(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 70.14%7.17B | -3.09%4.21B | -36.37%4.35B | 4.51%6.83B | -19.20%6.54B | 150.24%8.09B | 131.07%3.23B | -58.13%1.4B | -37.72%3.34B | 111.27%5.37B |
Net profit before non-cash adjustment | -4.23%6.39B | 52.66%6.68B | -22.32%4.37B | 7.96%5.63B | 15.92%5.21B | 16.64%4.5B | 14.30%3.86B | 106.78%3.37B | -44.79%1.63B | 68.15%2.96B |
Total adjustment of non-cash items | 162.10%805.71M | -888.19%-1.3B | -77.15%164.6M | -12.33%720.42M | -37.21%821.75M | 52.49%1.31B | -0.81%858.21M | -65.84%865.2M | 66.85%2.53B | -12.93%1.52B |
-Depreciation and amortization | -11.63%672.99M | 11.41%761.54M | -0.68%683.52M | -9.24%688.18M | -1.84%758.2M | -3.78%772.4M | 0.85%802.73M | -4.33%795.97M | -43.43%832.03M | 3.41%1.47B |
-Reversal of impairment losses recognized in profit and loss | --0 | -96.22%704K | --18.64M | --0 | ---- | ---- | --18.33M | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | 172.61%4.28M | -16.50%-5.89M | -316.31%-5.05M | -131.54%-1.21M | 188.93%3.85M | 73.95%-4.33M | 83.84%-16.62M |
-Disposal profit | 100.71%15.96M | -305.27%-2.26B | -8,892.21%-558.39M | 347.57%6.35M | -87.53%1.42M | -85.58%11.38M | 81.15%78.92M | -97.43%43.57M | 1,019.56%1.7B | -842.11%-184.6M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.65M |
-Other non-cash items | -42.58%116.76M | 875.97%203.35M | -3.60%20.84M | -68.22%21.61M | -87.16%68.02M | 1,406.97%529.95M | -285.87%-40.55M | 186.66%21.82M | -96.87%7.61M | -45.28%242.79M |
Changes in working capital | 97.40%-30.28M | -513.94%-1.16B | -139.25%-189.7M | -3.76%483.29M | -78.03%502.16M | 254.31%2.29B | 47.85%-1.48B | -245.35%-2.84B | -192.13%-822.32M | 192.85%892.57M |
-Change in receivables | -75.30%-236.75M | -128.96%-135.05M | -57.57%466.35M | 56.28%1.1B | 25.81%703.31M | 225.39%559.03M | 76.25%-445.83M | -85.80%-1.88B | -4,320.62%-1.01B | 104.45%23.94M |
-Change in inventory | -404.36%-90.04M | 56.35%-17.85M | -250.71%-40.9M | 108.75%27.14M | -96.89%13M | 821.29%418.67M | 193.79%45.44M | -93.51%15.47M | 1,803.29%238.48M | -138.03%-14M |
-Change in prepaid assets | 142.86%34K | -89.39%14K | 36.08%132K | -93.71%97K | -93.99%1.54M | 101.85%25.65M | -3,419.28%-1.39B | ---39.39M | ---- | ---- |
-Change in payables | 144.02%330.46M | 46.16%-750.64M | -328.19%-1.39B | 249.47%610.94M | -51.09%174.82M | 98.02%357.43M | 133.31%180.5M | -432.13%-541.89M | -85.84%163.16M | 793.66%1.15B |
-Change in accrued expense | 416.57%72.62M | -232.85%-22.94M | 158.59%17.27M | 88.37%-29.47M | -210.64%-253.42M | 2,423.28%229.06M | 111.47%9.08M | -977.53%-79.13M | -86.12%9.02M | 206.18%64.96M |
-Provision for loans, leases and other losses | -73.65%-347.07M | -126.61%-199.87M | 212.52%751.08M | -623.05%-667.51M | 280.85%127.62M | 14.97%-70.56M | 55.89%-82.99M | 16.79%-188.12M | 24.05%-226.07M | 18.66%-297.67M |
-Changes in other current assets | 282.58%221.79M | -489.75%-121.48M | 172.47%31.17M | 94.66%-43.01M | -204.06%-804.74M | 422.77%773.32M | 26,221.71%147.93M | 100.56%562K | -78.72%-100.54M | 65.64%-56.26M |
-Changes in other current liabilities | -77.56%18.67M | 502.20%83.21M | 95.98%-20.69M | -195.18%-514.01M | 7,466.42%540.03M | -114.32%-7.33M | 139.27%51.21M | -225.57%-130.4M | 446.41%103.85M | 913.96%19.01M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.27%-2.42M | 4.75%-2.79M | 9.13%-2.93M | 4.59%-3.22M | 6.66%-3.38M | 4.72%-3.62M | 6.98%-3.8M | 82.21%-4.08M | 88.44%-22.94M | 20.52%-198.37M |
Interest received (cash flow from operating activities) | -3.55%25.05M | -56.01%25.97M | 10.04%59.04M | -0.32%53.65M | 1.74%53.83M | 19.31%52.9M | 11.10%44.34M | -12.63%39.91M | 44.65%45.68M | 53.87%31.58M |
Tax refund paid | 13.38%-1.51B | -39.12%-1.74B | 18.32%-1.25B | 13.64%-1.53B | -40.30%-1.78B | 10.51%-1.27B | -2,868.09%-1.41B | 95.75%-47.64M | -55.08%-1.12B | -205.65%-723.1M |
Other operating cash inflow (outflow) | 0 | -100.00%-2K | 50.00%-1K | -2K | 0 | -52,528,800.00%-525.29M | 0.00%-1K | 0.00%-1K | 99.98%-1K | -565,000.00%-5.65M |
Operating cash flow | 127.78%5.68B | -20.85%2.49B | -41.10%3.15B | 11.16%5.35B | -24.21%4.81B | 241.38%6.35B | 34.06%1.86B | -38.15%1.39B | -49.81%2.24B | 115.53%4.47B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | --8.89M | ---- | ---- | ---- | -89.49%10.72M | 241.67%102M | --29.85M |
Net investment product transactions | -105.37%-150M | 247.23%2.8B | 13,885.58%805.01M | -61.67%5.76M | 103.06%15.02M | -386.25%-490M | -33.92%171.18M | 191.19%259.05M | -136.40%-284.07M | 491.77%780.49M |
Net changes in other investments | 30.85%-597.91M | 24.54%-864.63M | -136.12%-1.15B | 21.29%-485.25M | -3.83%-616.53M | 5.59%-593.8M | 31.66%-628.97M | -363.53%-920.42M | 139.48%349.27M | -23.73%-884.73M |
Investing cash flow | -138.74%-747.91M | 666.59%1.93B | 27.60%-340.73M | 21.76%-470.6M | 44.50%-601.51M | -136.75%-1.08B | 29.64%-457.79M | -489.15%-650.65M | 324.76%167.2M | 87.24%-74.39M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-13.6M | 0.00%-13.6M | 0.00%-13.6M | 0.00%-13.6M | 0.00%-13.6M | 0.00%-13.6M | 0.00%-13.6M | 0.00%-13.6M | 22.29%-13.6M | 99.05%-17.5M |
Net common stock issuance | 100.00%49K | -3,225,264.52%-2B | ---62K | --0 | 41.53%-107K | 59.51%-183K | -220.57%-452K | -642.11%-141K | 0.00%-19K | ---19K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.23%-294K | 88.30%-38.25M | 1.22%-327.06M |
Cash dividends paid | 2.19%-1.51B | -10.62%-1.55B | -0.09%-1.4B | -14.34%-1.4B | -40.08%-1.22B | -24.85%-872.15M | -33.48%-698.58M | -19.86%-523.37M | -25.05%-436.66M | -0.15%-349.19M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | 0.00%-2.53M | 0.00%-2.53M | 0.00%-2.53M | 0.00%-2.53M | 0.00%-2.53M |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | 100.00%-1K | -53,142,400.00%-531.43M | 50.00%-1K | ---2K | ---- | ---1K |
Financing cash flow | 57.12%-1.53B | -152.16%-3.56B | -0.09%-1.41B | -14.17%-1.41B | 12.99%-1.24B | -98.54%-1.42B | -32.45%-715.16M | -9.95%-539.93M | 29.48%-491.06M | 72.39%-696.3M |
Net cash flow | ||||||||||
Beginning cash position | 3.88%23.3B | 6.71%22.43B | 19.77%21.02B | 20.41%17.55B | 35.80%14.58B | 6.86%10.73B | 1.91%10.04B | 24.12%9.86B | 87.50%7.94B | -19.29%4.23B |
Current changes in cash | 293.84%3.41B | -38.15%865.41M | -59.67%1.4B | 16.56%3.47B | -22.63%2.98B | 459.69%3.85B | 248.71%687.39M | -89.73%197.12M | -48.11%1.92B | 458.99%3.7B |
Effect of exchange rate changes | -26.71%4.19M | -47.78%5.72M | 1,106.95%10.95M | 141.04%907K | 48.53%-2.21M | -325.29%-4.29M | 121.69%1.91M | -78.94%-8.79M | -187.79%-4.91M | -69.67%5.59M |
Cash adjustments other than cash changes | ---- | 300.00%2K | -200.00%-1K | 150.00%1K | ---2K | ---- | ---1K | ---- | ---- | --1K |
End cash Position | 14.64%26.71B | 3.88%23.3B | 6.71%22.43B | 19.77%21.02B | 20.41%17.55B | 35.80%14.58B | 6.86%10.73B | 1.91%10.04B | 24.12%9.86B | 87.50%7.94B |
Free cash flow | 127.78%5.68B | -20.85%2.49B | -41.10%3.15B | 11.16%5.35B | -24.21%4.81B | 241.38%6.35B | 34.06%1.86B | -38.15%1.39B | -49.81%2.24B | 115.53%4.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data