(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.23%6.19B | 8.42%3.4B | -187.62%-361M | -47.19%-577M | -10.79%-2.88B | 26.30%7.21B | -49.81%3.13B | -24.26%412M | -130.08%-392M | 2.84%-2.6B |
Net profit before non-cash adjustment | -151.81%-372M | -27.76%2.67B | -13.79%1.41B | -28.57%360M | -76.74%187M | -5.40%718M | 92.06%3.7B | 162.38%1.63B | 20.29%504M | -2.31%804M |
Total adjustment of non-cash items | 16.01%413M | 1.63%2.31B | 30.16%1.04B | -21.82%387M | -10.88%524M | -8.25%356M | -27.61%2.27B | -31.06%799M | 5.10%495M | -40.06%588M |
-Depreciation and amortization | 2.82%438M | -2.88%1.99B | 5.97%657M | 0.65%463M | -10.60%447M | -9.75%426M | -30.42%2.05B | -39.57%620M | -11.37%460M | -44.20%500M |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | --0 | ---- | ---- | ---- | 3,520.00%181M | --82M | ---- | ---- |
-Disposal profit | 600.00%7M | ---4M | --13M | ---3M | ---15M | --1M | --0 | --0 | --0 | --0 |
-Other non-cash items | 54.93%-32M | 759.46%318M | 281.44%370M | -14.06%-73M | 4.55%92M | 15.48%-71M | -65.74%37M | 46.97%97M | -20.75%-64M | 12.82%88M |
Changes in working capital | 0.11%6.15B | 44.25%-1.58B | -39.02%-2.81B | 4.75%-1.32B | 10.06%-3.59B | 34.54%6.14B | -340.37%-2.83B | -63.33%-2.02B | -437.96%-1.39B | 10.95%-3.99B |
-Change in receivables | 2.61%6.4B | 101.54%42M | -11.16%-3.62B | 59.26%-504M | 34.17%-2.08B | 26.98%6.24B | -284.21%-2.73B | -24.69%-3.25B | -367.17%-1.24B | 0.35%-3.15B |
-Change in inventory | -12.89%-219M | -160.00%-117M | -27.95%232M | 158.62%51M | -2,475.00%-206M | 28.68%-194M | -114.15%-45M | -42.19%322M | -141.23%-87M | 95.03%-8M |
-Change in payables | 100.95%2M | -103.42%-297M | -76.31%86M | -244.44%-217M | -71.05%44M | 64.88%-210M | 16.57%-146M | -41.45%363M | 31.52%-63M | 330.30%152M |
-Provision for loans, leases and other losses | -37.79%298M | -11.11%-500M | 21.27%325M | -9.68%-623M | -8.96%-681M | 0.84%479M | 34.97%-450M | 5.10%268M | 1.56%-568M | 21.19%-625M |
-Changes in other current assets | -32.35%23M | 180.00%16M | 375.00%57M | 35.38%-42M | -22.22%-33M | -43.33%34M | -154.05%-20M | -40.00%12M | 20.73%-65M | -92.86%-27M |
-Changes in other current liabilities | -73.30%-357M | -229.98%-724M | -60.75%104M | -98.10%12M | -94.48%-634M | -1,484.62%-206M | 166.51%557M | 423.17%265M | 29.30%631M | -16.85%-326M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 9.15%-685M | -55.25%-1.26B | -100.00%-4M | -76.36%-485M | -230.00%-13M | -39.11%-754M | -445.73%-809M | 95.83%-2M | -180.61%-275M | -98.01%10M |
Other operating cash inflow (outflow) | 0.00%-1M | 0 | 0 | 0 | 1M | -1M | 0 | 0 | 0 | 0 |
Operating cash flow | -14.82%5.5B | -7.87%2.14B | -189.02%-365M | -59.22%-1.06B | -11.68%-2.89B | 24.94%6.46B | -63.82%2.33B | -17.51%410M | -157.90%-667M | -19.28%-2.59B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -74.90%-871M | -904.80%-9.63B | 76.78%-137M | 69.26%-79M | -21,636.59%-8.91B | -611.43%-498M | -29.46%-958M | -222.40%-590M | -86.23%-257M | 82.10%-41M |
Net intangibles purchase and sale | -83.98%-333M | -57.12%-1.05B | -8.85%-283M | -98.29%-347M | -42.77%-237M | -174.24%-181M | 25.56%-667M | -23.22%-260M | 35.42%-175M | -45.61%-166M |
Net business purchase and sale | ---- | --30M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment product transactions | 0.00%-1M | 64,850.00%1.3B | ---1B | -300.00%-4M | --2.3B | 0.00%-1M | -100.69%-2M | --0 | 90.00%-1M | --0 |
Net changes in other investments | 1,722.06%1.1B | -52.63%-638M | 1,105.71%704M | -1,060.42%-1.11B | 1.23%-160M | 24.44%-68M | -464.86%-418M | -42.86%-70M | -772.73%-96M | -478.57%-162M |
Investing cash flow | 86.36%-102M | -388.36%-9.99B | 22.17%-716M | -191.87%-1.54B | -1,791.33%-6.98B | -229.52%-748M | -43.81%-2.05B | -111.49%-920M | -23.02%-529M | -361.25%-369M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | --5B | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net common stock issuance | --0 | -100.00%-2M | ---1M | --0 | 0.00%-1M | --0 | 99.98%-1M | --0 | --0 | 99.95%-1M |
Increase or decrease of lease financing | --0 | 31.25%-11M | 75.00%-1M | 25.00%-3M | 0.00%-4M | 25.00%-3M | 15.79%-16M | 20.00%-4M | 20.00%-4M | 0.00%-4M |
Cash dividends paid | -0.41%-493M | -24.79%-1.04B | -12.50%-27M | -25.51%-492M | -12.50%-27M | -25.58%-491M | 21.08%-831M | 7.69%-24M | 9.68%-392M | 31.43%-24M |
Net other fund-raising expenses | 0.00%-1M | -100.00%-2M | --0 | --0 | ---1M | 0.00%-1M | ---1M | --0 | --0 | --0 |
Financing cash flow | 0.20%-494M | 565.02%3.95B | -3.57%-29M | -25.00%-495M | 17,227.59%4.97B | -25.00%-495M | 84.95%-849M | -106.81%-28M | 88.53%-396M | 98.58%-29M |
Net cash flow | ||||||||||
Beginning cash position | -42.53%5.27B | -5.85%9.16B | -34.28%6.38B | -16.07%9.48B | 0.71%14.38B | -5.85%9.16B | -6.14%9.73B | 4.77%9.7B | -5.81%11.29B | -12.28%14.28B |
Current changes in cash | -5.95%4.9B | -584.89%-3.9B | -106.32%-1.11B | -94.79%-3.1B | -64.21%-4.9B | 14.72%5.21B | 10.53%-569M | -213.74%-538M | 41.71%-1.59B | 30.35%-2.98B |
Cash adjustments other than cash changes | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -29.27%10.17B | -42.53%5.27B | -42.53%5.27B | -34.28%6.38B | -16.07%9.48B | 0.71%14.38B | -5.85%9.16B | -5.85%9.16B | 4.77%9.7B | -5.81%11.29B |
Free cash flow | -25.65%4.3B | -1,318.86%-8.53B | -78.41%-785M | -35.40%-1.49B | -330.97%-12.04B | 14.83%5.78B | -85.39%700M | -527.18%-440M | -247.91%-1.1B | -11.23%-2.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data