.63%2.89M | -9.63%723K | ---- | ---- | ---- | -92.45%800K | --800K | --800K |
Total stockholders'equity | -8.56%510.16M | -8.56%510.16M | -23.83%518.07M | -20.25%582.01M | -28.02%561.94M | 72.71%557.92M | 72.71%557.92M | 565.45%680.14M | --729.8M | --780.7M |
Total equity | -8.56%510.16M | -8.56%510.16M | -23.83%518.07M | -20.25%582.01M | -28.02%561.94M | 72.71%557.92M | 72.71%557.92M | 565.45%680.14M | --729.8M | --780.7M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data