(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 141.94%8.27M | 919.86%3.47M | 62.11%-1.99M | -110.65%-4.43M | -4.16%20.95M | -162.10%-19.71M | -112.24%-423K | 66.02%-5.25M | 29.91%41.6M | 21.85M |
Net profit before non-cash adjustment | -7.30%-7.85M | -103.28%-122K | -63.84%1.9M | -175.30%-37.58M | -910.81%-39.22M | -800.96%-7.32M | -87.19%3.72M | -65.07%5.24M | 110.73%49.91M | --4.84M |
Total adjustment of non-cash items | 7.86%5.97M | 27.33%7.5M | -56.83%2.45M | 54.70%48.87M | 102.60%31.78M | 1,303.26%5.54M | -52.75%5.89M | 45.49%5.66M | 41.11%31.59M | --15.68M |
-Depreciation and amortization | ---- | ---- | ---- | 19.62%15.83M | ---- | ---- | ---- | ---- | -14.63%13.23M | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 176.19%23.44M | ---- | ---- | ---- | ---- | 209.97%8.49M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---- | ---- | ---- | --117K | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | ---- | ---304K | ---- | ---- | ---- | ---- | --0 | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | 252.20%242K | ---- | ---- | ---- | ---- | -4.61%-159K | ---- |
-Other non-cash items | 7.86%5.97M | 27.33%7.5M | -56.83%2.45M | -37.73%6.25M | -84.64%-10.85M | 1,303.26%5.54M | -52.75%5.89M | 45.49%5.66M | 131.83%10.03M | ---5.87M |
Changes in working capital | 156.61%10.15M | 61.00%-3.91M | 60.82%-6.33M | 60.59%-15.72M | 2,031.31%28.39M | -157.54%-17.92M | 73.62%-10.03M | 52.96%-16.15M | -184.04%-39.89M | --1.33M |
-Change in receivables | ---- | ---- | ---- | 16.81%-18.93M | ---- | ---- | ---- | ---- | -539.01%-22.76M | ---- |
-Change in inventory | ---- | ---- | ---- | 13.57%-4.98M | ---- | ---- | ---- | ---- | 47.07%-5.76M | ---- |
-Change in payables | ---- | ---- | ---- | 171.99%8.19M | ---- | ---- | ---- | ---- | -2,915.35%-11.37M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -186.83%-501K | 86.00%-673K | -286.76%-536K | -847.22%-4.77M | -161.64%-832K | 209.90%577K | -15,118.75%-4.81M | -6.51%287K | 55.40%-504K | -318K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 140.59%7.76M | 153.45%2.8M | 49.11%-2.52M | -122.40%-9.21M | -6.60%20.11M | -161.29%-19.13M | -249.91%-5.23M | 67.23%-4.96M | 33.03%41.1M | --21.54M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | -46.58%-343K | ---- | ---- | ---- | ---- | 71.67%-234K | ---- |
Net PPE purchase and sale | -27.61%-3.37M | 9.49%-3.3M | -5.62%-2.59M | -196.42%-24.02M | -504.47%-15.28M | -139.28%-2.64M | -31.30%-3.65M | -44.84%-2.46M | 72.93%-8.1M | ---2.53M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---485K | ---- |
Net business purchase and sale | ---- | ---- | ---- | -11,750.49%-12M | -15,669.03%-24.13M | ---- | ---- | ---- | --103K | --155K |
Net investment product transactions | ---- | ---- | ---- | ---1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---353K | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 122.00%22K | -88.00%12K | --15K | -50.00%125K | -12.59%125K | ---100K | --100K | --0 | 4,900.00%250K | --143K |
Net changes in other investments | -105.44%-21K | 98.29%-11K | 13.97%-511K | -206.53%-2.32M | -134.45%-1.47M | --386K | ---642K | ---594K | 185.23%2.18M | --4.26M |
Investing cash flow | -102.26%-3.49M | 21.23%-3.3M | -1.31%-3.09M | -542.11%-40.41M | -2,494.97%-31.45M | 44.20%-1.73M | -48.06%-4.19M | -80.95%-3.05M | 81.10%-6.29M | --1.31M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -386.54%-6.25M | 100.89%63K | 213.65%2.52M | 66.65%-7.84M | 120.68%2.73M | 97.66%-1.29M | -140.08%-7.07M | -108.22%-2.22M | -292.24%-23.52M | ---13.19M |
Net common stock issuance | ---- | ---- | ---- | --38.72M | --0 | ---- | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | -340.40%-1.08M | 45.30%-652K | 51.21%-950K | -88.05%-2.93M | -88.00%-235K | -40.97%448K | -27.08%-1.19M | -55.51%-1.95M | 82.88%-1.56M | ---125K |
Cash dividends for minorities | ---- | ---- | ---- | ---90K | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -35.25%-1.3M | -69.41%-1.11M | 17.17%-854K | 14.92%-4.91M | -16.84%-2.26M | -518.78%-959K | 74.33%-657K | 31.45%-1.03M | 20.92%-5.77M | ---1.94M |
Net other fund-raising expenses | 25.41%380K | -62.57%271K | -348.85%-326K | 569.64%789K | -1,125.00%-369K | -99.22%303K | 102.24%724K | 101.94%131K | 95.25%-168K | --36K |
Financing cash flow | -122.15%-8.25M | 82.53%-1.43M | 107.76%393K | 176.54%23.74M | 98.50%-228K | 345.71%37.22M | 54.91%-8.19M | -128.92%-5.07M | -180.15%-31.01M | ---15.22M |
Net cash flow | ||||||||||
Beginning cash position | -20.77%8.96M | -62.33%10.89M | -61.63%16.11M | 9.92%41.99M | -22.41%27.67M | -46.25%11.3M | -24.98%28.91M | 9.92%41.99M | 1,896.71%38.2M | --35.66M |
Current changes in cash | -124.27%-3.97M | 89.02%-1.93M | 60.08%-5.22M | -782.77%-25.88M | -251.48%-11.56M | 26.21%16.37M | -0.57%-17.61M | -1,976.04%-13.08M | -89.55%3.79M | --7.63M |
End cash Position | -81.99%4.98M | -20.77%8.96M | -62.33%10.89M | -61.63%16.11M | -61.63%16.11M | -22.41%27.67M | -46.25%11.3M | -25.67%28.91M | 9.92%41.99M | --41.99M |
Free cash flow | 120.16%4.39M | 94.01%-536K | 31.58%-5.12M | -205.16%-33.91M | -76.50%4.29M | -172.33%-21.78M | -1,357.02%-8.95M | 55.56%-7.48M | 30,907.69%32.25M | --18.26M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data