JP Stock MarketDetailed Quotes

9679 Horai

Watchlist
  • 4850
  • -85-1.72%
20min DelayMarket Closed Nov 29 15:30 JST
6.81BMarket Cap13.20P/E (Static)

Horai Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
(Q4)Sep 30, 2022
Total revenue
10.26%1.43B
7.70%1.17B
2.21%1.32B
5.02%5.19B
4.84%1.52B
0.19%1.29B
6.32%1.09B
9.40%1.29B
1.87%4.94B
12.01%1.45B
Cost of revenue
8.65%1.05B
2.30%926.55M
4.42%1.01B
3.63%3.97B
3.04%1.12B
-0.99%969.67M
8.43%905.76M
4.88%971.42M
-4.76%3.83B
-4.30%1.09B
Gross profit
15.10%372.19M
34.24%247.34M
-4.58%301.51M
9.82%1.22B
10.33%393.56M
3.90%323.36M
-2.93%184.25M
26.10%315.98M
34.17%1.11B
133.37%356.71M
Operating expense
7.54%172.32M
-0.49%150.61M
-0.99%156.05M
3.77%689.62M
12.93%220.43M
1.12%160.24M
-1.70%151.35M
0.40%157.61M
7.36%664.59M
21.43%195.18M
Selling and administrative expenses
7.54%172.32M
-0.49%150.61M
-0.99%156.05M
3.77%689.62M
12.93%220.43M
1.12%160.24M
-1.70%151.35M
0.40%157.61M
7.36%664.59M
21.43%195.18M
-General and administrative expense
7.54%172.32M
-0.49%150.61M
-0.99%156.05M
3.77%689.62M
12.93%220.43M
1.12%160.24M
-1.70%151.35M
0.40%157.61M
7.36%664.59M
21.43%195.18M
Operating profit
22.53%199.87M
194.02%96.74M
-8.15%145.46M
18.89%527.52M
7.18%173.13M
6.80%163.12M
-8.24%32.9M
69.21%158.37M
114.36%443.72M
2,147.52%161.53M
Net non-operating interest income (expenses)
-3.77%-7.6M
-0.48%-7.34M
3.37%-7.27M
3.18%-29.51M
3.39%-7.35M
3.12%-7.32M
3.15%-7.31M
3.06%-7.53M
3.21%-30.48M
3.02%-7.61M
Non-operating interest income
-80.00%1K
-57.14%6K
-25.00%3K
-5.26%36K
-7.14%13K
25.00%5K
-12.50%14K
0.00%4K
-5.00%38K
-12.50%14K
Non-operating interest expense
3.71%7.6M
0.37%7.35M
-3.39%7.28M
-3.19%29.55M
-3.40%7.36M
-3.11%7.33M
-3.17%7.32M
-3.06%7.53M
-3.21%30.52M
-3.04%7.62M
Net investment income
-14.78%28.38M
31.18%997K
-17.15%5.79M
16.36%41.88M
5.22%827K
4.92%33.3M
24.39%760K
144.77%6.99M
50.00%35.99M
50.29%786K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
399.71%138.96M
64.84%-4.61M
-329.47%-20.54M
-227.02%-56.19M
18.40%-5.67M
-498.94%-46.36M
-56,886.96%-13.11M
462.72%8.95M
82.45%-17.18M
91.31%-6.95M
Less:Other special charges
-2,211.82%-138.96M
-64.84%4.61M
329.47%20.54M
-4.52%16.41M
-18.40%5.67M
-15.00%6.58M
56,886.96%13.11M
-462.72%-8.95M
-53.53%17.18M
-63.56%6.95M
Less:Write off
----
----
----
--39.78M
--0
----
----
----
--0
--0
Other non-operating income (expenses)
-22.00%40.63M
-36.33%52.27M
-9.98%49.86M
-7.66%224.68M
-25.78%35.12M
64.51%52.09M
99.88%82.09M
-55.08%55.38M
40.68%243.33M
13.23%47.32M
Income before tax
105.44%400.24M
44.80%138.05M
-22.00%173.29M
4.89%708.38M
0.50%196.05M
-3.00%194.82M
36.26%95.34M
6.05%222.16M
145.97%675.37M
465.27%195.07M
Income tax
103.18%113.45M
41.21%41.16M
-21.24%43.02M
-4.44%195.33M
-9.26%55.73M
-5.18%55.84M
47.70%29.15M
-15.15%54.61M
237.64%204.41M
473.23%61.42M
Net income
106.34%286.79M
46.38%96.89M
-22.24%130.28M
8.93%513.05M
4.99%140.32M
-2.09%138.99M
31.77%66.19M
15.45%167.55M
120.04%470.97M
461.72%133.65M
Net income continuous operations
106.34%286.79M
46.38%96.89M
-22.24%130.28M
8.94%513.05M
4.99%140.32M
-2.09%138.99M
31.76%66.19M
15.45%167.55M
120.04%470.97M
461.73%133.65M
Noncontrolling interests
Net income attributable to the company
106.34%286.79M
46.38%96.89M
-22.24%130.28M
8.93%513.05M
4.99%140.32M
-2.09%138.99M
31.77%66.19M
15.45%167.55M
120.04%470.97M
461.72%133.65M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
106.34%286.79M
46.38%96.89M
-22.24%130.28M
8.93%513.05M
4.99%140.32M
-2.09%138.99M
31.77%66.19M
15.45%167.55M
120.04%470.97M
461.72%133.65M
Gross dividend payment
Basic earnings per share
106.36%205.43
46.36%69.39
-22.24%93.32
8.94%367.48
5.00%100.51
-2.09%99.55
31.77%47.41
15.46%120.01
120.05%337.32
461.75%95.72
Diluted earnings per share
106.35%205.4231
46.37%69.39
-22.24%93.32
8.94%367.48
5.00%100.5093
-2.08%99.55
31.78%47.4078
15.46%120.01
120.05%337.32
461.72%95.72
Dividend per share
0
0
0
9.09%60
9.09%60
0
0
0
10.00%55
10.00%55
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022(Q4)Sep 30, 2022
Total revenue 10.26%1.43B7.70%1.17B2.21%1.32B5.02%5.19B4.84%1.52B0.19%1.29B6.32%1.09B9.40%1.29B1.87%4.94B12.01%1.45B
Cost of revenue 8.65%1.05B2.30%926.55M4.42%1.01B3.63%3.97B3.04%1.12B-0.99%969.67M8.43%905.76M4.88%971.42M-4.76%3.83B-4.30%1.09B
Gross profit 15.10%372.19M34.24%247.34M-4.58%301.51M9.82%1.22B10.33%393.56M3.90%323.36M-2.93%184.25M26.10%315.98M34.17%1.11B133.37%356.71M
Operating expense 7.54%172.32M-0.49%150.61M-0.99%156.05M3.77%689.62M12.93%220.43M1.12%160.24M-1.70%151.35M0.40%157.61M7.36%664.59M21.43%195.18M
Selling and administrative expenses 7.54%172.32M-0.49%150.61M-0.99%156.05M3.77%689.62M12.93%220.43M1.12%160.24M-1.70%151.35M0.40%157.61M7.36%664.59M21.43%195.18M
-General and administrative expense 7.54%172.32M-0.49%150.61M-0.99%156.05M3.77%689.62M12.93%220.43M1.12%160.24M-1.70%151.35M0.40%157.61M7.36%664.59M21.43%195.18M
Operating profit 22.53%199.87M194.02%96.74M-8.15%145.46M18.89%527.52M7.18%173.13M6.80%163.12M-8.24%32.9M69.21%158.37M114.36%443.72M2,147.52%161.53M
Net non-operating interest income (expenses) -3.77%-7.6M-0.48%-7.34M3.37%-7.27M3.18%-29.51M3.39%-7.35M3.12%-7.32M3.15%-7.31M3.06%-7.53M3.21%-30.48M3.02%-7.61M
Non-operating interest income -80.00%1K-57.14%6K-25.00%3K-5.26%36K-7.14%13K25.00%5K-12.50%14K0.00%4K-5.00%38K-12.50%14K
Non-operating interest expense 3.71%7.6M0.37%7.35M-3.39%7.28M-3.19%29.55M-3.40%7.36M-3.11%7.33M-3.17%7.32M-3.06%7.53M-3.21%30.52M-3.04%7.62M
Net investment income -14.78%28.38M31.18%997K-17.15%5.79M16.36%41.88M5.22%827K4.92%33.3M24.39%760K144.77%6.99M50.00%35.99M50.29%786K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 399.71%138.96M64.84%-4.61M-329.47%-20.54M-227.02%-56.19M18.40%-5.67M-498.94%-46.36M-56,886.96%-13.11M462.72%8.95M82.45%-17.18M91.31%-6.95M
Less:Other special charges -2,211.82%-138.96M-64.84%4.61M329.47%20.54M-4.52%16.41M-18.40%5.67M-15.00%6.58M56,886.96%13.11M-462.72%-8.95M-53.53%17.18M-63.56%6.95M
Less:Write off --------------39.78M--0--------------0--0
Other non-operating income (expenses) -22.00%40.63M-36.33%52.27M-9.98%49.86M-7.66%224.68M-25.78%35.12M64.51%52.09M99.88%82.09M-55.08%55.38M40.68%243.33M13.23%47.32M
Income before tax 105.44%400.24M44.80%138.05M-22.00%173.29M4.89%708.38M0.50%196.05M-3.00%194.82M36.26%95.34M6.05%222.16M145.97%675.37M465.27%195.07M
Income tax 103.18%113.45M41.21%41.16M-21.24%43.02M-4.44%195.33M-9.26%55.73M-5.18%55.84M47.70%29.15M-15.15%54.61M237.64%204.41M473.23%61.42M
Net income 106.34%286.79M46.38%96.89M-22.24%130.28M8.93%513.05M4.99%140.32M-2.09%138.99M31.77%66.19M15.45%167.55M120.04%470.97M461.72%133.65M
Net income continuous operations 106.34%286.79M46.38%96.89M-22.24%130.28M8.94%513.05M4.99%140.32M-2.09%138.99M31.76%66.19M15.45%167.55M120.04%470.97M461.73%133.65M
Noncontrolling interests
Net income attributable to the company 106.34%286.79M46.38%96.89M-22.24%130.28M8.93%513.05M4.99%140.32M-2.09%138.99M31.77%66.19M15.45%167.55M120.04%470.97M461.72%133.65M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 106.34%286.79M46.38%96.89M-22.24%130.28M8.93%513.05M4.99%140.32M-2.09%138.99M31.77%66.19M15.45%167.55M120.04%470.97M461.72%133.65M
Gross dividend payment
Basic earnings per share 106.36%205.4346.36%69.39-22.24%93.328.94%367.485.00%100.51-2.09%99.5531.77%47.4115.46%120.01120.05%337.32461.75%95.72
Diluted earnings per share 106.35%205.423146.37%69.39-22.24%93.328.94%367.485.00%100.5093-2.08%99.5531.78%47.407815.46%120.01120.05%337.32461.72%95.72
Dividend per share 0009.09%609.09%6000010.00%5510.00%55
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data