(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.30%32.94B | -0.29%13.53B | -12.99%19.65B | -12.99%19.65B | -4.66%27.63B | -0.45%35.92B | -1.96%13.57B | 10.05%22.59B | 10.05%22.59B | 18.35%28.99B |
-Cash and cash equivalents | -8.30%32.94B | -0.29%13.53B | -12.99%19.65B | -12.99%19.65B | -4.66%27.63B | -0.45%35.92B | -1.96%13.57B | 10.05%22.59B | 10.05%22.59B | 18.35%28.99B |
Receivables | 28.98%25.25B | 29.17%44.79B | 30.16%33.81B | 30.16%33.81B | 29.53%24.62B | 18.34%19.57B | 8.58%34.68B | 164.98%25.98B | 164.98%25.98B | 169.41%19.01B |
-Accounts receivable | 28.98%25.25B | 29.17%44.79B | 30.16%33.81B | 30.16%33.81B | 29.53%24.62B | 18.34%19.57B | 8.58%34.68B | 164.98%25.98B | 164.98%25.98B | 169.41%19.01B |
-Gross accounts receivable | 28.98%25.25B | 29.17%44.79B | 30.16%33.81B | 30.16%33.81B | 29.53%24.62B | 18.34%19.57B | 8.58%34.68B | 164.98%25.98B | 164.98%25.98B | 169.41%19.01B |
Inventory | -23.66%100M | -13.33%78M | -35.15%107M | -35.15%107M | -10.84%181M | -9.66%131M | -43.04%90M | -99.05%165M | -99.05%165M | -98.93%203M |
Other current assets | -9.90%628M | -40.02%703M | 1.63%812M | 1.63%812M | 7.99%1.03B | 19.15%697M | 46.68%1.17B | 56.36%799M | 56.36%799M | 70.43%951M |
Total current assets | 4.60%58.92B | 19.38%59.11B | 9.80%54.39B | 9.80%54.39B | 8.78%53.46B | 5.57%56.33B | 5.93%49.51B | 2.79%49.53B | 2.79%49.53B | -3.91%49.15B |
Non current assets | ||||||||||
Net PPE | 4.46%10.64B | 3.15%10.28B | 3.26%10.22B | 3.26%10.22B | 2.59%10.17B | 1.26%10.19B | -0.68%9.96B | 2.07%9.9B | 2.07%9.9B | 3.16%9.92B |
-Gross PP&E | 4.46%10.64B | 3.15%10.27B | 7.40%19.59B | 7.40%19.59B | 2.59%10.17B | 1.26%10.19B | -0.68%9.96B | 9.54%18.24B | 9.54%18.24B | 3.16%9.91B |
-Accumulated depreciation | ---- | ---- | -12.29%-9.36B | -12.29%-9.36B | ---- | ---- | ---- | -19.95%-8.34B | -19.95%-8.34B | ---- |
Total investment | ---- | ---- | 6.06%4.46B | 6.06%4.46B | ---- | ---- | ---- | -5.36%4.21B | -5.36%4.21B | ---- |
-Financial asset investment | ---- | ---- | 6.06%4.46B | 6.06%4.46B | ---- | ---- | ---- | -5.36%4.21B | -5.36%4.21B | ---- |
-Including:Available-for-sale securities | ---- | ---- | 6.06%4.46B | 6.06%4.46B | ---- | ---- | ---- | -5.36%4.21B | -5.36%4.21B | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | 36.54%639M | 36.54%639M | ---- | ---- | ---- | -6.21%468M | -6.21%468M | ---- |
Goodwill and other intangible assets | 0.12%5.02B | 3.88%4.87B | 1.78%4.74B | 1.78%4.74B | 1.75%4.88B | 0.14%5.01B | -6.26%4.69B | -6.22%4.66B | -6.22%4.66B | -1.88%4.8B |
-Goodwill | 3.26%4.63B | 7.39%4.43B | 5.13%4.27B | 5.13%4.27B | 5.20%4.39B | 3.06%4.48B | -3.85%4.13B | -3.56%4.06B | -3.56%4.06B | 0.68%4.17B |
-Other intangible assets | -26.37%391M | -21.96%437M | -20.83%475M | -20.83%475M | -21.25%493M | -19.18%531M | -20.90%560M | -20.95%600M | -20.95%600M | -16.09%626M |
Defined pension benefit | ---- | ---- | 65.05%2.96B | 65.05%2.96B | ---- | ---- | ---- | 19.52%1.79B | 19.52%1.79B | ---- |
Deferred tax assets-non current | ---- | ---- | -21.93%876M | -21.93%876M | ---- | ---- | ---- | 6.76%1.12B | 6.76%1.12B | ---- |
Other non current assets | 16.41%11.3B | 16.57%10.97B | 0.68%1.63B | 0.68%1.63B | 22.68%9.93B | 20.48%9.71B | 18.12%9.41B | 5.35%1.61B | 5.35%1.61B | -3.63%8.09B |
Total non current assets | 8.24%26.96B | 8.55%26.12B | 7.42%25.52B | 7.42%25.52B | 9.54%24.98B | 7.72%24.91B | 4.62%24.06B | 0.29%23.76B | 0.29%23.76B | -0.41%22.8B |
Total assets | 5.72%85.88B | 15.83%85.22B | 9.03%79.91B | 9.03%79.91B | 9.02%78.44B | 6.22%81.23B | 5.50%73.57B | 1.97%73.3B | 1.97%73.3B | -2.83%71.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 89.89%1.69B | 24.37%1.48B | 5.96%1.83B | 5.96%1.83B | -3.73%1.29B | -10.10%890M | 4.39%1.19B | 26.41%1.73B | 26.41%1.73B | 21.82%1.34B |
-Current debt and capital lease obligation | 89.89%1.69B | 24.37%1.48B | 5.96%1.83B | 5.96%1.83B | -3.73%1.29B | -10.10%890M | 4.39%1.19B | 26.41%1.73B | 26.41%1.73B | 21.82%1.34B |
-Including:Current debt | 89.89%1.69B | 24.37%1.48B | 0.00%1.19B | 0.00%1.19B | -3.73%1.29B | -10.10%890M | 4.39%1.19B | 32.22%1.19B | 32.22%1.19B | 21.82%1.34B |
-Including:Current capital Lease obligation | ---- | ---- | 19.14%641M | 19.14%641M | ---- | ---- | ---- | 15.20%538M | 15.20%538M | ---- |
Payables | -0.17%4.13B | 10.60%6.67B | -28.52%4.14B | -28.52%4.14B | 0.91%2.67B | 16.94%4.13B | 0.53%6.03B | 40.16%5.79B | 40.16%5.79B | 5.72%2.65B |
-accounts payable | 11.23%2.01B | 1.95%4.85B | 0.87%3.02B | 0.87%3.02B | 16.65%2B | 13.50%1.81B | 0.53%4.76B | 29.97%2.99B | 29.97%2.99B | -2.39%1.72B |
-Total tax payable | -9.03%2.12B | 42.99%1.82B | -59.91%1.12B | -59.91%1.12B | -28.26%665M | 19.77%2.33B | 0.55%1.27B | 52.98%2.8B | 52.98%2.8B | 24.93%927M |
Current provisions | -14.10%67M | -66.67%38M | -33.13%111M | -33.13%111M | -64.71%66M | -66.81%78M | -52.30%114M | -47.47%166M | -47.47%166M | -13.02%187M |
Pension and other retirement benefit plans | 8.15%2.27B | 22.72%1.79B | 21.45%4.22B | 21.45%4.22B | 24.37%4.28B | 87.41%2.1B | 6.20%1.46B | 13.57%3.47B | 13.57%3.47B | 57.90%3.44B |
Accrued and deferred income | -43.83%5.32B | -31.33%4.28B | -18.85%3.69B | -18.85%3.69B | -28.28%5.99B | -29.46%9.48B | 0.66%6.23B | -68.13%4.55B | -68.13%4.55B | -63.11%8.36B |
Other current liabilities | 9.42%9.45B | 47.84%9.46B | 26.23%7.55B | 26.23%7.55B | 52.62%7.28B | 34.17%8.64B | 11.59%6.4B | -3.95%5.98B | -3.95%5.98B | 0.25%4.77B |
Current liabilities | -9.43%22.93B | 10.72%23.71B | -0.68%21.54B | -0.68%21.54B | 4.04%21.57B | -1.70%25.32B | 3.62%21.42B | -26.16%21.68B | -26.16%21.68B | -37.92%20.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.65%140M | -21.47%150M | -9.82%1.05B | -9.82%1.05B | -19.43%170M | -18.47%181M | -17.67%191M | 4.31%1.16B | 4.31%1.16B | --211M |
-Long term debt and capital lease obligation | -22.65%140M | -21.47%150M | -9.82%1.05B | -9.82%1.05B | -19.43%170M | -18.47%181M | -17.67%191M | 4.31%1.16B | 4.31%1.16B | --211M |
-Including:Long term debt | -22.65%140M | -21.47%150M | -20.40%160M | -20.40%160M | -19.43%170M | -18.47%181M | -17.67%191M | --201M | --201M | --211M |
-Including:Long term capital lease obligation | ---- | ---- | -7.60%887M | -7.60%887M | ---- | ---- | ---- | -13.75%960M | -13.75%960M | ---- |
Long term provisions | -20.41%729M | -14.90%708M | -18.39%679M | -18.39%679M | -14.71%922M | -13.67%916M | -23.18%832M | -18.19%832M | -18.19%832M | 1.89%1.08B |
Long term pension and other post-retirement benefit plans | -27.33%872M | -27.53%837M | -25.32%867M | -25.32%867M | 10.84%1.26B | 8.99%1.2B | 10.53%1.16B | 15.87%1.16B | 15.87%1.16B | 6.97%1.14B |
Non current deferred liabilities | ---- | ---- | -7.50%111M | -7.50%111M | ---- | ---- | ---- | 263.64%120M | 263.64%120M | ---- |
Other non current liabilities | 2.60%1.82B | -3.50%1.6B | -6.43%582M | -6.43%582M | -26.22%1.74B | -28.65%1.77B | -30.81%1.66B | 18.48%622M | 18.48%622M | 27.67%2.35B |
Total non current liabilities | -12.54%3.56B | -14.11%3.29B | -15.66%3.29B | -15.66%3.29B | -14.52%4.09B | -16.40%4.07B | -19.35%3.84B | 5.38%3.9B | 5.38%3.9B | 20.55%4.78B |
Total liabilities | -9.86%26.49B | 6.95%27.01B | -2.96%24.82B | -2.96%24.82B | 0.56%25.66B | -4.04%29.39B | -0.68%25.25B | -22.63%25.58B | -22.63%25.58B | -31.72%25.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
-common stock | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B |
Additional paid-in capital | 3.00%3.64B | 2.77%3.63B | 2.29%3.62B | 2.29%3.62B | -2.08%3.53B | -2.08%3.53B | -2.11%3.53B | -2.08%3.54B | -2.08%3.54B | 5.84%3.61B |
Retained earnings | 11.91%47.46B | 17.85%47.01B | 15.89%44.65B | 15.89%44.65B | 16.32%43.24B | 16.33%42.41B | 13.64%39.89B | 29.03%38.53B | 29.03%38.53B | 29.77%37.17B |
Less: Treasury stock | -5.32%889M | -7.30%940M | 6,607.14%939M | 6,607.14%939M | 6,607.14%939M | 6,607.14%939M | 7,700.00%1.01B | 7.69%14M | 7.69%14M | 7.69%14M |
Other reserves | 62.11%5.91B | 93.18%5.27B | 85.66%4.53B | 85.66%4.53B | 53.46%3.75B | 40.03%3.65B | 12.31%2.73B | 11.61%2.44B | 11.61%2.44B | 63.72%2.44B |
Total stockholders'equity | 14.45%59.14B | 20.42%58B | 15.51%54.89B | 15.51%54.89B | 13.78%52.61B | 13.13%51.67B | 9.08%48.16B | 22.88%47.52B | 22.88%47.52B | 26.47%46.23B |
Noncontrolling interests | 40.11%248M | 36.88%219M | 4.04%206M | 4.04%206M | -11.82%179M | -2.21%177M | -0.62%160M | 33.78%198M | 33.78%198M | 69.17%203M |
Total equity | 14.54%59.39B | 20.48%58.21B | 15.46%55.09B | 15.46%55.09B | 13.67%52.78B | 13.07%51.85B | 9.04%48.32B | 22.92%47.72B | 22.92%47.72B | 26.61%46.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data