JP Stock MarketDetailed Quotes

SECOM (9735)

Watchlist
  • 6061.0
  • +15.0+0.25%
20min DelayMarket Closed Apr 17 15:30 JST
2.83TMarket Cap23.31P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SECOM (9735) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
Total revenue
316.26B
6.25%287.99B
3.91%1.2T
2.25%271.04B
4.85%1.15T
319.11B
4.18%290.88B
3.98%279.68B
7.70%265.07B
4.90%1.1T
Cost of revenue
213.61B
5.89%198.01B
3.93%828.79B
2.81%186.99B
5.09%797.46B
225.2B
4.53%196.47B
3.29%193.92B
9.07%181.87B
6.55%758.85B
Gross profit
102.64B
7.05%89.98B
3.88%371.15B
1.03%84.06B
4.33%357.28B
93.92B
3.46%94.41B
5.56%85.76B
4.82%83.2B
1.42%342.46B
Operating expense
59.39B
5.42%57.76B
4.72%226.85B
4.15%54.79B
5.28%216.62B
56.9B
4.03%53.91B
4.22%53.2B
7.46%52.61B
5.96%205.75B
Staff costs
--32.27B
3.99%31.74B
4.17%124.56B
3.81%30.52B
3.92%119.57B
--31.03B
2.38%29.91B
2.46%29.23B
5.61%29.4B
5.29%115.06B
Selling and administrative expenses
--2.71B
2.85%2.45B
-4.09%9.78B
-8.03%2.38B
0.63%10.19B
--2.72B
-7.15%2.4B
8.74%2.48B
15.51%2.59B
7.15%10.13B
-Selling and marketing expense
--1.57B
1.36%1.27B
-8.46%5.22B
-10.52%1.25B
-1.02%5.7B
--1.67B
-14.09%1.26B
15.44%1.38B
17.48%1.4B
8.74%5.76B
-General and administrative expense
--1.14B
4.51%1.18B
1.45%4.56B
-5.11%1.13B
2.81%4.49B
--1.05B
1.86%1.15B
1.38%1.1B
13.30%1.19B
5.12%4.37B
Depreciation and amortization
--4.73B
1.26%4.66B
7.70%19.18B
8.13%4.6B
6.21%17.81B
--4.77B
6.35%4.42B
5.46%4.36B
14.04%4.26B
9.67%16.77B
-Depreciation
--3.02B
-0.60%2.96B
11.58%12.54B
13.79%2.98B
8.66%11.24B
--3.12B
13.45%2.78B
12.19%2.73B
10.84%2.62B
6.71%10.34B
-Amortization
--1.72B
4.68%1.7B
1.07%6.64B
-0.92%1.62B
2.26%6.57B
--1.65B
-3.79%1.65B
-4.10%1.64B
19.56%1.64B
14.79%6.43B
Rent and land expenses
--3.42B
5.29%3.44B
4.49%13.27B
3.12%3.27B
1.50%12.7B
--3.14B
0.79%3.17B
0.34%3.22B
6.02%3.17B
6.41%12.51B
Other operating expenses
--16.25B
10.38%15.47B
6.60%60.07B
6.26%14.01B
9.88%56.35B
--15.24B
10.14%14B
7.88%13.92B
8.56%13.19B
5.98%51.28B
Operating profit
43.25B
10.10%32.22B
2.59%144.31B
-4.34%29.27B
2.90%140.67B
37.02B
2.71%40.5B
7.82%32.56B
0.56%30.6B
-4.74%136.71B
Net non-operating interest income (expenses)
619M
3.71%503M
42.01%2.39B
40.58%485M
131.82%1.68B
442M
88.53%411M
175.57%485M
248.48%345M
84.73%726M
Non-operating interest income
--987M
4.08%841M
34.63%3.7B
47.45%808M
72.35%2.75B
--783M
68.94%718M
77.66%700M
74.52%548M
29.67%1.6B
Non-operating interest expense
--368M
4.64%338M
22.98%1.31B
59.11%323M
22.67%1.07B
--341M
48.31%307M
-1.38%215M
-5.58%203M
3.82%869M
Net investment income
1.82B
-46.22%4.72B
39.37%22.21B
53.17%8.78B
92.24%15.94B
6.18B
19.14%2B
12.53%2.03B
313.04%5.73B
140.88%8.29B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
793M
-400.00%-30M
85.93%-164M
-101.31%-6M
-219.34%-1.17B
-118M
-160.19%-455M
-221.41%-1.05B
252.16%458M
169.15%977M
Income from associates and other participating interests
2.59B
15.56%2.29B
-9.55%8.63B
-16.39%1.98B
20.92%9.54B
2.75B
4.37%2.29B
16.00%2.12B
17.34%2.37B
16.92%7.89B
Special income (charges)
-753M
-139.61%-496M
49.35%-2.29B
-117.21%-207M
-13.69%-4.52B
-5.4B
-1,018.57%-783M
178.87%459M
10.06%1.2B
-16.40%-3.98B
Less:Other special charges
--780M
139.61%496M
-138.56%-595M
117.21%207M
97.31%1.54B
--2.94B
272.86%261M
-178.87%-459M
-10.06%-1.2B
-76.21%782M
Less:Write off
---27M
----
-3.09%2.88B
----
-6.80%2.98B
--2.45B
--522M
----
----
2,394.53%3.19B
Other non-operating income (expenses)
574M
-102.77%-21M
-112.68%-207M
59.70%757M
-40.90%1.63B
1.24B
-844.21%-707M
35.95%624M
-43.30%474M
180.22%2.76B
Income before tax
48.89B
-4.55%39.18B
6.78%174.87B
-0.30%41.05B
6.78%163.77B
42.11B
-2.36%43.26B
10.92%37.22B
15.82%41.17B
0.89%153.37B
Income tax
14.4B
3.40%12.03B
0.00%49.56B
-8.10%11.63B
4.91%49.56B
10.72B
-1.83%13.24B
19.68%12.94B
13.33%12.66B
2.10%47.24B
Net income
34.5B
-7.70%27.15B
9.72%125.31B
3.16%29.42B
7.61%114.2B
31.39B
-2.60%30.02B
6.74%24.28B
16.96%28.52B
0.36%106.13B
Net income continuous operations
--34.5B
-7.70%27.15B
9.72%125.31B
3.16%29.42B
7.61%114.21B
--31.39B
-2.60%30.02B
6.75%24.28B
16.96%28.52B
0.36%106.13B
Noncontrolling interests
5.13B
-53.56%2.21B
40.35%17.2B
174.84%4.76B
22.04%12.25B
5.78B
2.33%2.9B
-1.81%1.84B
31.39%1.73B
-12.47%10.04B
Net income attributable to the company
29.36B
1.16%24.94B
6.04%108.11B
-7.95%24.65B
6.11%101.95B
25.61B
-3.09%27.12B
7.52%22.44B
16.13%26.78B
1.92%96.09B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
29.36B
1.16%24.94B
6.04%108.11B
-7.95%24.65B
6.11%101.95B
25.61B
-3.09%27.12B
7.52%22.44B
16.13%26.78B
1.92%96.09B
Gross dividend payment
Basic earnings per share
72.41
2.35%60.24
7.86%259.97
-6.27%58.855
8.32%241.02
60.915
-0.34%64.5811
9.70%53.027
17.91%62.795
3.19%222.51
Diluted earnings per share
72.41
2.35%60.24
7.86%259.97
-6.27%58.855
8.32%241.02
60.822
-0.34%64.5811
9.71%53.027
17.91%62.795
3.19%222.51
Dividend per share
0
0
2.63%97.5
0
2.70%95
47.5
0
5.56%47.5
0
2.78%92.5
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023
Total revenue 316.26B6.25%287.99B3.91%1.2T2.25%271.04B4.85%1.15T319.11B4.18%290.88B3.98%279.68B7.70%265.07B4.90%1.1T
Cost of revenue 213.61B5.89%198.01B3.93%828.79B2.81%186.99B5.09%797.46B225.2B4.53%196.47B3.29%193.92B9.07%181.87B6.55%758.85B
Gross profit 102.64B7.05%89.98B3.88%371.15B1.03%84.06B4.33%357.28B93.92B3.46%94.41B5.56%85.76B4.82%83.2B1.42%342.46B
Operating expense 59.39B5.42%57.76B4.72%226.85B4.15%54.79B5.28%216.62B56.9B4.03%53.91B4.22%53.2B7.46%52.61B5.96%205.75B
Staff costs --32.27B3.99%31.74B4.17%124.56B3.81%30.52B3.92%119.57B--31.03B2.38%29.91B2.46%29.23B5.61%29.4B5.29%115.06B
Selling and administrative expenses --2.71B2.85%2.45B-4.09%9.78B-8.03%2.38B0.63%10.19B--2.72B-7.15%2.4B8.74%2.48B15.51%2.59B7.15%10.13B
-Selling and marketing expense --1.57B1.36%1.27B-8.46%5.22B-10.52%1.25B-1.02%5.7B--1.67B-14.09%1.26B15.44%1.38B17.48%1.4B8.74%5.76B
-General and administrative expense --1.14B4.51%1.18B1.45%4.56B-5.11%1.13B2.81%4.49B--1.05B1.86%1.15B1.38%1.1B13.30%1.19B5.12%4.37B
Depreciation and amortization --4.73B1.26%4.66B7.70%19.18B8.13%4.6B6.21%17.81B--4.77B6.35%4.42B5.46%4.36B14.04%4.26B9.67%16.77B
-Depreciation --3.02B-0.60%2.96B11.58%12.54B13.79%2.98B8.66%11.24B--3.12B13.45%2.78B12.19%2.73B10.84%2.62B6.71%10.34B
-Amortization --1.72B4.68%1.7B1.07%6.64B-0.92%1.62B2.26%6.57B--1.65B-3.79%1.65B-4.10%1.64B19.56%1.64B14.79%6.43B
Rent and land expenses --3.42B5.29%3.44B4.49%13.27B3.12%3.27B1.50%12.7B--3.14B0.79%3.17B0.34%3.22B6.02%3.17B6.41%12.51B
Other operating expenses --16.25B10.38%15.47B6.60%60.07B6.26%14.01B9.88%56.35B--15.24B10.14%14B7.88%13.92B8.56%13.19B5.98%51.28B
Operating profit 43.25B10.10%32.22B2.59%144.31B-4.34%29.27B2.90%140.67B37.02B2.71%40.5B7.82%32.56B0.56%30.6B-4.74%136.71B
Net non-operating interest income (expenses) 619M3.71%503M42.01%2.39B40.58%485M131.82%1.68B442M88.53%411M175.57%485M248.48%345M84.73%726M
Non-operating interest income --987M4.08%841M34.63%3.7B47.45%808M72.35%2.75B--783M68.94%718M77.66%700M74.52%548M29.67%1.6B
Non-operating interest expense --368M4.64%338M22.98%1.31B59.11%323M22.67%1.07B--341M48.31%307M-1.38%215M-5.58%203M3.82%869M
Net investment income 1.82B-46.22%4.72B39.37%22.21B53.17%8.78B92.24%15.94B6.18B19.14%2B12.53%2.03B313.04%5.73B140.88%8.29B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 793M-400.00%-30M85.93%-164M-101.31%-6M-219.34%-1.17B-118M-160.19%-455M-221.41%-1.05B252.16%458M169.15%977M
Income from associates and other participating interests 2.59B15.56%2.29B-9.55%8.63B-16.39%1.98B20.92%9.54B2.75B4.37%2.29B16.00%2.12B17.34%2.37B16.92%7.89B
Special income (charges) -753M-139.61%-496M49.35%-2.29B-117.21%-207M-13.69%-4.52B-5.4B-1,018.57%-783M178.87%459M10.06%1.2B-16.40%-3.98B
Less:Other special charges --780M139.61%496M-138.56%-595M117.21%207M97.31%1.54B--2.94B272.86%261M-178.87%-459M-10.06%-1.2B-76.21%782M
Less:Write off ---27M-----3.09%2.88B-----6.80%2.98B--2.45B--522M--------2,394.53%3.19B
Other non-operating income (expenses) 574M-102.77%-21M-112.68%-207M59.70%757M-40.90%1.63B1.24B-844.21%-707M35.95%624M-43.30%474M180.22%2.76B
Income before tax 48.89B-4.55%39.18B6.78%174.87B-0.30%41.05B6.78%163.77B42.11B-2.36%43.26B10.92%37.22B15.82%41.17B0.89%153.37B
Income tax 14.4B3.40%12.03B0.00%49.56B-8.10%11.63B4.91%49.56B10.72B-1.83%13.24B19.68%12.94B13.33%12.66B2.10%47.24B
Net income 34.5B-7.70%27.15B9.72%125.31B3.16%29.42B7.61%114.2B31.39B-2.60%30.02B6.74%24.28B16.96%28.52B0.36%106.13B
Net income continuous operations --34.5B-7.70%27.15B9.72%125.31B3.16%29.42B7.61%114.21B--31.39B-2.60%30.02B6.75%24.28B16.96%28.52B0.36%106.13B
Noncontrolling interests 5.13B-53.56%2.21B40.35%17.2B174.84%4.76B22.04%12.25B5.78B2.33%2.9B-1.81%1.84B31.39%1.73B-12.47%10.04B
Net income attributable to the company 29.36B1.16%24.94B6.04%108.11B-7.95%24.65B6.11%101.95B25.61B-3.09%27.12B7.52%22.44B16.13%26.78B1.92%96.09B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 29.36B1.16%24.94B6.04%108.11B-7.95%24.65B6.11%101.95B25.61B-3.09%27.12B7.52%22.44B16.13%26.78B1.92%96.09B
Gross dividend payment
Basic earnings per share 72.412.35%60.247.86%259.97-6.27%58.8558.32%241.0260.915-0.34%64.58119.70%53.02717.91%62.7953.19%222.51
Diluted earnings per share 72.412.35%60.247.86%259.97-6.27%58.8558.32%241.0260.822-0.34%64.58119.71%53.02717.91%62.7953.19%222.51
Dividend per share 002.63%97.502.70%9547.505.56%47.502.78%92.5
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +1.04%
Sample Name
Sample Code
 -4.60%
Sample Name
Sample Code
 -6.30%
4
CNOOC
00883
-6.32%
5
YANCHANG PETRO
00346
-8.99%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.87%
Sample Name
Sample Code
 +10.97%
Sample Name
Sample Code
 +6.23%
4
INESA Intelligent Tech Inc.
600602
+6.13%
5
Business-intelligence Of Oriental Nations Corporation
300166
+1.83%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -