(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.31%5.23B | 56.78%1.27B | -18.60%1.18B | 7.48%1.14B | 15.40%1.64B | 159.22%4.74B | -7.13%811.03M | 265.66%1.45B | 269.68%1.06B | 421.00%1.42B |
Net profit before non-cash adjustment | 534.97%20.58B | -0.22%764.85M | -43.02%536.21M | -15.88%885.62M | 3,724.13%18.4B | 16.09%3.24B | -13.56%766.51M | 34.42%941.06M | 66.84%1.05B | -16.22%481.03M |
Total adjustment of non-cash items | -2,188.82%-16.77B | 4,169.34%766.05M | -75.45%87.59M | -40.11%466.91M | -5,652.97%-18.09B | 175.50%802.99M | -117.05%-18.83M | 3,038.62%356.74M | 31.88%779.58M | 25.38%-314.51M |
-Depreciation and amortization | -4.08%1.04B | -5.10%262.93M | -6.60%258.25M | -0.04%257.57M | -4.29%261.28M | 7.27%1.08B | 119.19%277.07M | -2.36%276.5M | -28.09%257.68M | 12.42%273M |
-Share of associates | 399.71%153.01M | -102.95%-31.11M | -384.70%-63.37M | -420.64%-66.54M | 3,282.00%314.03M | -94.21%-51.05M | -20.30%-15.33M | -114.24%-13.07M | 7.09%-12.78M | -256.28%-9.87M |
-Disposal profit | ---18.15B | --0 | --0 | --0 | ---18.15B | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 181.69%188.06M | 290.41%534.23M | -214.99%-107.29M | -48.40%275.89M | 10.88%-514.77M | 67.46%-230.21M | -8,551.40%-280.57M | 133.32%93.31M | 116.85%534.69M | 13.87%-577.64M |
Changes in working capital | 103.62%1.42B | -509.45%-259.37M | 266.53%556.05M | 72.87%-208.32M | 6.65%1.34B | 155.76%699.07M | 151.11%63.35M | 148.15%151.71M | 17.81%-767.83M | 947.12%1.25B |
-Change in receivables | 275.27%1.4B | 5.61%-625.78M | 263.76%859.63M | 33.26%-378M | 12.96%1.54B | 118.20%372.64M | 11.63%-662.95M | 135.40%236.32M | 34.33%-566.36M | 487.91%1.37B |
-Change in inventory | 41.84%16.41M | -17.53%246.96M | 31.09%-141.03M | 114.15%3.03M | -49.67%-92.55M | -33.99%11.57M | 6.68%299.45M | 0.29%-204.65M | -16.67%-21.39M | -56.19%-61.83M |
-Change in payables | -368.53%-34.42M | -8.31%134.97M | -130.64%-82.45M | 1,481.66%190.35M | 36.35%-277.3M | -101.35%-7.35M | -40.10%147.2M | -47.73%269.09M | -88.74%12.04M | -34.11%-435.67M |
-Changes in other current assets | -86.64%43.06M | -105.55%-15.53M | 46.26%-80.1M | 87.67%-23.7M | -57.68%162.39M | 37.54%322.21M | 180.01%279.65M | -446.87%-149.04M | -19.86%-192.11M | 52.44%383.72M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 46.19%-2.13M | 503.06%3.55M | -425.78%-4.53M | 54.74%-530K | 40.25%-619K | -47.63%-3.95M | 17.04%-881K | -90.49%-861K | -110.99%-1.17M | -70.96%-1.04M |
Interest received (cash flow from operating activities) | 26.08%94.08M | 76.64%14.79M | -55.74%18.61M | -19.54%4.97M | 209.14%55.7M | 29.78%74.62M | 46.49%8.38M | 31.46%42.04M | -18.02%6.18M | 47.04%18.02M |
Tax refund paid | -44.16%-2.17B | -41.43%8.28M | -50.14%-1.09B | -46.71%27.79M | -32.04%-1.12B | -25.47%-1.51B | 465.28%14.13M | -36.26%-725.74M | 811.09%52.15M | -26.43%-848.95M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -4.71%3.15B | 55.90%1.3B | -86.36%104.31M | 4.88%1.18B | -2.63%571M | 384.38%3.31B | -4.74%832.66M | 830.74%764.94M | 273.07%1.12B | 251.30%586.41M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -177.65%-102.96M | -143.17%-6.13M | -242.91%-22.08M | -20.87%-64.52M | 23.33%-10.23M | 93.71%-37.08M | 105.23%14.2M | 107.42%15.45M | 45.71%-53.38M | -11.14%-13.35M |
Net intangibles purchase and sale | -73.31%-300.52M | 8.43%-54.23M | -482.42%-146.15M | -15.34%-43.25M | -10.28%-56.9M | 18.81%-173.41M | -51.39%-59.22M | 48.54%-25.09M | 56.46%-37.5M | -30.33%-51.6M |
Net business purchase and sale | -563.99%-1.62B | ---1.75B | ---265.38M | --0 | 261.22%394.13M | -2.12%-244.46M | --0 | --0 | --0 | ---244.46M |
Net investment product transactions | 95.31%-40.19M | 102.93%9.84M | 117.42%86.47M | -257.21%-821.34M | 233.52%684.84M | -806.83%-857.05M | -2,594.68%-335.93M | -263.87%-496.51M | -228.28%-229.93M | 154.84%205.34M |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -104.52%-3.47M | -116.56%-59.4M | -130.40%-15.44M | 146.07%52.44M | -40.89%18.93M |
Investing cash flow | -57.12%-2.07B | -309.32%-1.8B | 33.45%-347.13M | -246.21%-929.11M | 1,288.38%1.01B | -55.71%-1.32B | -35.76%-440.36M | -638.61%-521.6M | -20.20%-268.37M | 78.39%-85.14M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 85.51%-35.81M | 90.71%-5M | 79.35%-5M | 94.63%-7.6M | 33.93%-18.22M | -3,693.60%-247.1M | -123.70%-53.8M | 83.88%-24.2M | -138.06%-141.53M | -162.59%-27.57M |
Net common stock issuance | 107.87%90.16M | 99.89%-453K | 103.58%28.56M | -6.49%32.69M | 23.01%29.37M | -1,494.66%-1.15B | -4,052.40%-406.7M | -3,545.03%-798.46M | 22.43%34.96M | 18.35%23.88M |
Increase or decrease of lease financing | -1.48%-725.98M | -0.25%-188.74M | -7.20%-181.84M | -5.03%-189.82M | 6.35%-165.59M | 17.00%-715.42M | 32.67%-188.26M | 10.32%-169.63M | 29.81%-180.72M | -30.32%-176.81M |
Cash dividends paid | -17.54%-714.57M | -53.66%-13.72M | -58.27%-401.94M | 20.54%-10.69M | 13.08%-288.22M | -65.65%-607.96M | -134.91%-8.93M | -25.33%-253.96M | -1,345,300.00%-13.45M | -74.56%-331.61M |
Cash dividends for minorities | 54.74%-10.35M | --0 | --0 | --0 | 54.74%-10.35M | -105.08%-22.87M | --0 | --0 | --0 | -105.08%-22.87M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 37.88%2.32B | --0 | ---- | ---- | ---- |
Financing cash flow | -236.65%-1.4B | 68.39%-207.91M | -151.94%-560.22M | 41.67%-175.42M | 15.32%-453.01M | -177.53%-414.84M | -631.57%-657.7M | 5.04%1.08B | -4.29%-300.74M | -63.54%-534.99M |
Net cash flow | ||||||||||
Beginning cash position | 18.27%10.22B | 1.27%10.62B | 24.64%11.42B | 31.82%11.35B | 18.27%10.22B | 4.55%8.64B | 31.67%10.48B | 32.01%9.16B | 20.32%8.61B | 4.55%8.64B |
Current changes in cash | -119.90%-313.52M | -168.37%-712.23M | -160.75%-803.04M | -86.98%71.93M | 3,450.50%1.13B | 322.65%1.58B | -139.41%-265.39M | 29.73%1.32B | 361.96%552.61M | 96.96%-33.72M |
Effect of exchange rate changes | -18.17%2.58M | 183.25%1.37M | -5.58%-927K | -83.07%237K | -55.64%1.9M | -5.60%3.15M | -162.09%-1.65M | -144.16%-878K | 153.80%1.4M | 229.15%4.28M |
End cash Position | -3.04%9.91B | -3.04%9.91B | 1.27%10.62B | 24.64%11.42B | 31.82%11.35B | 18.27%10.22B | 18.27%10.22B | 31.67%10.48B | 32.01%9.16B | 20.32%8.61B |
Free cash flow | -11.45%2.74B | 56.94%1.24B | -108.46%-63.92M | 3.32%1.06B | -3.35%503.86M | 2,653.44%3.09B | 39.74%787.64M | 308.75%755.3M | 784.57%1.03B | 218.70%521.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data