Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.99%320.43M | -50.53%367.98M | -47.57%365.56M | -47.57%365.56M | 2.25%657.22M | -18.24%543.02M | 6.40%743.79M | 0.84%697.26M | 0.84%697.26M | 45.95%642.74M |
-Cash and cash equivalents | -40.99%320.43M | -50.53%367.98M | -47.57%365.56M | -47.57%365.56M | 2.25%657.22M | -18.24%543.02M | 6.40%743.79M | 0.84%697.26M | 0.84%697.26M | 45.95%642.74M |
Receivables | -2.06%171.33M | -9.27%350.56M | -13.91%266.51M | -13.91%266.51M | -4.23%290.35M | 1.43%174.92M | 45.76%386.39M | 12.82%309.59M | 12.82%309.59M | 85.76%303.17M |
-Accounts receivable | -2.06%171.33M | -9.27%350.56M | -13.91%266.51M | -13.91%266.51M | -4.23%290.35M | 1.43%174.92M | 45.76%386.39M | 12.82%309.59M | 12.82%309.59M | 85.76%303.17M |
-Gross accounts receivable | -2.06%171.33M | -9.27%350.56M | -13.91%266.51M | -13.91%266.51M | -4.23%290.35M | 1.43%174.92M | 45.76%386.39M | 12.82%309.59M | 12.82%309.59M | 85.76%303.17M |
Inventory | -3.98%93.25M | -2.52%88.92M | 1.72%94.72M | 1.72%94.72M | -3.32%90.76M | 1.95%97.12M | 6.90%91.21M | 0.37%93.12M | 0.37%93.12M | 4.88%93.88M |
Other current assets | 4.87%69.86M | -3.10%87.36M | 87.79%90.07M | 87.79%90.07M | -15.32%58.59M | -16.88%66.62M | 9.94%90.15M | -17.83%47.96M | -17.83%47.96M | -0.39%69.19M |
Total current assets | -25.73%654.86M | -31.77%894.81M | -28.84%816.86M | -28.84%816.86M | -1.09%1.1B | -12.88%881.68M | 15.92%1.31B | 2.76%1.15B | 2.76%1.15B | 45.43%1.11B |
Non current assets | ||||||||||
Net PPE | -0.89%17.12B | -0.51%17.11B | -0.74%17.02B | -0.74%17.02B | -0.63%17.19B | -0.19%17.28B | -0.74%17.2B | -1.12%17.15B | -1.12%17.15B | -8.23%17.3B |
-Gross PP&E | -0.89%17.12B | -0.51%17.11B | 0.22%32.54B | 0.22%32.54B | -0.63%17.19B | -0.19%17.28B | -0.74%17.2B | 0.30%32.47B | 0.30%32.47B | -8.23%17.3B |
-Accumulated depreciation | ---- | ---- | -1.28%-15.52B | -1.28%-15.52B | ---- | ---- | ---- | -1.95%-15.33B | -1.95%-15.33B | ---- |
Total investment | 20.55%410.05M | 54.10%446.36M | 41.00%368.1M | 41.00%368.1M | 44.30%369.92M | 31.90%340.15M | 10.50%289.66M | -2.05%261.07M | -2.05%261.07M | -13.17%256.35M |
-Financial asset investment | 20.55%410.05M | 54.10%446.36M | 41.00%368.1M | 41.00%368.1M | 44.30%369.92M | 31.90%340.15M | 10.50%289.66M | -2.05%261.07M | -2.05%261.07M | -13.17%256.35M |
-Including:Available-for-sale securities | 20.55%410.05M | 54.10%446.36M | 41.00%368.1M | 41.00%368.1M | 44.30%369.92M | 31.90%340.15M | 10.50%289.66M | -2.05%261.07M | -2.05%261.07M | -13.17%256.35M |
Goodwill and other intangible assets | -0.80%204.92M | -0.70%204.3M | 1.48%206.11M | 1.48%206.11M | 2.44%205.82M | 2.39%206.58M | 2.68%205.75M | 0.09%203.1M | 0.09%203.1M | -4.02%200.92M |
-Other intangible assets | -0.80%204.92M | -0.70%204.3M | 1.48%206.11M | 1.48%206.11M | 2.44%205.82M | 2.39%206.58M | 2.68%205.75M | 0.09%203.1M | 0.09%203.1M | -4.02%200.92M |
Defined pension benefit | 3.94%204.99M | 4.12%203.45M | 5.85%201.49M | 5.85%201.49M | 4.72%199.4M | 5.50%197.21M | 4.80%195.41M | 2.90%190.36M | 2.90%190.36M | 4.22%190.42M |
Deferred tax assets-non current | -15.12%150.88M | -27.65%143.38M | -26.68%159.96M | -26.68%159.96M | -23.33%169.45M | -28.53%177.77M | -31.58%198.17M | -21.20%218.17M | -21.20%218.17M | -51.39%221.01M |
Other non current assets | -13.88%62.6M | -13.79%64.95M | -15.07%67.42M | -15.07%67.42M | -14.08%70.24M | -0.34%72.69M | 2.43%75.34M | 5.04%79.38M | 5.04%79.38M | 5.55%81.75M |
Total non current assets | -0.62%18.16B | 0.05%18.17B | -0.42%18.02B | -0.42%18.02B | -0.24%18.2B | -0.04%18.27B | -0.96%18.16B | -1.36%18.1B | -1.36%18.1B | -9.07%18.25B |
Total assets | -1.78%18.81B | -2.09%19.06B | -2.11%18.84B | -2.11%18.84B | -0.29%19.3B | -0.71%19.15B | 0.02%19.47B | -1.12%19.25B | -1.12%19.25B | -7.08%19.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -16.69%3.68B | -27.04%3.69B | -29.53%3.29B | -29.53%3.29B | -17.01%3.91B | -10.92%4.41B | 1.25%5.06B | -0.11%4.66B | -0.11%4.66B | 0.91%4.72B |
-Current debt and capital lease obligation | -16.69%3.68B | -27.04%3.69B | -29.53%3.29B | -29.53%3.29B | -17.01%3.91B | -10.92%4.41B | 1.25%5.06B | -0.11%4.66B | -0.11%4.66B | 0.91%4.72B |
-Including:Current debt | -16.69%3.68B | -27.04%3.69B | -29.53%3.29B | -29.53%3.29B | -17.01%3.91B | -10.92%4.41B | 1.25%5.06B | -0.11%4.66B | -0.11%4.66B | 0.91%4.72B |
Payables | -4.72%524.51M | -10.32%718.4M | 0.60%860.16M | 0.60%860.16M | 21.51%722.09M | 14.06%550.49M | 49.44%801.11M | 24.65%855M | 24.65%855M | 76.84%594.27M |
-accounts payable | -12.01%108.37M | -16.55%370.07M | -5.24%235.43M | -5.24%235.43M | 10.44%252.01M | 4.43%123.16M | 60.11%443.48M | -13.45%248.44M | -13.45%248.44M | 122.95%228.18M |
-Total tax payable | -15.78%107.08M | 5.74%45.83M | 7.03%168.15M | 7.03%168.15M | 29.08%141.97M | 46.94%127.13M | 99.69%43.35M | 104.70%157.11M | 104.70%157.11M | 347.87%109.99M |
-Other payable | 2.95%309.06M | -3.75%302.51M | 1.59%456.57M | 1.59%456.57M | 28.11%328.11M | 7.92%300.2M | 32.40%314.28M | 39.52%449.45M | 39.52%449.45M | 22.45%256.11M |
Pension and other retirement benefit plans | ---- | 14.85%36.74M | ---- | ---- | 34.00%58.4M | ---- | 21.90%31.99M | ---- | ---- | 3.37%43.58M |
Other current liabilities | -30.76%186.21M | -32.62%167.9M | -36.23%189.09M | -36.23%189.09M | -2.07%275.78M | 77.72%268.92M | 104.15%249.18M | 150.20%296.54M | 150.20%296.54M | 153.69%281.62M |
Current liabilities | -16.16%4.39B | -24.86%4.61B | -25.44%4.34B | -25.44%4.34B | -11.81%4.97B | -6.36%5.23B | 8.11%6.14B | 6.24%5.82B | 6.24%5.82B | 9.15%5.64B |
Non current liabilities | ||||||||||
Non current financial liabilities | 17.31%2.09B | 59.13%2.2B | 46.78%2.26B | 46.78%2.26B | 10.88%1.95B | -8.59%1.78B | -37.86%1.38B | -34.84%1.54B | -34.84%1.54B | -33.44%1.76B |
-Long term debt and capital lease obligation | 17.31%2.09B | 59.13%2.2B | 46.78%2.26B | 46.78%2.26B | 10.88%1.95B | -8.59%1.78B | -37.86%1.38B | -34.84%1.54B | -34.84%1.54B | -33.44%1.76B |
-Including:Long term debt | 17.31%2.09B | 59.13%2.2B | 46.78%2.26B | 46.78%2.26B | 10.88%1.95B | -8.59%1.78B | -37.86%1.38B | -34.84%1.54B | -34.84%1.54B | -33.44%1.76B |
Long term pension and other post-retirement benefit plans | -32.81%6.29M | -30.72%7.32M | -7.70%10.48M | -7.70%10.48M | -23.49%8.98M | -22.10%9.36M | -16.18%10.57M | -12.42%11.35M | -12.42%11.35M | -6.86%11.73M |
Other non current liabilities | -2.41%2.39B | -2.37%2.41B | -1.69%2.43B | -1.69%2.43B | -2.29%2.44B | -2.10%2.45B | -2.23%2.47B | -3.53%2.47B | -3.53%2.47B | -3.48%2.49B |
Total non current liabilities | 5.81%4.49B | 19.55%4.62B | 16.82%4.7B | 16.82%4.7B | 3.09%4.4B | -4.99%4.24B | -18.90%3.86B | -18.52%4.02B | -18.52%4.02B | -18.61%4.27B |
Total liabilities | -6.32%8.88B | -7.70%9.23B | -8.17%9.03B | -8.17%9.03B | -5.39%9.37B | -5.75%9.47B | -4.21%10B | -5.50%9.84B | -5.50%9.84B | -4.83%9.9B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B |
-common stock | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B | 0.00%4.18B |
Additional paid-in capital | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B | 0.00%4.77B |
Retained earnings | 31.39%856.92M | 52.31%729.32M | 72.90%756.53M | 72.90%756.53M | 80.88%883.52M | 142.43%652.21M | 794.57%478.85M | 446.23%437.57M | 446.23%437.57M | -65.94%488.46M |
Less: Treasury stock | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M | 0.00%3.04M |
Other reserves | 65.20%134.47M | 244.86%159.64M | 295.33%104.4M | 295.33%104.4M | 356.54%105.58M | 236.48%81.4M | 70.46%46.29M | -12.58%26.41M | -12.58%26.41M | -52.80%23.13M |
Total stockholders'equity | 2.66%9.94B | 3.84%9.83B | 4.22%9.81B | 4.22%9.81B | 5.05%9.93B | 4.77%9.68B | 4.92%9.47B | 3.91%9.41B | 3.91%9.41B | -9.31%9.46B |
Total equity | 2.66%9.94B | 3.84%9.83B | 4.22%9.81B | 4.22%9.81B | 5.05%9.93B | 4.77%9.68B | 4.92%9.47B | 3.91%9.41B | 3.91%9.41B | -9.31%9.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |