(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -0.43%4.67B | 14.01%4.69B | 29.73%4.11B | -15.29%3.17B | -4.59%3.74B | -3.19%3.92B | 35.57%4.05B | -1.53%2.99B | -7.43%3.03B | 35.50%3.28B |
Net profit before non-cash adjustment | -12.07%3.63B | 30.07%4.13B | 29.46%3.17B | -15.08%2.45B | -4.39%2.89B | 22.48%3.02B | 21.58%2.46B | 138.47%2.03B | -54.71%850.16M | 4.94%1.88B |
Total adjustment of non-cash items | 268.75%1.48B | -59.80%400M | 0.30%995M | -0.46%992M | 13.93%996.61M | -16.11%874.73M | -3.93%1.04B | -50.16%1.09B | 98.88%2.18B | 61.57%1.1B |
-Depreciation and amortization | 6.69%941M | 1.61%882M | -4.72%868M | 6.45%911M | 5.86%855.79M | -4.95%808.45M | -18.31%850.58M | -24.28%1.04B | 32.73%1.38B | 7.97%1.04B |
-Reversal of impairment losses recognized in profit and loss | 4,966.67%152M | -98.45%3M | 150.65%193M | -48.95%77M | 152.64%150.82M | -68.04%59.7M | 380.18%186.79M | -67.10%38.9M | 556.88%118.24M | 2,161.31%18M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,776.24%679.86M | 121.57%23.64M |
-Share of associates | -391.67%-35M | --12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 105.94%17M | -1,605.26%-286M | 171.43%19M | 180.96%7M | -880.32%-8.65M | 217.50%1.11M | 84.52%-943K | -310.65%-6.09M | -68.95%2.89M | 104.39%9.31M |
-Other non-cash items | 289.57%400M | -148.24%-211M | -2,733.33%-85M | -122.06%-3M | -124.64%-1.35M | -12.43%5.48M | -44.76%6.26M | 526.94%11.34M | -77.77%1.81M | -79.26%8.13M |
Changes in working capital | -379.62%-439M | 361.67%157M | 78.18%-60M | -92.25%-275M | -648.58%-143.04M | -95.18%26.08M | 528.61%541.21M | -2,659.18%-126.27M | -98.38%4.93M | 725.90%304.16M |
-Change in receivables | -172.96%-434M | 44.21%-159M | -795.12%-285M | -73.88%41M | 582.13%156.98M | -94.09%-32.56M | 48.55%-16.78M | -140.49%-32.61M | 629.19%80.54M | 57.61%-15.22M |
-Change in inventory | -450.00%-11M | -115.38%-2M | 172.22%13M | -5,690.06%-18M | 107.17%322K | -54.83%-4.49M | -18,025.00%-2.9M | -100.15%-16K | -51.20%10.63M | 51.19%21.79M |
-Change in payables | -126.09%-54M | -14.11%207M | 210.55%241M | -73.53%-218M | -198.86%-125.63M | -18.04%127.08M | 1,435.50%155.04M | -50.01%10.1M | 83.67%20.2M | -77.38%11M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -190.30%-250.28M | 942.50%277.17M |
-Provision for loans, leases and other losses | -45.95%60M | 482.76%111M | 9.38%-29M | -695.79%-32M | 100.65%5.37M | -950.87%-827.48M | 159.16%97.25M | ---164.39M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | 579.26%132M | -71.21%19.43M | -39.11%67.49M | 51.28%110.85M | -49.06%73.27M | 1,425.93%143.83M | 122.01%9.43M |
-Changes in other current liabilities | ---- | ---- | ---- | 9.78%-180M | -128.67%-199.52M | 252.00%696.03M | 1,665.51%197.74M | ---12.63M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 89.05%-976K | 13.06%-8.92M | 11.07%-10.26M | 6.68%-11.53M | 54.27%-12.36M | 26.59%-27.03M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 25.00%15K | -42.86%12K | -99.50%21K | -50.14%4.21M | 17.54%8.44M | -3.78%7.18M |
Tax refund paid | -3.77%-1.46B | -25.74%-1.41B | -4.09%-1.12B | -128.07%-1.08B | 61.23%-471.34M | -149.56%-1.22B | 33.88%-487.17M | 28.23%-736.76M | -55.99%-1.03B | 17.81%-658.04M |
Other operating cash inflow (outflow) | -111.76%-36M | -17M | 0 | 0 | 0 | 0 | -200.00%-1K | 200.00%1K | -200.00%-1K | 200.00%1K |
Operating cash flow | -2.82%3.17B | 9.06%3.26B | 42.90%2.99B | -35.95%2.09B | 21.25%3.27B | -24.11%2.7B | 58.38%3.55B | 11.98%2.24B | -22.93%2B | 63.64%2.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -196.23%-942M | 76.43%-318M | -53.64%-1.35B | -29.09%-878M | 43.31%-680.15M | -27.87%-1.2B | 56.67%-938.26M | 9.88%-2.17B | -43.48%-2.4B | -858.95%-1.67B |
Net intangibles purchase and sale | -14.55%-252M | -47.65%-220M | -67.42%-149M | -191.76%-89M | -201.82%-30.51M | -36.65%-10.11M | 89.07%-7.4M | -377.02%-67.65M | 48.60%-14.18M | -356.94%-27.59M |
Net business purchase and sale | ---206M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | --8.85M | ---- | ---- | -43.33%13.55M | 3,670.35%23.9M | -86.19%634K |
Advance cash and loans provided to other parties | ---4M | --0 | ---- | ---- | ---371K | ---- | ---- | 26.14%-40M | -27,392.39%-54.16M | ---197K |
Repayment of advance payments to other parties and cash income from loans | 0.00%1M | --1M | ---- | ---- | 0.00%5K | -16.67%5K | -100.00%6K | 806.56%188.17M | 3.30%20.76M | -11.66%20.09M |
Net changes in other investments | 31.58%-39M | -914.29%-57M | 143.75%7M | 76.28%-16M | 5.88%-67.44M | -83.39%-71.66M | -52.71%-39.07M | -28.66%-25.59M | -1.97%-19.89M | 80.95%-19.5M |
Investing cash flow | -142.76%-1.44B | 60.16%-594M | -51.68%-1.49B | -27.73%-983M | 39.94%-769.62M | -30.14%-1.28B | 53.03%-984.72M | 14.29%-2.1B | -43.80%-2.45B | -565.31%-1.7B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | 73.68%-5M | 97.93%-19M | -439.93%-919.99M | -370.80%-170.39M | 17.17%-36.19M | 75.31%-43.69M | 77.84%-176.95M | -31.87%-798.67M |
Net common stock issuance | -71.06%-662M | 35.39%-387M | ---599M | --0 | -166,517.22%-299.91M | 50.14%-180K | -79.60%-361K | -4,925.00%-201K | ---4K | ---- |
Increase or decrease of lease financing | 87.06%-11M | 29.75%-85M | -0.83%-121M | 2.11%-120M | -6.12%-122.59M | -15.66%-115.51M | -22.30%-99.87M | 2.61%-81.66M | 1.78%-83.85M | 5.33%-85.37M |
Cash dividends paid | -7.78%-485M | -19.36%-450M | -5.31%-377M | -5.48%-358M | -14.02%-339.4M | -13.98%-297.67M | -9.41%-261.17M | -6.25%-238.71M | 0.00%-224.66M | 0.00%-224.66M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 0.00%-1M | -49,900.00%-1M | 0.00%-2K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -25.57%-1.16B | 16.32%-923M | -121.49%-1.1B | 70.39%-498M | -188.12%-1.68B | -46.82%-583.75M | -9.15%-397.59M | 24.97%-364.26M | 56.21%-485.47M | -20.44%-1.11B |
Net cash flow | ||||||||||
Beginning cash position | 23.46%9.18B | 5.64%7.44B | 9.51%7.04B | 14.53%6.43B | 17.35%5.61B | 83.02%4.78B | -7.72%2.61B | -24.71%2.83B | -5.32%3.76B | 11.56%3.97B |
Current changes in cash | -67.39%569M | 339.55%1.75B | -35.13%397M | -25.01%612M | -1.64%816.14M | -61.75%829.77M | 1,092.56%2.17B | 76.48%-218.54M | -339.35%-929.14M | -151.38%-211.48M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | -100,100.00%-1M | --1K | ---- | ---- | ---1K | ---- | 0.00%-1K |
End cash Position | 6.20%9.75B | 23.46%9.18B | 5.64%7.44B | 9.49%7.04B | 14.54%6.43B | 17.35%5.61B | 83.02%4.78B | -7.72%2.61B | -24.71%2.83B | -5.32%3.76B |
Free cash flow | -12.64%1.98B | 51.51%2.26B | 32.95%1.49B | -54.06%1.12B | 64.95%2.44B | -43.04%1.48B | 60,244.97%2.6B | 101.04%4.31M | -146.27%-414.29M | -20.74%895.41M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data