JP Stock MarketDetailed Quotes

9699 Nishio Holdings

Watchlist

3670
+25+0.69%

20min DelayTrading Nov 27 09:50 JST

104.20BMarket Cap8.79P/E (Static)

Nishio Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Sep 30, 2024

(Q2)Mar 31, 2024

(Q1)Dec 31, 2023

(FY)Sep 30, 2023

(Q4)Sep 30, 2023

(Q3)Jun 30, 2023

(Q2)Mar 31, 2023

(Q1)Dec 31, 2022

(FY)Sep 30, 2022

(Q4)Sep 30, 2022

Total revenue

7.18%199B

7.58%48.92B

7.09%52.54B

8.81%185.66B

9.13%47.59B

7.53%43.54B

5.40%45.48B

13.05%49.06B

5.49%170.63B

1.57%43.6B

Cost of revenue

5.94%118.1B

7.71%29.02B

6.07%31.38B

8.88%111.48B

8.29%27.99B

6.54%26.97B

5.22%26.94B

15.44%29.59B

5.42%102.39B

1.25%25.84B

Gross profit

9.05%80.9B

7.40%19.91B

8.64%21.16B

8.69%74.18B

10.35%19.6B

9.21%16.57B

5.65%18.54B

9.60%19.47B

5.59%68.25B

2.04%17.76B

Operating expense

8.66%62.85B

7.00%14.98B

8.27%15.8B

8.40%57.84B

10.66%14.96B

7.73%14.29B

6.47%14B

8.66%14.6B

4.80%53.36B

3.62%13.52B

Staff costs

8.64%27.13B

4.43%6.5B

4.99%6.73B

6.46%24.97B

5.58%6.26B

6.52%6.07B

7.40%6.23B

6.35%6.41B

3.11%23.46B

2.37%5.93B

Selling and administrative expenses

11.11%3.25B

----

-0.31%2.93B

----

-7.53%2.94B

----

-General and administrative expense

11.11%3.25B

----

-0.31%2.93B

----

-7.53%2.94B

----

Depreciation and amortization

9.56%4.4B

----

-1.21%4.02B

----

6.41%4.07B

----

-Depreciation

14.62%4.06B

----

4.48%3.54B

----

8.41%3.39B

----

-Amortization

-28.33%339M

----

-29.82%473M

----

-2.60%674M

----

Rent and land expenses

6.20%6.71B

----

5.11%6.32B

----

4.68%6.01B

----

Other operating expenses

8.93%21.35B

9.06%8.47B

10.84%9.07B

16.08%19.6B

15.88%-4.56B

8.64%8.21B

5.75%7.77B

10.53%8.18B

9.48%16.89B

1.09%-5.42B

Operating profit

10.44%18.05B

8.63%4.93B

9.74%5.35B

9.76%16.34B

9.38%4.64B

19.49%2.28B

3.18%4.54B

12.53%4.88B

8.54%14.89B

-2.68%4.24B

Net non-operating interest income (expenses)

-11.03%-1.45B

-1.44%-352M

-19.29%-334M

-31.29%-1.31B

-26.97%-339M

-36.14%-339M

-42.21%-347M

-19.66%-280M

-6.77%-994M

-17.62%-267M

Non-operating interest income

10.71%93M

13.64%25M

20.00%24M

25.37%84M

15.79%22M

25.00%20M

37.50%22M

25.00%20M

13.56%67M

5.56%19M

Non-operating interest expense

11.02%1.54B

2.17%377M

19.33%358M

30.91%1.39B

26.22%361M

35.47%359M

41.92%369M

20.00%300M

7.17%1.06B

16.73%286M

Net investment income

-122.00%-11M

-417.86%-89M

14.29%-12M

-19.35%50M

56.00%-66M

2,450.00%102M

-83.82%28M

-140.00%-14M

58.97%62M

-971.43%-150M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

96.18%308M

554.17%157M

56M

101M

24M

Income from associates and other participating interests

Special income (charges)

136M

183.87%26M

75.00%-12M

-25.51%73M

142.86%6M

-29.17%-31M

-860.00%-48M

-70.11%55M

-42.69%98M

Less:Other special charges

---136M

-183.87%-26M

-75.00%12M

----

-142.86%-6M

29.17%31M

860.00%48M

70.11%-55M

42.69%-98M

Other non-operating income (expenses)

14.32%543M

65.81%257M

-1.47%201M

100.42%475M

102.36%3M

10.78%113M

59.79%155M

23.64%204M

-44.37%237M

-51.19%-127M

Income before tax

11.82%17.57B

9.96%4.78B

9.63%5.19B

10.12%15.72B

14.96%4.36B

29.17%2.27B

-1.63%4.35B

10.14%4.74B

6.21%14.27B

-9.81%3.8B

Income tax

12.70%5.87B

18.60%1.7B

12.44%1.78B

5.56%5.21B

-3.53%1.34B

38.41%854M

1.78%1.43B

4.01%1.58B

14.12%4.93B

20.92%1.39B

Net income

11.38%11.71B

5.76%3.08B

8.18%3.41B

12.53%10.51B

25.61%3.03B

24.27%1.41B

-3.28%2.92B

13.53%3.15B

2.46%9.34B

-21.35%2.41B

Net income continuous operations

11.38%11.71B

5.73%3.08B

8.21%3.41B

12.53%10.51B

25.61%3.03B

24.17%1.41B

-3.22%2.92B

13.49%3.15B

2.47%9.34B

-21.33%2.41B

Noncontrolling interests

-52.25%106M

-30.99%49M

-15.09%45M

29.82%222M

143.24%90M

-20.00%8M

-10.13%71M

17.78%53M

-40.21%171M

-56.47%37M

Net income attributable to the company

12.76%11.6B

6.75%3.04B

8.55%3.37B

12.21%10.29B

23.79%2.94B

24.65%1.41B

-3.10%2.84B

13.47%3.1B

3.83%9.17B

-20.38%2.37B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

12.76%11.6B

6.75%3.04B

8.55%3.37B

12.21%10.29B

23.79%2.94B

24.65%1.41B

-3.10%2.84B

13.47%3.1B

3.83%9.17B

-20.38%2.37B

Gross dividend payment

Basic earnings per share

12.74%417.81

6.70%109.34

8.55%121.28

12.19%370.59

23.80%105.76

24.55%50.63

-3.10%102.47

13.45%111.73

3.81%330.31

-20.39%85.43

Diluted earnings per share

12.75%417.67

6.72%109.3

8.56%121.24

12.21%370.44

23.83%105.73

24.53%50.61

-3.09%102.42

13.47%111.68

3.83%330.13

-20.38%85.38

Dividend per share

12.50%126

12.00%112

25.00%100

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Sep 30, 2024	(Q2)Mar 31, 2024	(Q1)Dec 31, 2023	(FY)Sep 30, 2023	(Q4)Sep 30, 2023	(Q3)Jun 30, 2023	(Q2)Mar 31, 2023	(Q1)Dec 31, 2022	(FY)Sep 30, 2022	(Q4)Sep 30, 2022
Total revenue	7.18%199B	7.58%48.92B	7.09%52.54B	8.81%185.66B	9.13%47.59B	7.53%43.54B	5.40%45.48B	13.05%49.06B	5.49%170.63B	1.57%43.6B
Cost of revenue	5.94%118.1B	7.71%29.02B	6.07%31.38B	8.88%111.48B	8.29%27.99B	6.54%26.97B	5.22%26.94B	15.44%29.59B	5.42%102.39B	1.25%25.84B
Gross profit	9.05%80.9B	7.40%19.91B	8.64%21.16B	8.69%74.18B	10.35%19.6B	9.21%16.57B	5.65%18.54B	9.60%19.47B	5.59%68.25B	2.04%17.76B
Operating expense	8.66%62.85B	7.00%14.98B	8.27%15.8B	8.40%57.84B	10.66%14.96B	7.73%14.29B	6.47%14B	8.66%14.6B	4.80%53.36B	3.62%13.52B
Staff costs	8.64%27.13B	4.43%6.5B	4.99%6.73B	6.46%24.97B	5.58%6.26B	6.52%6.07B	7.40%6.23B	6.35%6.41B	3.11%23.46B	2.37%5.93B
Selling and administrative expenses	11.11%3.25B	----	----	-0.31%2.93B	----	----	----	----	-7.53%2.94B	----
-General and administrative expense	11.11%3.25B	----	----	-0.31%2.93B	----	----	----	----	-7.53%2.94B	----
Depreciation and amortization	9.56%4.4B	----	----	-1.21%4.02B	----	----	----	----	6.41%4.07B	----
-Depreciation	14.62%4.06B	----	----	4.48%3.54B	----	----	----	----	8.41%3.39B	----
-Amortization	-28.33%339M	----	----	-29.82%473M	----	----	----	----	-2.60%674M	----
Rent and land expenses	6.20%6.71B	----	----	5.11%6.32B	----	----	----	----	4.68%6.01B	----
Other operating expenses	8.93%21.35B	9.06%8.47B	10.84%9.07B	16.08%19.6B	15.88%-4.56B	8.64%8.21B	5.75%7.77B	10.53%8.18B	9.48%16.89B	1.09%-5.42B
Operating profit	10.44%18.05B	8.63%4.93B	9.74%5.35B	9.76%16.34B	9.38%4.64B	19.49%2.28B	3.18%4.54B	12.53%4.88B	8.54%14.89B	-2.68%4.24B
Net non-operating interest income (expenses)	-11.03%-1.45B	-1.44%-352M	-19.29%-334M	-31.29%-1.31B	-26.97%-339M	-36.14%-339M	-42.21%-347M	-19.66%-280M	-6.77%-994M	-17.62%-267M
Non-operating interest income	10.71%93M	13.64%25M	20.00%24M	25.37%84M	15.79%22M	25.00%20M	37.50%22M	25.00%20M	13.56%67M	5.56%19M
Non-operating interest expense	11.02%1.54B	2.17%377M	19.33%358M	30.91%1.39B	26.22%361M	35.47%359M	41.92%369M	20.00%300M	7.17%1.06B	16.73%286M
Net investment income	-122.00%-11M	-417.86%-89M	14.29%-12M	-19.35%50M	56.00%-66M	2,450.00%102M	-83.82%28M	-140.00%-14M	58.97%62M	-971.43%-150M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	96.18%308M			554.17%157M	56M	101M			24M	0
Income from associates and other participating interests
Special income (charges)	136M	183.87%26M	75.00%-12M	0	-25.51%73M	142.86%6M	-29.17%-31M	-860.00%-48M	-70.11%55M	-42.69%98M
Less:Other special charges	---136M	-183.87%-26M	-75.00%12M	----	----	-142.86%-6M	29.17%31M	860.00%48M	70.11%-55M	42.69%-98M
Other non-operating income (expenses)	14.32%543M	65.81%257M	-1.47%201M	100.42%475M	102.36%3M	10.78%113M	59.79%155M	23.64%204M	-44.37%237M	-51.19%-127M
Income before tax	11.82%17.57B	9.96%4.78B	9.63%5.19B	10.12%15.72B	14.96%4.36B	29.17%2.27B	-1.63%4.35B	10.14%4.74B	6.21%14.27B	-9.81%3.8B
Income tax	12.70%5.87B	18.60%1.7B	12.44%1.78B	5.56%5.21B	-3.53%1.34B	38.41%854M	1.78%1.43B	4.01%1.58B	14.12%4.93B	20.92%1.39B
Net income	11.38%11.71B	5.76%3.08B	8.18%3.41B	12.53%10.51B	25.61%3.03B	24.27%1.41B	-3.28%2.92B	13.53%3.15B	2.46%9.34B	-21.35%2.41B
Net income continuous operations	11.38%11.71B	5.73%3.08B	8.21%3.41B	12.53%10.51B	25.61%3.03B	24.17%1.41B	-3.22%2.92B	13.49%3.15B	2.47%9.34B	-21.33%2.41B
Noncontrolling interests	-52.25%106M	-30.99%49M	-15.09%45M	29.82%222M	143.24%90M	-20.00%8M	-10.13%71M	17.78%53M	-40.21%171M	-56.47%37M
Net income attributable to the company	12.76%11.6B	6.75%3.04B	8.55%3.37B	12.21%10.29B	23.79%2.94B	24.65%1.41B	-3.10%2.84B	13.47%3.1B	3.83%9.17B	-20.38%2.37B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	12.76%11.6B	6.75%3.04B	8.55%3.37B	12.21%10.29B	23.79%2.94B	24.65%1.41B	-3.10%2.84B	13.47%3.1B	3.83%9.17B	-20.38%2.37B
Gross dividend payment
Basic earnings per share	12.74%417.81	6.70%109.34	8.55%121.28	12.19%370.59	23.80%105.76	24.55%50.63	-3.10%102.47	13.45%111.73	3.81%330.31	-20.39%85.43
Diluted earnings per share	12.75%417.67	6.72%109.3	8.56%121.24	12.21%370.44	23.83%105.73	24.53%50.61	-3.09%102.42	13.47%111.68	3.83%330.13	-20.38%85.38
Dividend per share	12.50%126	0	0	12.00%112	12.00%112	0	0	0	25.00%100	25.00%100
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data