(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.55%7.99B | 6.49%9.79B | 6.49%9.79B | 15.37%8.5B | 24.57%8.94B | 21.50%8.19B | 23.50%9.19B | 23.50%9.19B | 9.08%7.37B | 6.49%7.17B |
-Cash and cash equivalents | -10.55%7.99B | 6.49%9.79B | 6.49%9.79B | 15.37%8.5B | 24.57%8.94B | 21.50%8.19B | 23.50%9.19B | 23.50%9.19B | 9.08%7.37B | 6.49%7.17B |
Receivables | 37.17%1.35B | 48.20%1.36B | 48.20%1.36B | 19.78%1.19B | 24.30%982M | 30.48%899M | 21.08%919M | 21.08%919M | 40.08%996M | 47.11%790M |
-Accounts receivable | 37.17%1.35B | 48.20%1.36B | 48.20%1.36B | 19.78%1.19B | 24.30%982M | 30.48%899M | 21.08%919M | 21.08%919M | 40.08%996M | 47.11%790M |
Inventory | 49.35%230M | 7.28%162M | 7.28%162M | 5.92%179M | 8.45%154M | 4.11%152M | 2.03%151M | 2.03%151M | 4.32%169M | 4.41%142M |
Tax assets-Current | ---- | 25.45%276M | 25.45%276M | ---- | ---- | ---- | 285.96%220M | 285.96%220M | ---- | ---- |
Other current assets | -22.54%605M | -55.83%246M | -55.83%246M | 87.04%1.01B | 18.15%781M | 11.49%1.08B | 80.84%557M | 80.84%557M | 8.00%540M | 97.31%661M |
Total current assets | -6.25%10.18B | 7.21%11.84B | 7.21%11.84B | 19.94%10.88B | 23.81%10.85B | 20.79%10.32B | 26.67%11.04B | 26.67%11.04B | 11.63%9.07B | 13.20%8.77B |
Non current assets | ||||||||||
Net PPE | 37.50%30.88B | 0.18%22.52B | 0.18%22.52B | -0.58%22.52B | -0.74%22.46B | -0.62%22.47B | -0.79%22.48B | -0.79%22.48B | 0.27%22.65B | 0.44%22.62B |
-Gross PP&E | 37.50%30.88B | 0.18%22.52B | 0.18%22.52B | -0.58%22.52B | -0.73%22.45B | -0.61%22.47B | -0.78%22.48B | -0.78%22.48B | 0.27%22.65B | 0.43%22.62B |
Prepaid assets-non current | 99.52%1.66B | 3.40%821M | 3.40%821M | 1.76%808M | 8.04%833M | 3.40%791M | 6.01%794M | 6.01%794M | 4.34%794M | 2.66%771M |
Total investment | 32.26%123M | 41.18%120M | 41.18%120M | 32.89%101M | 29.17%93M | 8.54%89M | --85M | --85M | --76M | --72M |
-Financial asset investment | 32.26%123M | 41.18%120M | 41.18%120M | 32.89%101M | 29.17%93M | 8.54%89M | --85M | --85M | --76M | --72M |
-Including:Available-for-sale securities | 32.26%123M | 41.18%120M | 41.18%120M | 32.89%101M | 29.17%93M | 8.54%89M | --85M | --85M | --76M | --72M |
Long-term accounts receivable and other receivables | 55.28%250M | -8.43%152M | -8.43%152M | -8.19%157M | -8.00%161M | -7.78%166M | -9.78%166M | -9.78%166M | -9.52%171M | -9.33%175M |
Goodwill and other intangible assets | 2,722.43%12.08B | 100.75%799M | 100.75%799M | 24.21%513M | 15.99%428M | 79.64%397M | 82.57%398M | 82.57%398M | 108.59%413M | 87.31%369M |
-Goodwill | --11.32B | --233M | --233M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --756M | 42.21%566M | 42.21%566M | ---- | ---- | ---- | --398M | --398M | ---- | ---- |
Deferred tax assets-non current | ---- | 17.60%648M | 17.60%648M | ---- | ---- | ---- | -4.01%551M | -4.01%551M | ---- | ---- |
Other non current assets | 29.15%1.56B | -3.67%683M | -3.67%683M | -16.65%1.03B | -10.23%1.21B | -5.74%1.04B | -4.45%709M | -4.45%709M | 12.63%1.23B | 9.23%1.35B |
Total non current assets | 84.88%46.56B | 2.23%25.75B | 2.23%25.75B | -0.83%25.13B | -0.70%25.18B | -0.03%24.95B | 0.23%25.19B | 0.23%25.19B | 2.04%25.34B | 1.84%25.36B |
Total assets | 57.43%56.74B | 3.74%37.59B | 3.74%37.59B | 4.64%36.01B | 5.59%36.04B | 5.28%35.26B | 7.04%36.23B | 7.04%36.23B | 4.40%34.41B | 4.54%34.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 12,441.67%12.04B | -6.38%88M | -6.38%88M | -6.06%93M | -4.00%96M | -11.54%92M | -12.96%94M | -12.96%94M | -10.00%99M | -12.28%100M |
-Current debt and capital lease obligation | 12,441.67%12.04B | -6.38%88M | -6.38%88M | -6.06%93M | -4.00%96M | -11.54%92M | -12.96%94M | -12.96%94M | -10.00%99M | -12.28%100M |
-Including:Current debt | --11.85B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | 93.75%186M | -6.38%88M | -6.38%88M | -6.06%93M | -4.00%96M | -11.54%92M | -12.96%94M | -12.96%94M | -10.00%99M | -12.28%100M |
Payables | 40.11%1.8B | -1.00%2.68B | -1.00%2.68B | 0.40%1.01B | 6.38%1.28B | 11.11%740M | 20.12%2.7B | 20.12%2.7B | 13.72%1B | 48.28%1.21B |
-accounts payable | 45.59%1.2B | 3.63%1.03B | 3.63%1.03B | 29.87%926M | 16.97%827M | 20.34%704M | 16.69%993M | 16.69%993M | -3.13%713M | 23.82%707M |
-Total tax payable | 30.20%595M | -5.22%907M | -5.22%907M | -72.07%81M | -8.60%457M | -55.56%36M | 22.22%957M | 22.22%957M | 98.63%290M | 105.76%500M |
-Other payable | ---- | -1.72%741M | -1.72%741M | ---- | ---- | ---- | 22.20%754M | 22.20%754M | ---- | ---- |
Pension and other retirement benefit plans | 10.96%557M | 8.30%626M | 8.30%626M | 14.04%268M | 9.37%502M | 7.37%204M | 21.68%578M | 21.68%578M | 19.90%235M | 5.76%459M |
Other current liabilities | 48.56%1.4B | 33.88%245M | 33.88%245M | 4.90%1.26B | 2.96%939M | 5.12%1.64B | -4.69%183M | -4.69%183M | 5.07%1.2B | -5.20%912M |
Current liabilities | 459.77%15.79B | 2.16%3.64B | 2.16%3.64B | 3.54%2.63B | 5.34%2.82B | 6.18%2.68B | 17.61%3.56B | 17.61%3.56B | 8.87%2.54B | 15.23%2.68B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2,971.98%5.59B | -3.45%168M | -3.45%168M | -2.29%171M | -7.61%182M | -25.45%164M | -29.27%174M | -29.27%174M | -33.21%175M | -25.94%197M |
-Long term debt and capital lease obligation | 2,971.98%5.59B | -3.45%168M | -3.45%168M | -2.29%171M | -7.61%182M | -25.45%164M | -29.27%174M | -29.27%174M | -33.21%175M | -25.94%197M |
-Including:Long term debt | --4.54B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 478.57%1.05B | -3.45%168M | -3.45%168M | -2.29%171M | -7.61%182M | -25.45%164M | -29.27%174M | -29.27%174M | -33.21%175M | -25.94%197M |
Long term accounts payable and other payables | ---- | -98.44%1M | -98.44%1M | ---- | ---- | ---- | -64.04%64M | -64.04%64M | ---- | ---- |
Long term provisions | 121.52%1.16B | 9.57%561M | 9.57%561M | 3.58%521M | 6.49%525M | 6.98%521M | 5.79%512M | 5.79%512M | 8.87%503M | 14.65%493M |
Long term pension and other post-retirement benefit plans | 14.81%62M | 20.41%59M | 20.41%59M | 19.15%56M | 22.73%54M | 23.81%52M | 25.64%49M | 25.64%49M | 30.56%47M | 33.33%44M |
Other non current liabilities | 11.28%296M | 10.55%283M | 10.55%283M | -24.20%260M | -27.91%266M | -26.26%292M | 4.49%256M | 4.49%256M | -23.95%343M | -23.44%369M |
Total non current liabilities | 592.50%7.11B | 1.61%1.07B | 1.61%1.07B | -5.62%1.01B | -6.89%1.03B | -10.13%1.03B | -11.49%1.06B | -11.49%1.06B | -11.81%1.07B | -8.92%1.1B |
Total liabilities | 495.19%22.9B | 2.04%4.71B | 2.04%4.71B | 0.83%3.64B | 1.77%3.85B | 1.09%3.71B | 9.39%4.61B | 9.39%4.61B | 1.81%3.61B | 6.96%3.78B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B |
-common stock | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B |
Additional paid-in capital | -0.31%5.49B | 0.31%5.51B | 0.31%5.51B | -0.04%5.51B | -0.04%5.51B | -0.11%5.49B | -0.11%5.49B | -0.11%5.49B | 0.24%5.51B | 0.24%5.51B |
Retained earnings | 5.68%27.47B | 7.46%27.03B | 7.46%27.03B | 5.75%26.32B | 6.56%25.99B | 7.19%25.41B | 7.48%25.15B | 7.48%25.15B | 8.09%24.89B | 8.00%24.39B |
Less: Treasury stock | 1.01%1.9B | 39.65%2.23B | 39.65%2.23B | -6.39%2.02B | -11.46%1.88B | -1.45%1.91B | -13.13%1.59B | -13.13%1.59B | 29.30%2.16B | 38.02%2.12B |
Total stockholders'equity | 4.48%33.63B | 3.99%32.88B | 3.99%32.88B | 5.09%32.37B | 6.07%32.19B | 5.79%31.56B | 6.70%31.62B | 6.70%31.62B | 4.72%30.8B | 4.25%30.35B |
Noncontrolling interests | --201M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 5.10%33.83B | 3.99%32.88B | 3.99%32.88B | 5.09%32.37B | 6.07%32.19B | 5.79%31.56B | 6.70%31.62B | 6.70%31.62B | 4.72%30.8B | 4.25%30.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data